Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 02569243 Ms Gabriele Turk iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02569243 2024-12-31 02569243 2025-12-31 02569243 2025-01-01 2025-12-31 02569243 frs-core:CurrentFinancialInstruments 2025-12-31 02569243 frs-core:FurnitureFittings 2025-12-31 02569243 frs-core:FurnitureFittings 2025-01-01 2025-12-31 02569243 frs-core:FurnitureFittings 2024-12-31 02569243 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-12-31 02569243 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02569243 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 02569243 frs-core:MotorVehicles 2025-12-31 02569243 frs-core:MotorVehicles 2025-01-01 2025-12-31 02569243 frs-core:MotorVehicles 2024-12-31 02569243 frs-core:PlantMachinery 2025-12-31 02569243 frs-core:PlantMachinery 2025-01-01 2025-12-31 02569243 frs-core:PlantMachinery 2024-12-31 02569243 frs-core:RevaluationReserve 2025-12-31 02569243 frs-core:ShareCapital 2025-12-31 02569243 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 02569243 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02569243 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 02569243 frs-bus:SmallEntities 2025-01-01 2025-12-31 02569243 frs-bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02569243 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02569243 frs-bus:Director1 2025-01-01 2025-12-31 02569243 frs-core:CurrentFinancialInstruments 1 2025-12-31 02569243 frs-countries:EnglandWales 2025-01-01 2025-12-31 02569243 2023-12-31 02569243 2024-12-31 02569243 2024-01-01 2024-12-31 02569243 frs-core:CurrentFinancialInstruments 2024-12-31 02569243 frs-core:RevaluationReserve 2024-12-31 02569243 frs-core:ShareCapital 2024-12-31 02569243 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 02569243 frs-core:CurrentFinancialInstruments 1 2024-12-31
Registered number: 02569243
Magog Industries Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
AVL Accounting Services Limited
1st & 2nd Floor, 2 West St
Ware
Hertfordshire
SG12 9EE
Contents
Page
Accountants' Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—6
Page 1
Accountants' Report
In accordance with the engagement letter dated , and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the director in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the director the financial statements that we have been engaged to compile, to report to the director that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's director for our work or for this report.
You have acknowledged on the balance sheet as at year ended 31 December 2025 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
21/05/2026
AVL Accounting Services Limited
1st & 2nd Floor, 2 West St
Ware
Hertfordshire
SG12 9EE
Page 1
Page 2
Balance Sheet
Registered number: 02569243
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 439,286 427,961
439,286 427,961
CURRENT ASSETS
Stocks 5 91,373 127,590
Debtors 6 361,262 253,098
Cash at bank and in hand 1,963,029 2,446,447
2,415,664 2,827,135
Creditors: Amounts Falling Due Within One Year 7 (262,725 ) (443,405 )
NET CURRENT ASSETS (LIABILITIES) 2,152,939 2,383,730
TOTAL ASSETS LESS CURRENT LIABILITIES 2,592,225 2,811,691
PROVISIONS FOR LIABILITIES
Deferred Taxation 8 (18,128 ) (13,164 )
NET ASSETS 2,574,097 2,798,527
CAPITAL AND RESERVES
Called up share capital 9 250,000 250,000
Revaluation reserve 292,901 292,901
Profit and Loss Account 2,031,196 2,255,626
SHAREHOLDERS' FUNDS 2,574,097 2,798,527
Page 2
Page 3
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Ms Gabriele Turk
Director
04/09/2026
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Magog Industries Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02569243 . The registered office is 10 Crane Mead, Ware, Hertfordshire, SG12 9PY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% on historical cost
Plant & Machinery 25% reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 4
Page 5
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 12)
11 12
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2025 575,000 142,311 19,720 12,512 749,543
Additions - 11,549 - 8,311 19,860
As at 31 December 2025 575,000 153,860 19,720 20,823 769,403
Depreciation
As at 1 January 2025 156,368 137,884 18,887 8,443 321,582
Provided during the period 5,392 1,194 208 1,741 8,535
As at 31 December 2025 161,760 139,078 19,095 10,184 330,117
Net Book Value
As at 31 December 2025 413,240 14,782 625 10,639 439,286
As at 1 January 2025 418,632 4,427 833 4,069 427,961
5. Stocks
2025 2024
£ £
Stock 91,373 127,590
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 332,520 212,120
Prepayments and accrued income 16,727 16,585
Supplier Advanced Payments 9,739 24,393
Net wages 2,276 -
361,262 253,098
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 39,538 18,116
Bank loans and overdrafts 1,069 1,406
Corporation tax 89,557 143,378
Other taxes and social security 11,723 11,323
VAT 42,060 31,197
Other creditors 1,806 1,892
Customer Advanced Payments 69,487 219,151
Accruals and deferred income 7,485 16,942
262,725 443,405
8. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Other timing differences 18,128 13,164
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 250,000 250,000
Page 6