Company registration number 02175157 (England and Wales)
UNITSPARK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
UNITSPARK LIMITED
COMPANY INFORMATION
Director
I Wallace
Company number
02175157
Registered office
Unit K
Lambs Farm Business Park
Basingstoke Road
Swallowfield, Reading
Berkshire
England
RG7 1PQ
Auditor
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
United Kingdom
PO6 3TH
UNITSPARK LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 26
UNITSPARK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The director presents the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of engineering and fabrication.
Review of the Business
The profit after tax for the year was £2,426,505 (2024: £2,070,840). The net assets at 31 December 2025 were £8,069,807 (2024: £6,093,302).
The company operates in the highly competitive engineering and fabrication industry throughout the United Kingdom and Republic of Ireland specialising in works for the national water boards, having established itself as a high quality and innovative brand.
The company operates sites in Caerphilly, Leeds, Isle of Wight and Reading which manufactures bespoke infrastructure and components.
The company has continued to see strong sales performances across all of its engineering and fabrication business due to organic growth and acquisition of trade from J. R. Pridham Ltd ("JRP").
Principal Risks and Uncertainties
Competition
The company operates in a highly competitive market particularly with regard to price and service levels. To mitigate this risk, management has set pricing and service policies to satisfy the demands of the customer.
Employees
The company follows a recruitment policy to ensure that good quality people with the right experience are employed. The company also encourages training programmes to ensure its employees can develop and maintain their skills. The company performance and objectives are communicated via the company's intranet and regular staff prime meetings.
Financial risk management
The company's operation expose it to a variety of financial risks that include the effects of changes in price risk, credit risk, liquidity risk and cash flow risk. The company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the company by monitoring levels of debt finance and the related finance costs. The policies are set by the director and are monitored closely.
Price risk
The company is exposed to commercial price risk which is mitigated by formal global purchase agreements with our key suppliers.
Credit risk
The company has implemented policies that require appropriate credit checks on financial institutions and potential customers before sales are made. The amount of credit given to a potential customer is dependent on several factors, which are stated in the company's credit policy. The company also works on Proforma only basis where appropriate.
Liquidity risk
The company uses a selection of financing options, and these are managed to ensure maximisation of interest received and reduction in interest paid in order to maximise availability of funds for operations.
UNITSPARK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key Performance Indicators
Performance in the current and prior period is summarised as follows:
2025 18-month period ended 2024 Change
£000 £000
Turnover 17,225 21,209 Not directly comparable
Gross profit 6,218 6,269 Not directly comparable
Profit before tax 3,105 2,765 Not directly comparable
Net assets 8,070 6,093 +32%
Gross profit margin 36.10% 29.56% +6.54 percentage points
The comparative figures cover the 18-month period ended 31 December 2024 and are therefore not directly comparable with the current 12-month financial year.
The company monitors its performance through detailed monthly operational and financial reporting, with comparisons to budgets and updated forecast being routinely made. Predominantly the focus is on geographical and functional sales.
Going Concern
The directors have a reasonable and confident expectation that the company has adequate resources to continue in operational existence for the foreseeable future given the current level of cash flow generated. Thus they continue to adopt a going concern basis in preparing the financial statements. The use of the going concern basis of accounting is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern.
Other information and explanations
Research and Development
The company has carried out research and development activities, predominantly in the technology area of business operations.
I Wallace
Director
7 September 2026
UNITSPARK LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The director presents his annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £450,000. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
I Wallace
I Spraggon
(Resigned 2 May 2025)
Auditor
The auditor, TC Group, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Certain matters which are required to be disclosed in the directors' report have been omitted as they are included in the strategic report. These matters relate to the principal activity and other information and explanations.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
I Wallace
Director
7 September 2026
UNITSPARK LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
UNITSPARK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF UNITSPARK LIMITED
- 5 -
Opinion
We have audited the financial statements of Unitspark Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
UNITSPARK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF UNITSPARK LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
UNITSPARK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF UNITSPARK LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements arising from irregularities, including fraud.
We obtained an understanding of the company and the legal and regulatory frameworks applicable to its activities. We determined that the laws and regulations having a direct effect on the financial statements included the Companies Act 2006, FRS 102 and relevant UK taxation legislation. We also considered other laws and regulations relevant to the company’s engineering and fabrication activities, including health and safety and employment legislation, where non-compliance could reasonably be expected to have a material effect on the financial statements.
We assessed the susceptibility of the financial statements to material misstatement arising from fraud, including how fraud might occur through management override of controls, inappropriate revenue recognition and management bias in determining the value and profitability of incomplete contracts.
Based on this understanding, our procedures included:
making enquiries of management and those charged with governance regarding actual and potential litigation, claims, breaches of laws and regulations, and actual, suspected or alleged fraud;
reviewing minutes of meetings of those charged with governance;
assessing compliance with laws and regulations considered to have a direct material effect on the financial statements through enquiry and inspection of relevant documentation;
reviewing financial statement disclosures and testing them against supporting documentation;
performing substantive testing over revenue and the valuation of amounts recoverable on contracts;
testing journal entries and other adjustments, with particular focus on entries presenting characteristics associated with management override;
evaluating the business rationale of significant transactions outside the normal course of business; and
reviewing accounting estimates for evidence of management bias.
We communicated the relevant laws and regulations and identified fraud risks to the audit team and remained alert throughout the audit to any indications of fraud or non-compliance.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements. This risk increases the further compliance with a law or regulation is removed from the transactions reflected in the financial statements. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal control.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Nasser Ahmad (Senior Statutory Auditor)
For and on behalf of TC Group
7 September 2026
Statutory Auditor
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
United Kingdom
PO6 3TH
UNITSPARK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Year
Period
ended
ended
31 December
31 December
2025
2024
Notes
£
£
Turnover
3
17,224,654
21,209,462
Cost of sales
(11,006,247)
(14,940,848)
Gross profit
6,218,407
6,268,614
Distribution costs
(775,442)
(999,066)
Administrative expenses
(2,357,795)
(4,225,332)
Operating profit
4
3,085,170
1,044,216
Interest receivable and similar income
7
48,950
1,751,579
Interest payable and similar expenses
(28,855)
(31,303)
Profit before taxation
3,105,265
2,764,492
Tax on profit
8
(678,760)
(693,652)
Profit for the financial year/period
2,426,505
2,070,840
The profit and loss account has been prepared on the basis that all operations are continuing operations.
UNITSPARK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
31 December 2025
31 December 2024
Notes
£
£
£
£
Fixed assets
Goodwill
10
38,748
43,592
Tangible assets
11
765,224
479,995
803,972
523,587
Current assets
Debtors
12
3,685,871
4,666,247
Cash at bank and in hand
6,833,677
4,828,084
10,519,548
9,494,331
Creditors: amounts falling due within one year
13
(3,112,089)
(3,850,149)
Net current assets
7,407,459
5,644,182
Total assets less current liabilities
8,211,431
6,167,769
Creditors: amounts falling due after more than one year
14
(475)
Provisions for liabilities
Deferred tax liability
17
141,624
73,992
(141,624)
(73,992)
Net assets
8,069,807
6,093,302
Capital and reserves
Called up share capital
20
150
150
Capital redemption reserve
21
150
150
Profit and loss reserves
22
8,069,507
6,093,002
Total equity
8,069,807
6,093,302
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 7 September 2026 and are signed on its behalf by:
I Wallace
Director
Company registration number 02175157 (England and Wales)
UNITSPARK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 July 2023
150
150
4,222,162
4,222,462
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
2,070,840
2,070,840
Dividends
9
-
-
(200,000)
(200,000)
Balance at 31 December 2024
150
150
6,093,002
6,093,302
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
2,426,505
2,426,505
Dividends
9
-
-
(450,000)
(450,000)
Balance at 31 December 2025
150
150
8,069,507
8,069,807
UNITSPARK LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
3,943,059
2,496,784
Interest paid
(28,855)
(31,303)
Income taxes paid
(713,349)
(895,716)
Net cash inflow from operating activities
3,200,855
1,569,765
Investing activities
Purchase of tangible fixed assets
(507,307)
(178,504)
Proceeds from disposal of tangible fixed assets
36,485
15,681
Purchase of investments
-
(1,800,000)
Interest received
48,950
15
Cash acquired through business combination
-
2,019,427
Net cash (used in)/generated from investing activities
(421,872)
56,619
Financing activities
Proceeds from new bank loans
-
500,000
Repayment of bank loans
(305,586)
(194,414)
Payment of finance leases obligations
(17,804)
(35,207)
Dividends paid
(450,000)
(200,000)
Net cash (used in)/generated from financing activities
(773,390)
70,379
Net increase in cash and cash equivalents
2,005,593
1,696,763
Cash and cash equivalents at beginning of period
4,828,084
3,131,321
Cash and cash equivalents at end of period
6,833,677
4,828,084
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
1
Accounting policies
Company information
Unitspark Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit K, Lambs Farm Business Park, Basingstoke Road, Swallowfield, Reading, Berkshire, England, RG7 1PQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.
Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Going concern
The directors have a reasonable and confident expectation that the company has adequate resources to continue in operational existence for the foreseeable future given the current level of cash flow generated. Thus they continue to adopt a going concern basis in preparing the financial statements. The use of the going concern basis of accounting is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern.true
1.4
Reporting period
The financial statements cover the year ended 31 December 2025. The comparative financial statements cover the 18-month period from 1 July 2023 to 31 December 2024, following the change in the company’s accounting reference date. Consequently, the comparative amounts presented in the financial statements are not directly comparable with those for the current 12-month financial year.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured at the fair value of the consideration received or receivable and represents the amount receivable for services rendered, net of returns, discounts and rebates allowed by the company and value added taxes.
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.
The stage of completion of contracts is measured using an output method based on the value of work performed at the reporting date compared with the total expected contract value.
Interest income is recognised using the effective interest rate method.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of an incorporated business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
5 years
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
In accordance with the life of the lease
Plant and equipment
15% straight line
Fixtures and fittings
15% straight line
Computers
33% on cost
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.9
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.17
Interest income is recognised in the statement of comprehensive income and retained earnings using the effective interest method.
1.18
Finance costs are charged to the statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Amounts recoverable on contracts
The carrying amount of gross amounts owed by contract customers at the reporting date was £1,411,132 (2024: £1,303,763).
The company recognises turnover and profit on incomplete contracts by reference to the stage of completion, determined using an output method based on the value of work completed at the reporting date.
In assessing the amounts recognised, management estimates the total expected contract value, the value of work completed, forecast costs to complete and the expected final profit margin on each contract.
These estimates are based on contract information available at the reporting date and are reviewed regularly by appropriately experienced operational and commercial personnel. Actual outcomes may differ from the estimates made, and changes in the estimated contract value, costs to complete or expected final margin could result in an adjustment to the turnover, profit and contract balances recognised.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Design, Build and Install
1,122,717
5,038,230
Supply and Install
15,456,514
14,446,514
Consultancy
-
24,816
Site Works
629,977
1,688,291
Other
15,446
11,611
17,224,654
21,209,462
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
17,224,654
21,209,462
2025
2024
£
£
Other revenue
Interest income
48,950
15
Dividends received
-
1,751,564
Turnover recognised in respect of long-term contracts during the year/period amounted to £14,339,943 (2024: £19,814,447).
4
Operating profit
2025
2024
Operating profit for the period is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
21,000
27,000
Depreciation of owned tangible fixed assets
147,125
208,861
Loss on disposal of tangible fixed assets
38,468
940
Amortisation of intangible assets
4,844
4,844
Impairment of investment
-
1,751,564
Operating lease charges
316,797
313,328
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
5
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Engineering
86
52
Administration
13
23
Total
99
75
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
5,170,875
5,557,759
Social security costs
685,610
645,827
Pension costs
339,705
158,631
6,196,190
6,362,217
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
51,614
251,723
Company pension contributions to defined contribution schemes
209,038
9,173
260,652
260,896
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
n/a
142,547
Company pension contributions to defined contribution schemes
n/a
7,485
As total directors' remuneration for qualifying services was less than £200,000 in the current year, no disclosure is provided for the highest paid director for that year.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
48,950
15
Income from fixed asset investments
Income from shares in group undertakings
1,751,564
Total income
48,950
1,751,579
2025
2024
Investment income includes the following:
£
£
Bank interest received
48,950
15
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
716,896
759,137
Adjustments in respect of prior periods
(105,768)
(26,453)
Total current tax
611,128
732,684
Deferred tax
Origination and reversal of timing differences
67,632
(39,032)
Total tax charge
678,760
693,652
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
(Continued)
- 21 -
The actual charge for the year can be reconciled to the expected charge for the year/period based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,105,265
2,764,492
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
776,316
691,123
Tax effect of expenses that are not deductible in determining taxable profit
3,800
452,502
Adjustments in respect of prior years
(105,768)
(26,453)
Depreciation on assets not qualifying for tax allowances
4,412
7,481
Deferred tax adjustments in respect of prior years
(5,605)
Effect of transfers of tangible fixed assets
12,495
Group income
(437,891)
Taxation charge for the year/period
678,760
693,652
9
Dividends
2025
2024
£
£
Final paid
450,000
200,000
10
Intangible fixed assets
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
48,436
6,349
54,785
Amortisation and impairment
At 1 January 2025
4,844
6,349
11,193
Amortisation charged for the year
4,844
4,844
At 31 December 2025
9,688
6,349
16,037
Carrying amount
At 31 December 2025
38,748
38,748
At 31 December 2024
43,592
43,592
The goodwill arose following the acquisition of the entire share capital of J. R. Pridham Services Limited (“JRP”) in the prior period. Following the acquisition, JRP’s trade and assets were transferred to Unitspark Limited. JRP was subsequently dissolved on 22 July 2025.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
11
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
347,037
637,501
171,421
490,602
683,813
2,330,374
Additions
12,358
33,556
10,168
16,145
435,080
507,307
Disposals
(146,837)
(76,016)
(340,976)
(130,093)
(693,922)
At 31 December 2025
359,395
524,220
105,573
165,771
988,800
2,143,759
Depreciation and impairment
At 1 January 2025
289,268
528,266
155,934
446,656
430,255
1,850,379
Depreciation charged in the year
12,806
23,422
2,551
10,281
98,065
147,125
Eliminated in respect of disposals
(133,400)
(67,018)
(311,621)
(106,930)
(618,969)
At 31 December 2025
302,074
418,288
91,467
145,316
421,390
1,378,535
Carrying amount
At 31 December 2025
57,321
105,932
14,106
20,455
567,410
765,224
At 31 December 2024
57,769
109,235
15,487
43,946
253,558
479,995
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,737,058
2,738,437
Gross amounts owed by contract customers
1,411,132
1,303,763
Other debtors
333,739
414,147
Prepayments and accrued income
203,942
209,900
3,685,871
4,666,247
Trade debtors are stated after deducting a loss allowance of £33,713 (2024: £72,114).
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
15
305,586
Obligations under finance leases
16
17,329
Trade creditors
825,035
1,062,171
Corporation tax
291,940
394,161
Other taxation and social security
714,452
710,138
Other creditors
125,733
171,623
Accruals and deferred income
1,154,929
1,189,141
3,112,089
3,850,149
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
16
475
15
Loans and overdrafts
2025
2024
£
£
Bank loans
305,586
Payable within one year
305,586
At 31 December 2025, the company had an outstanding loan balance of £Nil (2024: £305,586).
The loan carried interest at a rate of 3.00% per annum over the base rate which as at 31 December 2024 was 4.75%, resulting in an effective interest rate of 7.75% per annum.
Interest paid during the year/period amounted to £10,935 (2024: £40,951). The loan is repayable in monthly instalments and is unsecured. No borrowing costs were capitalised during the year. The loan has been fully paid in the year.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
16
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
17,329
In two to five years
475
17,804
The company’s hire purchase liabilities are secured by the rights of the lender over the related assets, which have a balance of £Nil (2024: £17,804). Title to these assets passes to the company upon settlement of all outstanding obligations.
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
168,117
97,015
Retirement benefit obligations
(2,701)
(7,452)
Employees' Remuneration
(23,792)
(15,571)
141,624
73,992
2025
Movements in the year:
£
Liability at 1 January 2025
73,992
Charge to profit or loss
67,632
Liability at 31 December 2025
141,624
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
339,705
158,631
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At year end £25,883 (2024: £29,807) was owed to the scheme.
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
19
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
92,570
110,737
Years 2-5
308,780
401,350
401,350
512,087
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
150
150
150
150
Fully paid ordinary shares, which have a par value of £1, carry one vote per share and carry a right to dividends.
21
Capital redemption reserve
2025
2024
£
£
At the beginning and end of the year/period
150
150
The capital redemption reserve arose on the redemption or purchase of the company’s own shares and is non-distributable.
22
Profit and loss reserves
2025
2024
£
£
At the beginning of the year/period
6,093,002
4,222,162
Profit for the year/period
2,426,505
2,070,840
Dividends declared and paid in the year/period
(450,000)
(200,000)
At the end of the year/period
8,069,507
6,093,002
UNITSPARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
23
Cash generated from operations
2025
2024
£
£
Profit for the year/period after tax
2,426,505
2,070,840
Adjustments for:
Taxation charged
678,760
693,652
Finance costs
28,855
31,303
Investment income
(48,950)
(1,751,579)
Loss on disposal of tangible fixed assets
38,468
940
Amortisation and impairment of intangible assets
4,844
4,844
Depreciation and impairment of tangible fixed assets
147,125
208,861
Impairment of investment
-
1,751,564
Movements in working capital:
Decrease in stocks
1,718,224
Decrease in debtors
980,376
380,322
Decrease in creditors
(312,924)
(2,612,187)
Cash generated from operations
3,943,059
2,496,784
24
Analysis of changes in net funds
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
4,828,084
2,005,593
6,833,677
Borrowings excluding overdrafts
(305,586)
305,586
-
Lease liabilities
(17,804)
17,804
-
4,504,694
2,328,983
6,833,677
25
Related party transactions
Remuneration of key management personnel
Key management personnel include the directors. There are no key management personnel other than the directors. See note 6 for disclosure of directors remuneration.
26
Ultimate controlling party
The company is controlled by I Wallace by virtue of his ownership of the entire issued share capital of the company.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100I WallaceI Spraggon021751572025-01-012025-12-3102175157bus:Director12025-01-012025-12-3102175157bus:Director22025-01-012025-12-3102175157bus:RegisteredOffice2025-01-012025-12-31021751572025-12-31021751572023-07-012024-12-3102175157core:RetainedEarningsAccumulatedLosses2023-07-012024-12-3102175157core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102175157core:Goodwill2025-12-3102175157core:Goodwill2024-12-3102175157core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3102175157core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31021751572024-12-3102175157core:LandBuildings2025-12-3102175157core:PlantMachinery2025-12-3102175157core:FurnitureFittings2025-12-3102175157core:ComputerEquipment2025-12-3102175157core:MotorVehicles2025-12-3102175157core:LandBuildings2024-12-3102175157core:PlantMachinery2024-12-3102175157core:FurnitureFittings2024-12-3102175157core:ComputerEquipment2024-12-3102175157core:MotorVehicles2024-12-3102175157core:WithinOneYear2025-12-3102175157core:WithinOneYear2024-12-3102175157core:AfterOneYear2025-12-3102175157core:AfterOneYear2024-12-3102175157core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102175157core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102175157core:ShareCapital2025-12-3102175157core:ShareCapital2024-12-3102175157core:CapitalRedemptionReserve2025-12-3102175157core:CapitalRedemptionReserve2024-12-3102175157core:RetainedEarningsAccumulatedLosses2025-12-3102175157core:RetainedEarningsAccumulatedLosses2024-12-3102175157core:ShareCapital2023-06-3002175157core:CapitalRedemptionReserve2023-06-3002175157core:RetainedEarningsAccumulatedLosses2023-06-3002175157core:ShareCapitalOrdinaryShareClass12025-12-3102175157core:ShareCapitalOrdinaryShareClass12024-12-3102175157core:RetainedEarningsAccumulatedLosses2024-12-31021751572024-12-31021751572023-06-3002175157core:Goodwill2025-01-012025-12-3102175157core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3102175157core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3102175157core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3102175157core:PlantMachinery2025-01-012025-12-3102175157core:FurnitureFittings2025-01-012025-12-3102175157core:ComputerEquipment2025-01-012025-12-3102175157core:MotorVehicles2025-01-012025-12-3102175157core:UKTax2025-01-012025-12-3102175157core:UKTax2023-07-012024-12-310217515712025-01-012025-12-310217515712023-07-012024-12-310217515722025-01-012025-12-310217515722023-07-012024-12-310217515732025-01-012025-12-310217515732023-07-012024-12-3102175157core:Goodwill2024-12-3102175157core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3102175157core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102175157core:PlantMachinery2024-12-3102175157core:FurnitureFittings2024-12-3102175157core:ComputerEquipment2024-12-3102175157core:MotorVehicles2024-12-3102175157core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3102175157core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3102175157core:CurrentFinancialInstruments2025-12-3102175157core:CurrentFinancialInstruments2024-12-3102175157core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102175157core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102175157core:BetweenTwoFiveYears2025-12-3102175157core:BetweenTwoFiveYears2024-12-3102175157bus:OrdinaryShareClass12025-01-012025-12-3102175157bus:OrdinaryShareClass12025-12-3102175157bus:OrdinaryShareClass12024-12-3102175157bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102175157bus:FRS1022025-01-012025-12-3102175157bus:Audited2025-01-012025-12-3102175157bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP