Company registration number 01399727 (England and Wales)
STAVELEY'S EGGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
STAVELEY'S EGGS LIMITED
COMPANY INFORMATION
Director
Mr D J Staveley
Secretary
Mrs H Staveley
Company number
01399727
Registered office
Coppull Moor Farm
Preston Road
Coppull
Chorley
PR7 5EB
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
STAVELEY'S EGGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 24
STAVELEY'S EGGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The director presents the strategic report for the year ended 31 January 2026.

Review of the business

The company has achieved sales for the year of £29.2 million and it is anticipated that the company will continue to achieve this level of sales in the 2027 financial year.

Environmental and other risks

The company continues to closely monitor, and evaluate, environmental, and other regulatory matters which could have a major impact on its activities.

 

The company is keen to eliminate all injuries, occupational illnesses, unsafe practices and incidents of environmental harm from its activities. The health and safety of its employees, the local community and the environment is a priority of the company.

Financial risk management

The company's exposure to financial risks include the effects of credit risk and liquidity risk. The company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company.

 

Credit risk

The company has implemented policies that require appropriate credit checks on potential customers before sales are made.The company also takes out credit insurance on the largest customers.

 

Liquidity risk

There is a long standing policy to retain funds within the company. This ensures the company has sufficient funds for operations.

 

Price risk

The company is exposed to price changes from suppliers in relation to its feed grain. The company fixes its price on a short term basis to minimise such fluctuations.

Key performance indicators

The directors monitor progress on the company's strategy and individual elements by reference of the following KPI's:

 

 

2026

2025

2024

2023

Sales Growth

-1.64%

7.50%

29.26%

31.79%

Gross Margin

27.02%

29.90%

31.66%

19.89%

 

 

Sales after taking into consideration overriders have increased in the year. Gross profit margins have decreased slightly from the previous year. Prices continue to be influenced by supply and demand with eggs having to be sold at a lower price to their value at certain periods.

Future operations

We will be continuing to provide our customers with their egg requirements that focuses on a switch to higher welfare eggs.

 

 

STAVELEY'S EGGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -

By order of the board

.............................................
Mrs H Staveley
Secretary
.........................
STAVELEY'S EGGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -

The director presents his annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the company continued to be that of wholesale egg production.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr D J Staveley
Auditor

The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.

 

MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future operations.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
Mrs H Staveley
Secretary
3 September 2026
STAVELEY'S EGGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STAVELEY'S EGGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STAVELEY'S EGGS LIMITED
- 5 -
Opinion

We have audited the financial statements of Staveley's Eggs Limited (the 'company') for the year ended 31 January 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

STAVELEY'S EGGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STAVELEY'S EGGS LIMITED (CONTINUED)
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

We identified the following areas as those most likely to have a material impact on the financial statements:

STAVELEY'S EGGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STAVELEY'S EGGS LIMITED (CONTINUED)
- 7 -

- Enquiry of management, those charged with governance around actual and potential litigation and claims.

- Enquiry of entity staff in compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing internal audit reports.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations such as DEFRA, BRC, BEIC Lioncode, RSPCA, Food Hygiene, employment law & health and safety.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

- Auditing the risk of fraud in revenue, including testing the completeness of revenue and the correct application of cut-off procedures.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Virginia Cooper FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
3 September 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
STAVELEY'S EGGS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
2026
2025
Notes
£
£
Turnover
3
29,214,640
29,702,790
Cost of sales
(21,320,490)
(20,822,423)
Gross profit
7,894,150
8,880,367
Administrative expenses
(4,666,020)
(4,397,192)
Other operating income
117,362
128,382
Operating profit
4
3,345,492
4,611,557
Interest receivable and similar income
7
310,156
278,085
Interest payable and similar expenses
8
(6,234)
(739)
Profit before taxation
3,649,414
4,888,903
Tax on profit
9
(923,712)
(1,202,673)
Profit for the financial year
2,725,702
3,686,230

The profit and loss account has been prepared on the basis that all operations are continuing operations.

STAVELEY'S EGGS LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,027,816
2,221,324
Current assets
Stocks
12
627,242
633,801
Debtors
13
3,928,155
4,249,140
Cash at bank and in hand
11,896,412
8,694,777
16,451,809
13,577,718
Creditors: amounts falling due within one year
14
(2,831,770)
(2,792,106)
Net current assets
13,620,039
10,785,612
Total assets less current liabilities
15,647,855
13,006,936
Creditors: amounts falling due after more than one year
15
(138,308)
(191,847)
Provisions for liabilities
Deferred tax liability
16
247,857
279,101
(247,857)
(279,101)
Net assets
15,261,690
12,535,988
Capital and reserves
Called up share capital
19
86
86
Capital redemption reserve
14
14
Profit and loss reserves
15,261,590
12,535,888
Total equity
15,261,690
12,535,988

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 3 September 2026
Mr D J Staveley
Director
Company registration number 01399727 (England and Wales)
STAVELEY'S EGGS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 February 2024
86
14
8,899,658
8,899,758
Year ended 31 January 2025:
Profit and total comprehensive income
-
-
3,686,230
3,686,230
Dividends
10
-
-
(50,000)
(50,000)
Balance at 31 January 2025
86
14
12,535,888
12,535,988
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
2,725,702
2,725,702
Balance at 31 January 2026
86
14
15,261,590
15,261,690
STAVELEY'S EGGS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 11 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
4,271,717
4,395,430
Interest paid
(6,234)
(739)
Income taxes paid
(1,105,782)
(1,434,773)
Net cash inflow from operating activities
3,159,701
2,959,918
Investing activities
Purchase of tangible fixed assets
(317,689)
(565,885)
Proceeds on disposal of tangible fixed assets
49,467
19,676
Interest received
310,156
278,085
Net cash generated from/(used in) investing activities
41,934
(268,124)
Financing activities
Dividends paid
-
0
(50,000)
Net cash used in financing activities
-
(50,000)
Net increase in cash and cash equivalents
3,201,635
2,641,794
Cash and cash equivalents at beginning of year
8,694,777
6,052,983
Cash and cash equivalents at end of year
11,896,412
8,694,777
STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
1
Accounting policies
Company information

Staveley's Eggs Limited is a private company limited by shares incorporated in England and Wales. The registered office is Coppull Moor Farm, Preston Road, Coppull, Chorley, PR7 5EB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
No depreciation charge
Plant and machinery
20% reducing balance
Buildings
10% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 13 -
1.6
Stocks

Consumable stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and those overheads that have been incurred in bringing the stocks to their present location and condition.

Livestock is valued based upon the estimated useful life of the animals and is in accordance with the policy of the previous accounting periods.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

All the company’s financial assets fall to be classified as basic financial assets under Section 11 of FRS 102 and the company therefore holds no other financial assets.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

All the company’s financial liabilities fall to be classified as basic financial liabilities under Section 11 of FRS 102 and the company therefore has no other financial liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Leases

The Company enters into commercial property leases for its office and farm buildings. Where management has determined, based on an evaluation of the terms and conditions, that the lessor retains all significant risks and rewards of these properties, it will account for the contracts as operating leases.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

In determining the appropriate depreciation rates for the Company’s assets, management reviews the operating policies of the business and makes judgements as to the applicable useful economic lives of the assets, considering residual values.

Stock valuation - livestock

Livestock is valued based upon the estimated useful lives of the animals. The directors have used a specific value based on the age of the birds. There is an element of uncertainty surrounding this but the model used has been developed using historic and trend information available to the Directors over the many years of experience in the industry.

3
Turnover and other revenue
2026
2025
£
£
Other revenue
Interest income
310,156
278,085
STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 17 -
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
8,001
1,304
Fees payable to the company's auditor for the audit of the company's financial statements
19,045
17,148
Depreciation of tangible fixed assets
468,599
410,549
Profit on disposal of tangible fixed assets
(6,869)
(8,105)
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Management
12
12
Administration
4
4
Production
59
69
Total
75
85

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
2,162,198
2,052,869
Social security costs
251,547
184,349
Pension costs
73,832
69,316
2,487,577
2,306,534
6
Director's remuneration
2026
2025
£
£
Remuneration for qualifying services
13,106
12,340
STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 18 -
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
310,156
277,959
Other interest income
-
0
126
Total income
310,156
278,085
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
310,156
277,959
8
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
6,234
739
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
954,955
1,192,907
Deferred tax
Origination and reversal of timing differences
(31,243)
42,745
Adjustment in respect of prior periods
-
0
(32,979)
Total deferred tax
(31,243)
9,766
Total tax charge
923,712
1,202,673
STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
9
Taxation
(Continued)
- 19 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
3,649,414
4,888,903
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
912,354
1,222,226
Effects of:
Expenses that are not deductible in determining taxable profit
2,454
13,426
Depreciation on assets not qualifying for tax allowances
8,904
-
0
Deferred tax adjustments in respect of prior years
-
0
(32,979)
Taxation charge in the financial statements
923,712
1,202,673
10
Dividends
2026
2025
£
£
Final paid
-
0
50,000
11
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Buildings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2025
241,459
4,089,367
583,353
1,053,893
5,968,072
Additions
-
0
113,430
-
0
204,259
317,689
Disposals
-
0
-
0
-
0
(164,501)
(164,501)
At 31 January 2026
241,459
4,202,797
583,353
1,093,651
6,121,260
Depreciation and impairment
At 1 February 2025
-
0
2,731,328
412,716
602,704
3,746,748
Depreciation charged in the year
-
0
301,843
35,615
131,141
468,599
Eliminated in respect of disposals
-
0
-
0
-
0
(121,903)
(121,903)
At 31 January 2026
-
0
3,033,171
448,331
611,942
4,093,444
STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
11
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Buildings
Motor vehicles
Total
£
£
£
£
£
(Continued)
- 20 -
Carrying amount
At 31 January 2026
241,459
1,169,626
135,022
481,709
2,027,816
At 31 January 2025
241,459
1,358,039
170,637
451,189
2,221,324
12
Stocks
2026
2025
£
£
Raw materials and consumables
433,976
497,004
Finished goods and goods for resale
193,266
136,797
627,242
633,801
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
3,593,292
3,821,850
Other debtors
273,411
353,003
Prepayments and accrued income
61,452
74,287
3,928,155
4,249,140
14
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
1,976,081
1,818,228
Corporation tax
564,955
715,781
Other taxation and social security
48,985
38,960
Other creditors
19,010
8,247
Accruals and deferred income
222,739
210,890
2,831,770
2,792,106
STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
15
Creditors: amounts falling due after more than one year
2026
2025
£
£
Accruals and deferred income
138,308
191,847
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
248,572
279,398
Retirement benefit obligations
(715)
(297)
247,857
279,101
2026
Movements in the year:
£
Liability at 1 February 2025
279,101
Credit to profit or loss
(31,244)
Liability at 31 January 2026
247,857

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

 

STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 22 -
17
Government grants

During the 2019 year a government grant was approved for £535,388 towards the purchase of specific Plant & Machinery used in egg production. This grant was included in accruals and is released to Other Income over the useful life of the assets purchased. Within the year, £53,539 (2025: £53,539) has been released to Other Income.

18
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
73,832
69,316

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
86
86
86
86
20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
52,000
41,621
Years 2-5
131,167
75,000
183,167
116,621
21
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2026
2025
£
£
Aggregate compensation
596,066
610,601
STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
21
Related party transactions
(Continued)
- 23 -
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2026
2025
2026
2025
£
£
£
£
Other related parties
3,181,360
3,070,871
4,051,822
2,462,803
Rent
2026
2025
£
£
Pension scheme
18,958
18,682
Other related parties
2,827
2,818

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due to related parties
£
£
Other related parties
37,669
-

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due from related parties
£
£
Other related parties
204,521
395,701
STAVELEY'S EGGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 24 -
22
Cash generated from operations
2026
2025
£
£
Profit after taxation
2,725,702
3,686,230
Adjustments for:
Taxation charged
923,712
1,202,673
Finance costs
6,234
739
Investment income
(310,156)
(278,085)
Gain on disposal of tangible fixed assets
(6,869)
(8,105)
Depreciation and impairment of tangible fixed assets
468,599
410,549
Movements in working capital:
Decrease in stocks
6,559
62,697
Decrease/(increase) in debtors
320,985
(598,354)
Increase/(decrease) in creditors
136,951
(82,914)
Cash generated from operations
4,271,717
4,395,430
23
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
8,694,777
3,201,635
11,896,412
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr D J StaveleyMrs H Staveley013997272025-02-012026-01-3101399727bus:Director12025-02-012026-01-3101399727bus:CompanySecretaryDirector12025-02-012026-01-3101399727bus:CompanySecretary12025-02-012026-01-3101399727bus:RegisteredOffice2025-02-012026-01-31013997272026-01-31013997272024-02-012025-01-3101399727core:RetainedEarningsAccumulatedLosses2024-02-012025-01-3101399727core:RetainedEarningsAccumulatedLosses2025-02-012026-01-31013997272025-01-3101399727core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3101399727core:PlantMachinery2026-01-3101399727core:FurnitureFittings2026-01-3101399727core:MotorVehicles2026-01-3101399727core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101399727core:PlantMachinery2025-01-3101399727core:FurnitureFittings2025-01-3101399727core:MotorVehicles2025-01-3101399727core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3101399727core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3101399727core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3101399727core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3101399727core:ShareCapital2026-01-3101399727core:ShareCapital2025-01-3101399727core:CapitalRedemptionReserve2026-01-3101399727core:CapitalRedemptionReserve2025-01-3101399727core:RetainedEarningsAccumulatedLosses2026-01-3101399727core:RetainedEarningsAccumulatedLosses2025-01-3101399727core:ShareCapital2024-01-3101399727core:CapitalRedemptionReserve2024-01-3101399727core:RetainedEarningsAccumulatedLosses2024-01-3101399727core:ShareCapitalOrdinaryShareClass12026-01-3101399727core:ShareCapitalOrdinaryShareClass12025-01-31013997272025-01-31013997272024-01-3101399727core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3101399727core:PlantMachinery2025-02-012026-01-3101399727core:FurnitureFittings2025-02-012026-01-3101399727core:MotorVehicles2025-02-012026-01-3101399727core:UKTax2025-02-012026-01-3101399727core:UKTax2024-02-012025-01-310139972712025-02-012026-01-310139972712024-02-012025-01-3101399727core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3101399727core:PlantMachinery2025-01-3101399727core:FurnitureFittings2025-01-3101399727core:MotorVehicles2025-01-3101399727core:CurrentFinancialInstruments2026-01-3101399727core:CurrentFinancialInstruments2025-01-3101399727core:Non-currentFinancialInstruments2026-01-3101399727core:Non-currentFinancialInstruments2025-01-3101399727bus:OrdinaryShareClass12025-02-012026-01-3101399727bus:OrdinaryShareClass12026-01-3101399727bus:OrdinaryShareClass12025-01-3101399727core:WithinOneYear2026-01-3101399727core:WithinOneYear2025-01-3101399727core:BetweenTwoFiveYears2026-01-3101399727core:BetweenTwoFiveYears2025-01-3101399727core:OtherRelatedPartiescore:SaleOrPurchaseGoods2025-02-012026-01-3101399727core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-02-012025-01-3101399727bus:PrivateLimitedCompanyLtd2025-02-012026-01-3101399727bus:FRS1022025-02-012026-01-3101399727bus:Audited2025-02-012026-01-3101399727bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP