Company registration number 11668644 (England and Wales)
ESTHERSEN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ESTHERSEN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
ESTHERSEN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
624,742
586,827
Current assets
Debtors
5
4,833
9,907
Investments
6
535,035
442,508
Cash at bank and in hand
189,448
109,319
729,316
561,734
Creditors: amounts falling due within one year
7
(523,750)
(1,171,201)
Net current assets/(liabilities)
205,566
(609,467)
Total assets less current liabilities
830,308
(22,640)
Provisions for liabilities
(37,520)
-
0
Net assets/(liabilities)
792,788
(22,640)
Capital and reserves
Called up share capital
8
126
126
Fair value reserve
9
112,561
12,886
Retained earnings
680,101
(35,652)
Total equity
792,788
(22,640)

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 5 September 2026
J Naessens
Director
Company registration number 11668644 (England and Wales)
ESTHERSEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Esthersen Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ibex House, Baker Street, Weybridge, Surrey, KT13 8AH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ESTHERSEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.9

Current asset investments

Current asset investments are held at market value. Any fair value gain or loss is recognised through the profit and loss.

ESTHERSEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
624,742
586,827
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
586,827
Reversal of impairment
37,915
At 31 December 2025
624,742
Carrying amount
At 31 December 2025
624,742
At 31 December 2024
586,827
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
4,833
9,907
ESTHERSEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
6
Current asset investments
2025
2024
£
£
Other investments
535,035
442,508

Current asset investments are revalued at market value each year.

7
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
-
0
657,713
Taxation and social security
-
0
1,017
Other creditors
523,750
512,471
523,750
1,171,201
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Preference A Shares of £1 each
26
26
26
26
Ordinary B Shares of £1 each
100
100
100
100
126
126
126
126
9
Fair value reserve
2025
2024
£
£
At the beginning of the year
12,886
51,066
Non distributable profits in the year
99,675
(38,180)
At the end of the year
112,561
12,886
2025-12-312025-01-01falsefalsefalse08 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityJ Naessens116686442025-01-012025-12-31116686442025-12-31116686442024-12-3111668644core:WithinOneYear2025-12-3111668644core:WithinOneYear2024-12-3111668644core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111668644core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111668644core:ShareCapital2025-12-3111668644core:ShareCapital2024-12-3111668644core:FurtherSpecificReserve1ComponentTotalEquity2025-12-3111668644core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3111668644core:RetainedEarningsAccumulatedLosses2025-12-3111668644core:RetainedEarningsAccumulatedLosses2024-12-3111668644core:ShareCapitalOrdinaryShareClass12025-12-3111668644core:ShareCapitalOrdinaryShareClass12024-12-3111668644core:ShareCapitalOrdinaryShareClass22025-12-3111668644core:ShareCapitalOrdinaryShareClass22024-12-3111668644core:ShareCapitalOrdinaryShares2025-12-3111668644core:ShareCapitalOrdinaryShares2024-12-3111668644bus:Director12025-01-012025-12-31116686442024-01-012024-12-3111668644core:CurrentFinancialInstruments2025-12-3111668644core:CurrentFinancialInstruments2024-12-3111668644bus:OrdinaryShareClass12025-01-012025-12-3111668644bus:OrdinaryShareClass22025-01-012025-12-3111668644bus:OrdinaryShareClass12025-12-3111668644bus:OrdinaryShareClass12024-12-3111668644bus:OrdinaryShareClass22025-12-3111668644bus:OrdinaryShareClass22024-12-3111668644bus:AllOrdinaryShares2025-12-3111668644bus:AllOrdinaryShares2024-12-3111668644bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111668644bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111668644bus:FRS1022025-01-012025-12-3111668644bus:AuditExemptWithAccountantsReport2025-01-012025-12-3111668644bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP