Company registration number 03188329 (England and Wales)
STRI Ltd.
Annual Report And Financial Statements
For The Year Ended 31 December 2025
STRI LTD.
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Notes to the financial statements
11 - 28
STRI LTD.
COMPANY INFORMATION
Directors
Mr L A Penrose
Mr M Godfrey
Mr R Stuttard
Mr G Walters
Secretary
Mr M Godfrey
Company number
03188329
Registered office
St Ives Estate
Bingley
BD16 1AU
Auditor
Azets Audit Services Limited
12 King Street
Leeds
LS1 2HL
STRI LTD.
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

 

STRI Ltd. is a company incorporated in the United Kingdom and registered in England and Wales. The registered address is St Ives Estate, Bingley, West Yorkshire, BD16 1AU.

Principal activities

STRI Ltd is a global design, engineering and management consultancy which plans, designs and builds sustainable places and spaces for people to enjoy. Its skills were founded within the design, management and maintenance of sports surfaces, and it continues to deliver and implement strategies for sports facilities and their surrounding infrastructure, as well as working within residential, corporate and commercial spaces.

STRI Ltd has a controlling interest in the following companies: STRI Australia Pty Ltd; SportsTurf Consultants (Australia) Pty Ltd; STRI Hong Kong Ltd; The Environmental Protection Group Limited; Mashup Analytics Ltd; Carrick Sports Construction Limited; STRI Arabia Co. Ltd; STRI Consulting Limited; STRI Research Limited.

On 31 October 2025, The Environmental Protection Group Ltd acquired 100% of the issued share capital of Hafren Water Limited, which subsequently became a wholly-owned subsidiary. The acquisition enhances the Group's existing environmental services portfolio.

STRI Ltd has a non-controlling interest in the following companies: Sustainable Water and Drainage Systems Ltd; Sustainable Water and Drainage Systems BV; Shanghai Tizan Turf Science Co.; Aspire Sports Turf Management L.L.C.; and E-Nano Ltd.

Business review

The company saw activity on a global basis in 2025.

The company derived its income from the design, management and maintenance of sports surfaces.

Principal risks and uncertainties

The company manages uncertainty by (i) setting key performance indicators for each of its departments and (ii) holding regular board meetings to review these and to act if necessary.

Financial Risk

Non-recurring income represents more than half of the company’s turnover. The company is therefore exposed to the risk that such income may fall, for example, due to changes in market dynamics. The company manages this risk through a combination of strong relationships with existing clients and through a rigorous review of client portals for future projects.

Cashflow & credit risk

The company’s exposure to cashflow and credit risk is not deemed significant due to the internal funding structure and a strong relationship with clients. Receivable balances are monitored on an ongoing basis, and a provision is made for doubtful debts where necessary.

Legal & Political risk

The company’s rapid expansion into new services, products and geographies continues to present significant opportunities but also carries some operational risk and uncertainty. The company manages this risk through the combination of a strong senior management team and a network of advisors who are able to provide specialist advice.

STRI LTD.
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties (continued)

Currency risk

The company monitors foreign currency risk on an ongoing basis and makes appropriate decisions to mitigate any significant currency risks.

Macro-economic risk

The company is at risk of increases in both inflation and interest rates. The company manages inflation risk in the pricing of its jobs, ensuring that any rises in staff remuneration or cost of materials are closely monitored and reflected in accurate pricing. The risk of rising interest rates is low given the company’s low level of bank debt.

Key performance indicators

The company reported turnover of £6,048,817 (2024 - £5,365,974 ).

The company reported an operating loss of £189,201 (2024 - £443,861 operating profit).

The company reported net profit after tax of £1,478,522 (2024 - £1,205,969).

As at 31 December 2025, the company’s cash balance stood at £1,324,668 (2024 - £804,102 ) and its net assets stood at £4,464,962 (2024 - £4,958,512 ).

Future developments and opportunities

The company considers a range of quantitative performance measures to gauge the success, including financial performance, quality measures, environmental measures and health & safety measures. The board assesses the key performance indicators each year and is satisfied that the results are in line with expectations for 2025.

Other information and explanations

On 20 April 2026, STRI Ltd acquired 100% control of Carrick Sports Construction Limited by purchasing all outstanding minority shareholdings. Consequently, Carrick Sports Construction Ltd is recognized as a wholly-owned subsidiary from this date.

There were no other post-balance sheet date developments or opportunities of a material nature between 31st December 2025 and the signing of the accounts.

On behalf of the board

Mr G Walters
Director
8 September 2026
STRI LTD.
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of sports and amenity turf consultancy.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,972,072 (2024: £480,470). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L A Penrose
Mr M Godfrey
Mr R Stuttard
Mr G Walters
Qualifying third party indemnity provisions

Directors are granted an indemnity from the Company in respect of the liabilities incurred as a result of their provisions to the extent permitted by law. These indemnities are qualifying third party indemnities and were in force during the financial year and at the date of approval of the financial statements.

Auditor

The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr G Walters
Director
8 September 2026
STRI LTD.
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STRI LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF STRI LTD.
- 5 -
Opinion

We have audited the financial statements of STRI Ltd. (the 'company') for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

STRI LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF STRI LTD. (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

STRI LTD.
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF STRI LTD. (CONTINUED)
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Daisy Marsden (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited, Statutory Auditor
Chartered Accountants
12 King Street
Leeds
LS1 2HL
8 September 2026
STRI LTD.
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
6,048,817
5,365,974
Cost of sales
(3,657,951)
(2,966,153)
Gross profit
2,390,866
2,399,821
Administrative expenses
(2,899,924)
(2,627,371)
Other operating income
319,857
671,411
Operating (loss)/profit
4
(189,201)
443,861
Interest receivable and similar income
8
1,739,392
876,460
Interest payable and similar expenses
7
(1,905)
(24,636)
Profit before taxation
1,548,286
1,295,685
Tax on profit
9
(69,764)
(89,716)
Profit for the financial year
1,478,522
1,205,969

The profit and loss account has been prepared on the basis that all operations are continuing operations.

 

There was no other comprehensive income in the current or prior year.

STRI LTD.
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
467,291
519,954
Investments
12
1,719,466
1,719,466
2,186,757
2,239,420
Current assets
Debtors
16
4,567,962
5,136,451
Cash at bank and in hand
1,324,668
804,102
5,892,630
5,940,553
Creditors: amounts falling due within one year
18
(3,388,687)
(2,968,584)
Net current assets
2,503,943
2,971,969
Total assets less current liabilities
4,690,700
5,211,389
Creditors: amounts falling due after more than one year
19
(188,290)
(213,084)
Provisions for liabilities
Deferred tax liability
21
37,448
39,793
(37,448)
(39,793)
Net assets
4,464,962
4,958,512
Capital and reserves
Called up share capital
24
1,000
1,000
Profit and loss reserves
4,463,962
4,957,512
Total equity
4,464,962
4,958,512

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 8 September 2026 and are signed on its behalf by:
Mr G Walters
Director
Company registration number 03188329 (England and Wales)
STRI LTD.
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
1,000
4,232,013
4,233,013
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,205,969
1,205,969
Dividends
10
-
(480,470)
(480,470)
Balance at 31 December 2024
1,000
4,957,512
4,958,512
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,478,522
1,478,522
Dividends
10
-
(1,972,072)
(1,972,072)
Balance at 31 December 2025
1,000
4,463,962
4,464,962
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information

STRI Ltd. is a private company limited by shares incorporated in England and Wales. The registered office is St Ives Estate, Bingley, BD16 1AU.

 

STRI Ltd is a global design, engineering and management consultancy which plans, designs and builds sustainable places and spaces for people to enjoy.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

The results for STRI Ltd are included in the consolidated financial statements for the immediate parent company STRI Holdings Limited. The registered office of STRI Holdings Limited is St Ives Estate, Bingley, BD16 1AU.

 

The ultimate parent undertaking and controlling party is STRI EOT Limited, a company incorporated in the United Kingdom.

1.2
Going concern

The directors have considered all factors, including in the wider economy, as part of their assessment of going concern. Although the current economic climate creates both cashflow and profitability risks for the company, the directors believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements, on the basis of information currently available to them as at the point of approving these. Accordingly, these financial statements have been prepared on the going concern basis.true

STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold Land and Buildings
5% Straight line
Trials Ground Equipment
25% Straight line
Motor Vehicles
20% Straight line
Plant and equipment
10% Straight line
IT Equipment
25% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Construction contracts

Construction contract debtors represent the gross unbilled amount for contract work performed to date. They are measured at cost plus profit recognised to date less a provision for foreseeable losses and less progress billings. Variations are included in contract turnover when they are reliably measurable and it is probable that the customer will approve the variation itself and the revenue arising from the variation. Claims are included in contract turnover only when they are reliably measurable and negotiations have reached the stage such that it is probable that the customer will accept the claim. Cost includes all expenditure related directly to specific projects and an allocation of fixed and variable overheads incurred in the Company's contract activities based on normal operating capacity.

 

Construction contract debtors are presented as part of debtors in the balance sheet. If payments received from customers exceed the income recognised, then the difference is presented as payments received on account in the balance sheet.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows:

Recognition of revenues on long term contracts

The majority of the company's activities are undertaken via long-term contracts spanning more than one accounting period. These contracts are accounted for in accordance with FRS 102 which requires estimates to be made for the contract costs and revenue.

 

Management base their judgement of contract costs and revenue on the latest available information, which includes detailed contract valuations. Contract costs and revenue are affected by a variety of uncertainties that depend on the outcome of future events and often need to be revised as events unfold and uncertainties are resolved. The estimates are updated regularly and any impact reflected as appropriate.

Impairment of investment in subsidiaries

The assessment of impairment of investments in subsidiaries represents a key area of management judgement. In determining whether an impairment exists, management considers the financial performance, net asset value, and future prospects of each subsidiary. Where indicators of impairment are present, estimates are made of the recoverable amount of the investment. These estimates are inherently uncertain and therefore actual outcomes could differ from those anticipated.

Depreciation

The estimation of the useful economic lives of tangible fixed assets is a key accounting estimate. Depreciation rates are based on management's assessment of the expected useful lives of assets within each category and are reviewed annually. Depreciation is charged over these estimated useful lives, reflecting management's judgement of the pattern in which the assets' economic benefits are consumed. Changes in these estimates could have a material impact on future depreciation charges and the carrying value of tangible fixed assets.

Bad debt provision

The provision for bad debts is a key accounting estimate. Management reviews outstanding trade debtor balances on an individual basis to assess recoverability and determine whether a provision is required. This assessment involves judgement regarding customers' ability to settle amounts due, based on factors such as payment history, current financial position, and other available information. Changes in these judgements and assumptions could result in a material adjustment to the provision for bad debts and the carrying value of trade debtors.

 

 

STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sports Turf Consultancy
6,048,817
5,365,974
2025
2024
£
£
Turnover analysed by geographical market
UK
3,257,499
2,670,965
Rest of Europe
664,495
745,295
Rest of the World
2,126,823
1,949,714
6,048,817
5,365,974
4
Operating (loss)/profit
2025
2024
Operating (loss)/profit for the year is stated after charging/(crediting):
£
£
Exchange losses
27,267
53,072
Research and development costs
90
41
Fees payable to the company's auditor for the audit of the company's financial statements
43,941
55,115
Depreciation of owned tangible fixed assets
63,593
69,801
Depreciation of tangible fixed assets held under finance leases
438
438
Profit on disposal of tangible fixed assets
-
(651)
Operating lease charges
146,268
121,448
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
4
4
Other staff
62
62
Total
66
66
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,213,870
3,013,885
Social security costs
331,175
298,093
Pension costs
157,875
138,287
3,702,920
3,450,265
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
757,253
667,839
Company pension contributions to defined contribution schemes
37,765
31,984
795,018
699,823

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
229,272
224,637
Company pension contributions to defined contribution schemes
12,084
8,754
7
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
1,905
24,636
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
11,393
14,331
Income from fixed asset investments
Income from shares in subsidiaries
720,000
-
Income from shares in associates
1,007,999
862,129
Total income
1,727,999
876,460
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
-
0
113,409
Adjustments in respect of prior periods
2,638
(23,113)
Double tax relief
-
0
(48,466)
Total UK current tax
2,638
41,830
Foreign current tax on profits for the current period
49,696
48,466
Total current tax
52,334
90,296
Deferred tax
Origination and reversal of timing differences
17,430
(580)
Total tax charge
69,764
89,716
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,548,286
1,295,685
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
387,072
323,921
Tax effect of expenses that are not deductible in determining taxable profit
7,220
3,175
Tax effect of income not taxable in determining taxable profit
(716)
(1,039)
Adjustments in respect of prior years
22,413
(23,113)
Group relief
54,239
-
0
Effect of overseas tax rates
49,696
-
0
Deferred tax adjustments in respect of prior years
(19,775)
-
0
Dividend income
(432,000)
(215,532)
Other
1,615
2,304
Taxation charge for the year
69,764
89,716

Deferred tax balances at the reporting date are measured at 25% (2024 - 25%).

10
Dividends
2025
2024
£
£
Final paid
1,972,072
480,470
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
11
Tangible fixed assets
Freehold Land and Buildings
Trials Ground Equipment
Plant and equipment
IT Equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
432,371
116,213
745,924
147,448
1,441,956
Additions
-
0
8,651
1,016
1,700
11,367
Disposals
-
0
-
0
(420,511)
(13,203)
(433,714)
At 31 December 2025
432,371
124,864
326,429
135,945
1,019,609
Depreciation and impairment
At 1 January 2025
50,266
65,753
685,153
120,830
922,002
Depreciation charged in the year
21,619
19,684
8,894
13,833
64,030
Eliminated in respect of disposals
-
0
-
0
(420,511)
(13,203)
(433,714)
At 31 December 2025
71,885
85,437
273,536
121,460
552,318
Carrying amount
At 31 December 2025
360,486
39,427
52,893
14,485
467,291
At 31 December 2024
382,105
50,460
60,771
26,618
519,954

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and equipment
620
1,057
12
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
13
1,435,777
1,435,777
Investments in associates
14
283,688
283,688
Investments in joint ventures
15
1
1
1,719,466
1,719,466
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Carrick Sports Construction Limited
2 South Wardpark Court, Cumbernauld, Glasgow, United Kingdom, G67 3EH
Sports facility construction
Ordinary shares
60.00
-
Mashup Analytics Ltd
C/O STRI St. Ives Estate, Harden, Bingley, United Kingdom, BD16 1AU
Sports data analytics
Ordinary shares
75.00
-
SportsTurf Consultants (Australia) Pty. Ltd
Unit 112, 45 Gilby Road, MT Waverley, Victoria 3149, Australia
Sports and amenity turf consultancy
Ordinary shares
100.00
-
STRI Australia Pty Ltd
Unit 112, 45 Gilby Road, MT Waverley, Victoria 3149, Australia
Sports and amenity turf consultancy
Ordinary shares
100.00
-
STRI Hong Kong Limited
Room 2A, 14/F Chun Wo Comm. Centre, 23-29 Wing Wo Street, Central, Hong Kong
Sports and amenity turf consultancy
Ordinary shares
100.00
-
The Environmental Protection Group Limited
C/O STRI Ltd St. Ives Estate, Harden, Bingley, England, BD16 1AU
Environmental consultant
Ordinary shares
100.00
-
STRI Arabia Ltd
Al Zahra, Said Al Dawlah Al Hamdani, Riyadh, Kingdom of Saudi Arabia
Sports and amenity turf consultancy
Ordinary shares
100.00
-
Hafren Water Limited
C/O STRI St. Ives Estate, Harden, Bingley, United Kingdom, BD16 1AU
Environmental consulting activities
Ordinary shares
0
100.00
STRI Consulting Limited
St Ives Estate, Harden, Bingley, West Yorkshire, United Kingdom, BD16 1AU
Technical consulting activities
Ordinary shares
100.00
-
STRI Research Ltd
St Ives Estate, Harden, Bingley, West Yorkshire, United Kingdom, BD16 1AU
Technical consulting activities
Ordinary shares
100.00
-
14
Associates

Details of the company's associates at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Aspire Sport Turf Management L.L.C.
Hessa Compound, Villa 5, Al Doha, Qatar
Sports and amenity turf consultancy
Ordinary shares
30.00
Shanghai Tizan Turf Science Co
Shanghai Kehua Sports Offices, 858 Fang Dian road, Pudong New District, China
Sports and amenity turf consultancy
Ordinary shares
40.00
15
Joint ventures

Details of the company's joint ventures at 31 December 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Interest
% Held
held
Direct
Sustainable Water and Drainage Systems Limited
c/o Polypipe Ltd, Broomhouse Lane, Edlington, Doncaster, DN12 1ES
Water management solutions
Ordinary shares
50.00
Sustainable Water and Drainage Systems BV
c/o Polypipe Ltd, Broomhouse Lane, Edlington, Doncaster, DN12 1ES
Water management solutions
Ordinary Shares
50.00
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
862,285
958,397
Gross amounts owed by contract customers
646,839
505,921
Corporation tax recoverable
33,500
82,525
Amounts owed by group undertakings
2,399,051
2,162,380
Finance leases receivable
136,599
145,497
Other debtors
40,279
737,209
Prepayments and accrued income
124,707
105,011
4,243,260
4,696,940
2025
2024
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
324,702
302,912
Finance leases receivable
-
0
136,599
324,702
439,511
Total debtors
4,567,962
5,136,451

Amounts owed by group undertakings are unsecured, interest free, have no fixed date of repayment and they are repayable on demand.

 

Trade debtors are stated after provisions for impairment of £11,148 (2024: £36,769).

17
Finance lease receivables
2025
2024
£
£
Gross amounts receivable under finance leases:
Within one year
136,599
145,497
In two to five years
-
0
136,599
136,599
282,096
Unearned finance income
-
0
-
0
Present value of minimum lease payments receivable
136,599
282,096
The present value is receivable as follows:
Within one year
136,599
145,497
In two to five years
-
0
136,599
136,599
282,096
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
18
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
20
19,448
18,829
Obligations under finance leases
660
1,137
Trade creditors
259,071
214,159
Amounts owed to group undertakings
1,993,939
1,543,333
Taxation and social security
99,810
209,897
Deferred income
22
223,847
226,371
Other creditors
157,797
267,638
Accruals
634,115
487,220
3,388,687
2,968,584

Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and they are repayable on demand.

19
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
20
188,290
213,084

Bank loans are secured against leasehold property held by STRI Limited.

Amounts included above which fall due after five years are as follows:
Payable by instalments
103,888
168,826
20
Loans and overdrafts
2025
2024
£
£
Bank loans
207,738
231,913
Payable within one year
19,448
18,829
Payable after one year
188,290
213,084

Bank loans are secured against leasehold property held by STRI Limited.

The bank loan is repayable over 20 years at an interest rate of 2.35% above the base rate.

STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
37,448
39,793
2025
Movements in the year:
£
Liability at 1 January 2025
39,793
Credit to profit or loss
(2,345)
Liability at 31 December 2025
37,448
22
Deferred income
2025
2024
£
£
Other deferred income
223,847
226,371
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
157,875
138,287

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

At the year end, the company has accrued for £nil (2024 - £nil) of pension costs which have not been paid to the scheme provider.

 

24
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
25
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
209,204
161,492
Years 2-5
342,161
212,608
551,365
374,100
26
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Entities over which the entity has control, joint control or significant influence
619,976
88,754
180,469
308,835
Other related parties
-
328,237
-
-
Finance lease
2025
2024
£
£
Entities over which the entity has control, joint control or significant influence
136,599
282,097

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
146,629
1,241,439
Entities over which the entity has control, joint control or significant influence
200,000
1,549,194
STRI LTD.
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
27
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr M Godfrey -
-
(146,718)
1,624,045
(1,474,913)
2,414
Mr L A Penrose -
-
(109,968)
442,344
(320,951)
11,425
(256,686)
2,066,389
(1,795,864)
13,839
28
Ultimate controlling party

STRI Ltd is a wholly owned subsidiary of STRI Holdings Limited. The results of the company are included in the consolidated financial statements for STRI Holdings Limited, which are available from St Ives Estate, Bingley, West Yorkshire, BD16 1AU.

 

STRI Holdings Limited is the smallest and largest group company which prepares consolidated accounts.

 

The ultimate parent undertaking and controlling party changed in the year and is now STRI EOT Limited, a company incorporated in the United Kingdom.

29
Parental Guarantee

STRI Ltd has, in accordance with s479C of the Companies Act 2006, provided a guarantee over the liabilities of its subsidiary, Mashup Analytcs Ltd (company registration number 11334235; registered in England & Wales; registered office address C/O STRI St. Ives Estate, Harden, Bingley, United Kingdom, BD16 1AU) which permits the subsidiary to not obtain an audit of their individual financial statements for the year ended 31 December 2025, in accordance with the exemptions conferred by s479A Companies Act 2006.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr L A PenroseMr R StuttardMr G WaltersMr G WaltersMr M Godfrey031883292025-01-012025-12-3103188329bus:Director12025-01-012025-12-3103188329bus:CompanySecretaryDirector12025-01-012025-12-3103188329bus:Director22025-01-012025-12-3103188329bus:Director32025-01-012025-12-3103188329bus:CompanySecretary12025-01-012025-12-3103188329bus:Director42025-01-012025-12-3103188329bus:RegisteredOffice2025-01-012025-12-31031883292025-12-31031883292024-01-012024-12-3103188329core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103188329core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103188329core:TotalPropertyPlantEquipmentOtherThanExplorationEvaluationAssets2025-12-31031883292024-12-3103188329core:LandBuildings2025-12-3103188329core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3103188329core:PlantMachinery2025-12-3103188329core:ComputerEquipment2025-12-3103188329core:LandBuildings2024-12-3103188329core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103188329core:PlantMachinery2024-12-3103188329core:ComputerEquipment2024-12-3103188329core:WithinOneYear2025-12-3103188329core:WithinOneYear2024-12-3103188329core:AfterOneYear2025-12-3103188329core:AfterOneYear2024-12-3103188329core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103188329core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103188329core:ShareCapital2025-12-3103188329core:ShareCapital2024-12-3103188329core:RetainedEarningsAccumulatedLosses2025-12-3103188329core:RetainedEarningsAccumulatedLosses2024-12-3103188329core:ShareCapital2023-12-3103188329core:RetainedEarningsAccumulatedLosses2023-12-3103188329core:ShareCapitalOrdinaryShareClass12025-12-3103188329core:ShareCapitalOrdinaryShareClass12024-12-3103188329core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3103188329core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3103188329core:LeaseholdImprovements2025-01-012025-12-3103188329core:PlantMachinery2025-01-012025-12-3103188329core:ComputerEquipment2025-01-012025-12-3103188329core:UKTax2025-01-012025-12-3103188329core:UKTax2024-01-012024-12-3103188329core:ForeignTax2025-01-012025-12-3103188329core:ForeignTax2024-01-012024-12-310318832912025-01-012025-12-310318832912024-01-012024-12-3103188329core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103188329core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3103188329core:PlantMachinery2024-12-3103188329core:ComputerEquipment2024-12-31031883292024-12-3103188329core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3103188329core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3103188329core:Non-currentFinancialInstruments2025-12-3103188329core:Non-currentFinancialInstruments2024-12-3103188329core:Subsidiary12025-01-012025-12-3103188329core:Subsidiary22025-01-012025-12-3103188329core:Subsidiary32025-01-012025-12-3103188329core:Subsidiary42025-01-012025-12-3103188329core:Subsidiary52025-01-012025-12-3103188329core:Subsidiary62025-01-012025-12-3103188329core:Subsidiary72025-01-012025-12-3103188329core:Subsidiary82025-01-012025-12-3103188329core:Subsidiary92025-01-012025-12-3103188329core:Subsidiary102025-01-012025-12-3103188329core:Subsidiary112025-01-012025-12-3103188329core:Subsidiary222025-01-012025-12-3103188329core:Subsidiary332025-01-012025-12-3103188329core:Subsidiary442025-01-012025-12-3103188329core:Subsidiary552025-01-012025-12-3103188329core:Subsidiary662025-01-012025-12-3103188329core:Subsidiary772025-01-012025-12-3103188329core:Subsidiary882025-01-012025-12-3103188329core:Subsidiary992025-01-012025-12-3103188329core:Subsidiary10102025-01-012025-12-3103188329core:Associate12025-01-012025-12-3103188329core:Associate22025-01-012025-12-3103188329core:Associate112025-01-012025-12-3103188329core:Associate222025-01-012025-12-3103188329core:JointVenture12025-01-012025-12-3103188329core:JointVenture22025-01-012025-12-3103188329core:JointVenture112025-01-012025-12-3103188329core:JointVenture222025-01-012025-12-3103188329core:CurrentFinancialInstruments2025-12-3103188329core:CurrentFinancialInstruments2024-12-3103188329core:BetweenTwoFiveYears2025-12-3103188329core:BetweenTwoFiveYears2024-12-3103188329core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103188329core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103188329bus:OrdinaryShareClass12025-01-012025-12-3103188329bus:OrdinaryShareClass12025-12-3103188329bus:OrdinaryShareClass12024-12-3103188329core:AllSubsidiariescore:SaleOrPurchaseGoods2025-01-012025-12-3103188329core:AllSubsidiariescore:SaleOrPurchasePropertyOrOtherAssets2024-01-012024-12-3103188329bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103188329bus:FRS1022025-01-012025-12-3103188329bus:Audited2025-01-012025-12-3103188329bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP