Limited Liability Partnership Registration No. SO300050 (Scotland)
CASTLEHILL LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CASTLEHILL LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
Gulfridge Limited
Manorcove Limited
Westernize Ltd
Thirlet Limited
Mountbrae Limited
Elderbay Limited
JG West Ltd
Acrewind Limited
David West (Resigned 3 April 2026)
Mary West (Resigned 3 April 2026)
George West (Resigned 3 April 2026)
Limited liability partnership number
SO300050
Registered office
Heritage House
141 Shore Street
Fraserburgh
United Kingdom
AB43 9BP
Auditor
Hall Morrice LLP
6 & 7 Queen's Terrace
Aberdeen
AB10 1XL
CASTLEHILL LLP
CONTENTS
Page
Members' report
1 - 2
Members' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Reconciliation of members' interests
10 - 11
Statement of cash flows
12
Notes to the financial statements
13 - 20
CASTLEHILL LLP
MEMBERS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The members present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity continued to be that of pelagic fishing.

Fair review of the business

The results for the year and the financial position at the year end were considered satisfactory by the members who expect profits to continue at similar levels for the foreseeable future.

 

Members' drawings, contributions and repayments

The members' drawings policy allows each member to draw a proportion of their profit share, subject to the cash requirements of the business.

 

Each member subscribes to the capital of the LLP on appointment as a member and subsequently when changes in ownership arise. In the event of any member withdrawing from the LLP the remaining members have the option to purchase the whole share of the outgoing member, in proportion to their interest in the LLP. If the remaining members do not wish to exercise this option the outgoing member may sell their share to any other person providing prior approval is obtained from the remaining members. Details of changes in members' capital are set out in the reconciliation of members' interests.

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

David West
(Resigned 3 April 2026)
Mary West
(Resigned 3 April 2026)
George West
(Resigned 3 April 2026)
Gulfridge Limited
Manorcove Limited
Westernize Ltd
Thirlet Limited
Mountbrae Limited
Elderbay Limited
JG West Ltd
Acrewind Limited
Auditor

Hall Morrice LLP were deemed to be reappointed as auditor to the limited liability partnership in accordance with section 487(2) of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008).

Statement of disclosure to auditor

Each of the members in office at the date of approval of this annual report confirms that:

 

CASTLEHILL LLP
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Approved by the members on 3 September 2026 and signed on behalf by:
03 September 2026
Alexander West, on behalf of Thirlet Limited
Matthew West, on behalf of Westernize Ltd
Designated Member
Designated Member
CASTLEHILL LLP
MEMBERS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law (as applied by limited liability partnerships the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period.

 

In preparing these financial statements, the members are required to:

 

 

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership’s transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CASTLEHILL LLP
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASTLEHILL LLP
- 4 -
Opinion

We have audited the financial statements of Castlehill LLP (the “Limited Liability Partnership”) for the year ended 31 December 2024, which comprise the statement of comprehensive income, the balance sheet, the reconciliation of members’ interests, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report.

We are independent of the LLP in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the members’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the LLP’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the members’ responsibilities with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Members’ report other than the financial statements and our auditor’s report thereon. The members are responsible for the other information contained within the Members’ report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

CASTLEHILL LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CASTLEHILL LLP
- 5 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the LLP and their environment obtained in the course of the audit, we have not identified material misstatements in the Members’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of members

As explained more fully in the members’ responsibilities statement, the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the members are responsible for assessing the LLP’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the LLP or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Independent auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Independent auditor’s report.

CASTLEHILL LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CASTLEHILL LLP
- 6 -
Extent to which the audit is considered capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing the risk of material misstatement due to non-compliance with laws and regulations we have:

In identifying and assessing the risk of material misstatement due to irregularities, including fraud and how it may occur, and the potential for management bias and the override of controls we have:

 

 

CASTLEHILL LLP
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CASTLEHILL LLP
- 7 -

We did not identify any matters relating to non-compliance with laws and regulations, or relating to fraud.

Because of the inherent limitations of an audit, there is an unavoidable risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk of not detecting a material misstatement due to fraud is inherently more difficult than detecting those that result from error as fraud may involve intentional concealment, forgery, collusion, omission or misrepresentation. In addition, the further removed any non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

Use of our report

This report is made solely to the LLP’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the LLP’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the LLP and the LLP’s members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Derek Petrie MA (Hons) CA
Senior Statutory Auditor
For and on behalf of Hall Morrice LLP
Statutory Auditor
6 & 7 Queens Terrace
Aberdeen
AB10 1XL
Date:
3 September 2026
CASTLEHILL LLP
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
14,798,348
13,208,997
Cost of sales
(7,053,601)
(6,609,785)
Gross profit
7,744,747
6,599,212
Administrative expenses
(545,909)
(514,556)
Other operating income
-
207,456
Operating profit
4
7,198,838
6,292,112
Interest receivable and similar income
6
366,973
103,511
Exceptional income
7
-
240,472
Profit for the financial year before members' remuneration and profit shares
7,565,811
6,636,095
Members' remuneration charged as an expense
5
(7,565,811)
(6,636,095)
Result for the financial year available for discretionary division among members
-
-

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

CASTLEHILL LLP
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8
911,779
988,685
Tangible assets
9
25,116,280
26,069,394
Investments
10
20,160,307
20,160,307
46,188,366
47,218,386
Current assets
Stocks
12
144,560
219,126
Debtors falling due after more than one year
13
150,000
150,000
Debtors falling due within one year
13
14,264
202,816
Cash at bank and in hand
10,655,625
7,191,245
10,964,449
7,763,187
Creditors: amounts falling due within one year
14
(26,992,932)
(27,150,150)
Net current liabilities
(16,028,483)
(19,386,963)
Net assets attributable to members
30,159,883
27,831,423
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
2,328,465
2,533,232
Members' other interests
Members' capital classified as equity
27,831,418
25,298,191
30,159,883
27,831,423
Total members' interests
Amounts due from members (included in debtors)
-
(187,273)
Loans and other debts due to members
2,328,465
2,533,232
Members' other interests
27,831,418
25,298,191
30,159,883
27,644,150
The financial statements were approved by the members and authorised for issue on 3 September 2026 and are signed on their behalf by:
03 September 2026
Alexander West, on behalf of Thirlet Limited
Matthew West, on behalf of Westernize Ltd
Designated member
Designated Member
Limited Liability Partnership Registration No. SO300050
CASTLEHILL LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other amounts
Total
Total
2024
£
£
£
£
Amounts due to members
2,533,232
Amounts due from members
(187,273)
Members' interests at 1 January 2024
25,298,191
2,345,959
2,345,959
27,644,150
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
7,565,811
7,565,811
7,565,811
Result for the financial year available for discretionary division among members
-
-
-
-
Members' interests after profit and remuneration for the year
25,298,191
9,911,770
9,911,770
35,209,961
Transfer to capital
2,533,227
(2,533,227)
(2,533,227)
-
Drawings
-
(5,050,078)
(5,050,078)
(5,050,078)
Members' interests at 31 December 2024
27,831,418
2,328,465
2,328,465
30,159,883

In accordance with the members' agreement, amounts due to members at the financial year end are transferred to members' capital on the first day of the subsequent financial year.

 

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

CASTLEHILL LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other amounts
Total
Total
2023
£
£
£
£
Members' interests at 1 January 2023
15,734,245
9,477,621
9,477,621
25,211,866
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
6,636,095
6,636,095
6,636,095
Result for the financial year available for discretionary division among members
-
-
-
-
Members' interests after profit and remuneration for the year
15,734,245
16,113,716
16,113,716
31,847,961
Transfer to capital
9,563,946
(9,563,946)
(9,563,946)
-
Drawings
-
(4,203,811)
(4,203,811)
(4,203,811)
Members' interests at 31 December 2023
25,298,191
2,345,959
2,345,959
27,644,150
Amounts due to members
2,533,232
Amounts due from members, included in debtors
(187,273)
2,345,959

In accordance with the members' agreement, amounts due to members at the financial year end are transferred to members' capital on the first day of the subsequent financial year.

 

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

CASTLEHILL LLP
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
17
8,152,367
33,141,265
Investing activities
Purchase of tangible fixed assets
(4,882)
(26,157,498)
Interest received
366,973
103,511
Proceeds on liquidation of investments
-
240,472
Net cash generated from/(used in) investing activities
362,091
(25,813,515)
Financing activities
Members' drawings
(5,050,078)
(4,203,811)
Net cash used in financing activities
(5,050,078)
(4,203,811)
Net increase in cash and cash equivalents
3,464,380
3,123,939
Cash and cash equivalents at beginning of year
7,191,245
4,067,306
Cash and cash equivalents at end of year
10,655,625
7,191,245
CASTLEHILL LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Limited liability partnership information

Castlehill LLP is a limited liability partnership incorporated in Scotland. The registered office is Heritage House, 141 Shore Street, Fraserburgh, United Kingdom, AB43 9BP.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest pound.

The limited liability partnership has not prepared consolidated financial statements on the basis that the subsidiary is not material for the purpose of giving a true and fair view. The financial statements present information about the limited liability partnership as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements the members have a reasonable expectation that the LLP has adequate resources to continue in operational existence for the foreseeable future. In reaching this conclusion, particular attention has been paid to the period of 12 months from the date of approval of the financial statements, and therefore they have been prepared on a going concern basis.

1.3
Turnover

Turnover represents amounts receivable for the sale of fish and related products. Fish sales are recognised at the point of settling. Other income is recognised as services are provided.

1.4
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment and the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense and presented as members remuneration charged as an expense in arriving at the result for the relevant year. To the extent that they remain unpaid at the period end, they are shown as liabilities.

 

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

1.5
Intangible fixed assets other than goodwill

Intangible assets are stated at cost, net of amortisation and any provision for impairment.

CASTLEHILL LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fishing licences
- 20 years straight line
Fishing quota
- 20 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation or valuation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings - leasehold
- 25 years straight line
Motor vehicles
- 25% reducing balance
Fishing vessel and gear
- 20 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the limited liability partnership. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.9
Stocks

Stocks comprise fuel held for use and are stated at the lower of cost and estimated selling price. The quantity of fuel held at the reporting date is determined based on the number of litres calculated by the engineer using physical measurement or estimation techniques and are valued using the price per litre from the most recent purchase invoices. Fuel is charged to profit or loss as consumed.

1.10
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include deposits held at call with banks.

1.11
Financial instruments

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.

CASTLEHILL LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial assets

Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

Assets and liabilities of overseas subsidiaries are translated into the group’s presentation currency at the rate ruling at the reporting date. Income and expenses of overseas subsidiaries are translated at the average rate for the year as the members consider this to be a reasonable approximation to the rate at the date of the transaction. Translation differences are recognised in other comprehensive income and accumulated in equity.

1.13

Taxation

No taxation has been provided in the accounts as taxation is a personal liability of the members. Taxation payments made by the LLP on behalf of members are accounted for as members drawings.

CASTLEHILL LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Amortisation

The amortisation rate applied to each class of intangible asset is a judgment exercised by management. Amortisation charged in the year was £76,906 (2023 - £108,190) (Note 8).

 

Depreciation

The depreciation rate applied to each class of tangible asset is a judgment exercised by management. Depreciation charged in the year was £957,996 (2023 - £894,325) (Note 9).

 

 

3
Turnover

An analysis of the limited liability partnership's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Fish sales and related products
14,798,348
13,208,997
2024
2023
£
£
Turnover analysed by geographical market
Norway
8,839,315
9,372,633
UK
5,959,033
3,836,364
14,798,348
13,208,997
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
357,007
66,732
Fees payable to the LLP's auditor for the audit of the LLP's financial statements
16,500
16,500
Depreciation of owned tangible fixed assets
957,996
962,767
Amortisation of intangible assets
76,906
108,190
CASTLEHILL LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
5
Members' remuneration
2024
2023
Number
Number
Average number of members during the year
11
11
2024
2023
£
£
Profit attributable to the member with the highest entitlement
1,681,042
1,308,426
2024
2023
Members' remuneration comprises:
£
£
Automatic division of profits
7,565,811
6,636,095

Members' remuneration charged as an expense where there is an automatic, contractually agreed division of profits.

 

In addition, £1,560,250 (2023 - £1,376,400) of remuneration was paid to companies controlled by directors of the LLP's designated members by way of labour share which is included in cost of sales.

6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
366,973
103,511
7
Exceptional income
2024
2023
£
£
Income received from liquidation of fixed asset investment
-
240,472
CASTLEHILL LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
8
Intangible fixed assets
Fishing licences
Fishing quota
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
3,924,246
117,551
4,041,797
Amortisation and impairment
At 1 January 2024
2,935,561
117,551
3,053,112
Amortisation charged for the year
76,906
-
76,906
At 31 December 2024
3,012,467
117,551
3,130,018
Carrying amount
At 31 December 2024
911,779
-
911,779
At 31 December 2023
988,685
-
988,685
9
Tangible fixed assets
Land and buildings - leasehold
Motor vehicles
Fishing vessel and gear
Total
£
£
£
£
Cost
At 1 January 2024
80,000
123,795
27,020,774
27,224,569
Additions
-
-
4,882
4,882
At 31 December 2024
80,000
123,795
27,025,656
27,229,451
Depreciation and impairment
At 1 January 2024
61,824
66,542
1,026,809
1,155,175
Depreciation charged in the year
3,200
14,314
940,482
957,996
At 31 December 2024
65,024
80,856
1,967,291
2,113,171
Carrying amount
At 31 December 2024
14,976
42,939
25,058,365
25,116,280
At 31 December 2023
18,176
57,253
25,993,965
26,069,394
10
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
11
20,160,307
20,160,307
CASTLEHILL LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
11
Subsidiaries

Details of the limited liability partnership's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Puerto De Camarles, S.L.U
Calle Villalba Hervas, 9, Pl.8 (Edif. Camacho) 28002 Santa Cruz de Tenerife, Spain
Chartering of vessels
Ordinary
100.00
12
Stocks
2024
2023
£
£
Consumables
144,560
219,126
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by members
-
187,273
Other debtors
14,264
15,543
14,264
202,816
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
150,000
150,000
Total debtors
164,264
352,816
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
89,571
128,105
Amounts owed to group undertakings
26,851,609
26,925,844
Accruals and deferred income
51,752
96,201
26,992,932
27,150,150

 

Amounts owed to group undertakings represent the intercompany balance due to the subsidiary, Puerto De Camarles S.L.U. This balance is unsecured, interest free and repayable on demand.

CASTLEHILL LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
15
Related party transactions

The LLP has taken advantage of the exemptions included in FRS 102 33.1A not to disclose transactions with wholly owned group companies.

 

Castlehill LLP is connected to its members and to companies with common directors.

16
Ultimate controlling party

In the opinion of the members, there is no ultimate controlling party.

17
Cash generated from operations
2024
2023
£
£
Profit for the year
7,565,811
6,636,095
Adjustments for:
Investment income recognised in profit or loss
(366,973)
(103,511)
Amortisation and impairment of intangible assets
76,906
108,190
Depreciation and impairment of tangible fixed assets
957,996
962,767
Income from liquidated fixed asset investments
-
(240,472)
Movements in working capital:
Decrease/(increase) in stocks
74,566
(152,853)
Decrease/(increase) in debtors
1,279
(153,410)
(Decrease)/increase in creditors
(157,218)
26,084,459
Cash generated from operations
8,152,367
33,141,265
18
Analysis of changes in net funds
1 January 2024
Cash flows
Other non-cash changes
31 December 2024
£
£
£
£
Cash at bank and in hand
7,191,245
3,464,380
-
10,655,625
Loans and other debts due to members:
- Other amounts due to members
(2,533,232)
(5,050,078)
5,254,845
(2,328,465)
Balances including members' debt
4,658,013
(1,585,698)
5,254,845
8,327,160
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200false0SO3000502024-01-012024-12-31SO300050bus:PartnerLLP42024-01-012024-12-31SO300050bus:PartnerLLP52024-01-012024-12-31SO300050bus:PartnerLLP62024-01-012024-12-31SO300050bus:PartnerLLP72024-01-012024-12-31SO300050bus:PartnerLLP82024-01-012024-12-31SO300050bus:PartnerLLP92024-01-012024-12-31SO300050bus:PartnerLLP102024-01-012024-12-31SO300050bus:PartnerLLP112024-01-012024-12-31SO300050bus:PartnerLLP12024-01-012024-12-31SO300050bus:PartnerLLP22024-01-012024-12-31SO300050bus:PartnerLLP32024-01-012024-12-31SO3000502024-12-31SO3000502023-01-012023-12-31SO300050bus:LimitedLiabilityPartnershipLLP2024-01-012024-12-31SO300050bus:FRS1022024-01-012024-12-31SO300050bus:Audited2024-01-012024-12-31SO300050bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP