Company registration number 10527362 (England and Wales)
P&B WEIR ELECTRICAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
P&B WEIR ELECTRICAL LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
P&B WEIR ELECTRICAL LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
533,806
934,329
Tangible assets
5
2,147,856
2,073,600
2,681,662
3,007,929
Current assets
Stocks
1,886,000
2,180,187
Debtors
6
954,213
936,566
Cash at bank and in hand
628,871
739,434
3,469,084
3,856,187
Creditors: amounts falling due within one year
7
(2,000,406)
(2,387,693)
Net current assets
1,468,678
1,468,494
Total assets less current liabilities
4,150,340
4,476,423
Creditors: amounts falling due after more than one year
8
(210,239)
(141,316)
Provisions for liabilities
(170,526)
(154,953)
Net assets
3,769,575
4,180,154
Capital and reserves
Called up share capital
2
2
Share premium account
7,611,635
7,611,635
Profit and loss reserves
(3,842,062)
(3,431,483)
Total equity
3,769,575
4,180,154

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 February 2026 and are signed on its behalf by:
Mr K Rushton
Director
Company registration number 10527362 (England and Wales)
P&B WEIR ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

P&B Weir Electrical Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Leafield Trading Estate, Leafield Way, Corsham, Wiltshire, SN13 9SW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Going concern

The Directors have considered the impact of rising costs and lead times on the going concern assumption. Although it is extremely difficult to predict how this will continue to impact the company, they have obtained a letter of support from Group stating that they are prepared to continue their support of the company for at least the 12 months following the date of this audit report. true

 

Based on the above, the Directors consider that the company is a going concern and the accounts have been

prepared on this basis

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life of ten years

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
10% on cost
Plant and machinery etc
25% on reducing balance, 25% on cost, 20% on cost and 10% on cost
P&B WEIR ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Work in progress

 

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. An element of profit is included where the outcome of the project may reasonably be determined.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

P&B WEIR ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.10

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

P&B WEIR ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock provision

Stocks are valued at the lower cost and estimated selling price less costs to complete and sell. Net realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand, the promotional, competitive and economic environment and inventory loss trends.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
48
42
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
4,069,316
Amortisation and impairment
At 1 January 2025
3,134,987
Amortisation charged for the year
400,523
At 31 December 2025
3,535,510
Carrying amount
At 31 December 2025
533,806
At 31 December 2024
934,329
P&B WEIR ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
1,500,000
1,734,309
3,234,309
Additions
-
0
386,569
386,569
Disposals
-
0
(97,712)
(97,712)
At 31 December 2025
1,500,000
2,023,166
3,523,166
Depreciation and impairment
At 1 January 2025
320,000
840,709
1,160,709
Depreciation charged in the year
48,000
251,661
299,661
Eliminated in respect of disposals
-
0
(85,060)
(85,060)
At 31 December 2025
368,000
1,007,310
1,375,310
Carrying amount
At 31 December 2025
1,132,000
1,015,856
2,147,856
At 31 December 2024
1,180,000
893,600
2,073,600
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
762,002
707,350
Other debtors
192,211
229,216
954,213
936,566
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
374,901
924,327
Taxation and social security
231,406
147,019
Other creditors
1,394,099
1,316,347
2,000,406
2,387,693
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
210,239
141,316
P&B WEIR ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
9
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
102,757
64,146
After more than one year
210,239
141,316
312,996
205,462
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
102,757
64,146
In two to five years
210,239
141,316
312,996
205,462

The finance lease liability is secured by the assets to which the loans relate

10
Deferred Tax

At the year end the company has a non-trading loan relationship deficit of £199k. The company has not

provided for the £50k deferred tax asset that results from these losses.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Emma Skinner FCCA
Statutory Auditor:
Haines Watts Swindon Limited
Date of audit report:
19 February 2026
12
Operating lease commitments
As lessee
P&B WEIR ELECTRICAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Operating lease commitments
(Continued)
- 8 -

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
77,238
61,486
13
Parent company

The company is a 100% owned subsidiary of Novarc S.A., a company incorporated in France

registered at 815 C Chemin du Razas, Zi Les Plaines, 26780 Maltaverne, France

2025-12-312025-01-01falsefalsefalse19 February 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr K RushtonMr M E LuckingMr M R MundyMr W G M RoudilMr J Rey105273622025-01-012025-12-31105273622025-12-31105273622024-12-3110527362core:NetGoodwill2025-12-3110527362core:NetGoodwill2024-12-3110527362core:WithinOneYear2025-12-3110527362core:WithinOneYear2024-12-3110527362core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110527362core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110527362core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3110527362core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110527362core:ShareCapital2025-12-3110527362core:ShareCapital2024-12-3110527362core:SharePremium2025-12-3110527362core:SharePremium2024-12-3110527362core:RetainedEarningsAccumulatedLosses2025-12-3110527362core:RetainedEarningsAccumulatedLosses2024-12-3110527362bus:Director12025-01-012025-12-3110527362core:Goodwill2025-01-012025-12-3110527362core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3110527362core:PlantMachinery2025-01-012025-12-31105273622024-01-012024-12-3110527362core:NetGoodwill2024-12-3110527362core:NetGoodwill2025-01-012025-12-3110527362core:LandBuildings2024-12-3110527362core:OtherPropertyPlantEquipment2024-12-31105273622024-12-3110527362core:LandBuildings2025-12-3110527362core:OtherPropertyPlantEquipment2025-12-3110527362core:LandBuildings2025-01-012025-12-3110527362core:OtherPropertyPlantEquipment2025-01-012025-12-3110527362core:LandBuildings2024-12-3110527362core:OtherPropertyPlantEquipment2024-12-3110527362core:CurrentFinancialInstruments2025-12-3110527362core:CurrentFinancialInstruments2024-12-3110527362core:Non-currentFinancialInstruments2025-12-3110527362core:Non-currentFinancialInstruments2024-12-3110527362core:BetweenTwoFiveYears2025-12-3110527362core:BetweenTwoFiveYears2024-12-3110527362bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110527362bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3110527362bus:FRS1022025-01-012025-12-3110527362bus:Audited2025-01-012025-12-3110527362bus:Director22025-01-012025-12-3110527362bus:Director32025-01-012025-12-3110527362bus:Director42025-01-012025-12-3110527362bus:Director52025-01-012025-12-3110527362bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP