Company registration number 00998026 (England and Wales)
JAISON PROPERTY DEVELOPMENT CO. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
JAISON PROPERTY DEVELOPMENT CO. LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
JAISON PROPERTY DEVELOPMENT CO. LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
9,685,733
7,443,527
Current assets
Debtors
5
299,776
381,523
Cash at bank and in hand
1,331,267
3,536,225
1,631,043
3,917,748
Creditors: amounts falling due within one year
6
(3,911,160)
(3,909,688)
Net current (liabilities)/assets
(2,280,117)
8,060
Total assets less current liabilities
7,405,616
7,451,587
Creditors: amounts falling due after more than one year
7
(4,230,182)
(4,490,217)
Net assets
3,175,434
2,961,370
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
3,175,334
2,961,270
Total equity
3,175,434
2,961,370
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 3 September 2026 and are signed on its behalf by:
J P Jason
Director
Company registration number 00998026 (England and Wales)
JAISON PROPERTY DEVELOPMENT CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Jaison Property Development Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Bell Street, London, NW1 5BY.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover represents rents receivable, excluding VAT from tenants. Rents are credited to the Statement of Comprehensive Income on a straight-line basis over the term of the lease.
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.4
Financial instruments
The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.
Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Short term debtors are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.
Basic financial liabilities
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.
1.5
Taxation
The tax expense represents the sum of the tax currently payable.
JAISON PROPERTY DEVELOPMENT CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Investment Properties
Investment properties are valued annually by directors using a yield of methodology using market rental values capitalised at a market capitalisation rate, but there is an inevitable degree of judgement involved in that each property is unique and value can only ultimately be reliably tested in the market itself.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
4
Investment property
2025
£
Fair value
At 1 January 2025
7,443,527
Additions
2,242,206
At 31 December 2025
9,685,733
The 2025 valuations were made by the directors, on an open market value for existing use basis.
JAISON PROPERTY DEVELOPMENT CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
163,448
300,313
Other debtors
70,326
31,029
Prepayments and accrued income
66,002
50,181
299,776
381,523
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
81,545
71,898
Other borrowings
1,400,000
1,410,000
Trade creditors
42,135
Amounts owed to group undertakings
791,028
862,644
Taxation and social security
5,896
5,310
Other creditors
48,892
105,530
Accruals and deferred income
1,541,664
1,454,306
3,911,160
3,909,688
Loan from Nationwide building society bears interest at a rate of LIBOR plus a margin of 1.25% and is due for repayment by June 2027.
Loan from Lloyds bank bears an interest rate of 6.097% and is due for repayment in September 2027.
Amounts owed to group undertakings are unsecured, interest free and repayable on demand.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,285,137
1,370,005
Other creditors
2,945,045
3,120,212
4,230,182
4,490,217
The bank loans are secured against the investment properties held by the Company and the assets of Follett Property Holding Limited, a fellow subsidiary company.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
JAISON PROPERTY DEVELOPMENT CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
9
Related party transactions
The company has taken advantage of the exemption conferred by Financial Reporting Standard 102 Section 1AC.35 'Related Party Disclosures' not to disclose transactions with certain group companies on the grounds that the subsidiaries party to the transactions are wholly owned members of the group.
At the year end, a balance of £285,000 (2024 - £295,000) was owed to O J Jason, S L Jason and J N Jason, children of J Jason, a director of the company and is included within other loans due within one year. Interest is calculated at 3.5% per annum over base rate on the outstanding balance and the loan has no fixed repayment terms.
At the year end, a balance of £2,945,045 (2024 - £3,120,212) was owed to J A Jason and J N Jason. J A Jason is a director of the company and J N Jason is a shareholder. The amount is included within other creditors due after more than one year. Interest charged on the outstanding balance is discretionary and the loan has no fixed repayment terms.
10
Parent company
The ultimate parent company and the parent of the smallest and largest groups of which the company is a member, is Jaisons Investments Limited, a company registered in England and Wales.
Consolidated financial statements of Jaisons Investments Limited are available from the Registrar of Companies.