16 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 1,100,000 1,100,000 1,100,000 xbrli:pure xbrli:shares iso4217:GBP 00816794 2025-01-01 2025-12-31 00816794 2025-12-31 00816794 2024-12-31 00816794 2024-01-01 2024-12-31 00816794 2024-12-31 00816794 2023-12-31 00816794 bus:Director1 2025-01-01 2025-12-31 00816794 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 00816794 core:PlantMachinery 2024-12-31 00816794 core:FurnitureFittings 2024-12-31 00816794 core:MotorVehicles 2024-12-31 00816794 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 00816794 core:PlantMachinery 2025-12-31 00816794 core:FurnitureFittings 2025-12-31 00816794 core:MotorVehicles 2025-12-31 00816794 core:WithinOneYear 2025-12-31 00816794 core:WithinOneYear 2024-12-31 00816794 core:ShareCapital 2025-12-31 00816794 core:ShareCapital 2024-12-31 00816794 core:RevaluationReserve 2025-12-31 00816794 core:RevaluationReserve 2024-12-31 00816794 core:RetainedEarningsAccumulatedLosses 2025-12-31 00816794 core:RetainedEarningsAccumulatedLosses 2024-12-31 00816794 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 00816794 core:PlantMachinery 2025-01-01 2025-12-31 00816794 core:FurnitureFittings 2025-01-01 2025-12-31 00816794 core:MotorVehicles 2025-01-01 2025-12-31 00816794 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 00816794 core:Non-currentFinancialInstruments 2025-12-31 00816794 core:Non-currentFinancialInstruments 2024-12-31 00816794 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 00816794 core:PlantMachinery 2024-12-31 00816794 core:FurnitureFittings 2024-12-31 00816794 core:MotorVehicles 2024-12-31 00816794 bus:SmallEntities 2025-01-01 2025-12-31 00816794 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 00816794 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 00816794 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00816794 bus:FullAccounts 2025-01-01 2025-12-31 00816794 core:OfficeEquipment 2025-12-31 00816794 core:OfficeEquipment 2024-12-31 00816794 core:OfficeEquipment 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 00816794
HARLEQUIN CLEANERS LTD
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 December 2025
HARLEQUIN CLEANERS LTD
STATEMENT OF FINANCIAL POSITION
31 December 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
6
520,378
538,572
Investments
7
1,100,000
1,100,000
-------------
-------------
1,620,378
1,638,572
Current assets
Debtors
8
21,925
18,070
Cash at bank and in hand
356,780
315,121
----------
----------
378,705
333,191
Creditors: amounts falling due within one year
9
( 70,629)
( 59,164)
----------
----------
Net current assets
308,076
274,027
-------------
-------------
Total assets less current liabilities
1,928,454
1,912,599
Provisions
( 61)
( 1,659)
-------------
-------------
Net assets
1,928,393
1,910,940
-------------
-------------
Capital and reserves
Called up share capital
100
100
Revaluation reserve
44,153
44,153
Profit and loss account
1,884,140
1,866,687
-------------
-------------
Shareholders funds
1,928,393
1,910,940
-------------
-------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
HARLEQUIN CLEANERS LTD
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 4 September 2026 , and are signed on behalf of the board by:
Mr M P Phelan
Director
Company registration number: 00816794
HARLEQUIN CLEANERS LTD
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 91 South Road, Haywards Heath, West Sussex, RH16 4LQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows:
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% Straight Line
Plant and machinery
-
20% Straight Line
Fixtures and fittings
-
20% Straight Line
Motor vehicles
-
20% Straight Line
Equipment
-
33% Straight Line
Investments
Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 16 (2024: 17 ).
5. Distributable reserves
The amount of £609,354 is not distributable from the profit and loss balance as at 31 December 2025 (2024 £609,354), as it arises from the fair gain on investment properties after providing for tax.
6. Tangible assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Jan 2025 and 31 Dec 2025
698,846
256,158
62,205
43,245
5,322
1,065,776
----------
----------
---------
---------
-------
-------------
Depreciation
At 1 Jan 2025
198,260
253,506
62,073
8,649
4,716
527,204
Charge for the year
8,177
696
66
8,649
606
18,194
----------
----------
---------
---------
-------
-------------
At 31 Dec 2025
206,437
254,202
62,139
17,298
5,322
545,398
----------
----------
---------
---------
-------
-------------
Carrying amount
At 31 Dec 2025
492,409
1,956
66
25,947
520,378
----------
----------
---------
---------
-------
-------------
At 31 Dec 2024
500,586
2,652
132
34,596
606
538,572
----------
----------
---------
---------
-------
-------------
7. Investments
Investment properties
£
Cost
At 1 January 2025 and 31 December 2025
1,100,000
-------------
Impairment
At 1 January 2025 and 31 December 2025
-------------
Carrying amount
At 31 December 2025
1,100,000
-------------
At 31 December 2024
1,100,000
-------------
In the opinion of the Directors there has been no material change in the valuation of properties as at 31 December 2025
8. Debtors
2025
2024
£
£
Trade debtors
5,945
6,700
Other debtors
15,980
11,370
---------
---------
21,925
18,070
---------
---------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
13,646
14,186
Amounts owed to group undertakings and undertakings in which the company has a participating interest
800
800
Corporation tax
33,136
14,994
Social security and other taxes
16,627
18,079
Other creditors
6,420
11,105
---------
---------
70,629
59,164
---------
---------
10. Directors' advances, credits and guarantees
No transactions with directors were undertaken such as required to be disclosed under Section 1A.