Company registration number 11843545 (England and Wales)
SAS WIRELESS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
SAS WIRELESS LIMITED
COMPANY INFORMATION
Directors
S Stevens
E O'Neill
A Stevens
K Stevens
(Appointed 26 March 2025)
Secretary
K Stevens
Company number
11843545
Registered office
Unit 10
Jefferson Way
Thame
Oxfordshire
OX9 3SZ
Auditor
Richardsons
30 Upper High Street
Thame
Oxfordshire
OX9 3EZ
Accountants
Richardsons
30 Upper High Street
Thame
Oxfordshire
OX9 3EZ
SAS WIRELESS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
SAS WIRELESS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

Who We Are

SAS Wireless is a UK based wireless communications Services and Systems provider, with strong presence in the rail and DAS sectors.

 

We have a proven record in delivering End-to-End service.

 

Our expertise covers rail/road tunnel and in-building wireless solutions for Cellular, Public Safety, TETRA, PMR/DMR and Broadcast Radio.

SAS Wireless Business Model

SAS Wireless are a systems integrator, providing expertise in delivering RF Communication systems for a range of clients and industries, this ranges from FM Radio Broadcast, secure PMR Radio systems to full high capacity 5G systems for all UK Mobile operators.

 

We provide a full turnkey service

 

Our jobs range from small projects which cost around £5,000 to multi million pound projects on airports and TFL.

SAS Wireless Business Environment

Our Market has seen steady growth again this year driven by AI and company mergers with Vodafone and 3UK being of note. Our strong teams continue to deliver a wide number of services across the sector.

 

To meet our customers’ demand we have increased our headcounts of both PAYE and subcontract staff.

SAS Wireless Results 25/26

SAS Wireless has seen steady growth since it’s formation in 2019, which has led to a turnover of over £9m in 25/26. This was largely project driven by the new 5G Rollout within TFL infrastructure.

 

SAS Wireless hit its targets again this year with some good projects like Citi Bank, BT/EE, Network Rail, which has led to similar turnover to the previous FY.

 

The company has got a full order book for 26/27 and turnover is expected to be again around £10m.

 

The company still shows a healthy profit and has good cash flow and cash reserves available.

Principle Risks and Uncertainties

The Company faces the risk of reduced revenue arising from the completion or scaling back of significant customer contracts. To mitigate this risk, management continues to develop new business opportunities, strengthen its sales pipeline and diversify its customer base.

 

The Company is also exposed to risks associated with changes in legislation, regulation and taxation. Management regularly reviews developments in these areas and takes appropriate action to ensure ongoing compliance and minimise any adverse impact on the business.

SAS WIRELESS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -

On behalf of the board

S Stevens
Director
4 September 2026
SAS WIRELESS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the company continued to be that of design and installation of wireless communication systems.

 

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £907,538. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Stevens
E O'Neill
A Stevens
K Stevens
(Appointed 26 March 2025)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S Stevens
Director
4 September 2026
SAS WIRELESS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SAS WIRELESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SAS WIRELESS LIMITED
- 5 -
Opinion

We have audited the financial statements of SAS Wireless Limited (the 'company') for the year ended 31 January 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SAS WIRELESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SAS WIRELESS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

SAS WIRELESS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SAS WIRELESS LIMITED (CONTINUED)
- 7 -
John Holland (Senior Statutory Auditor)
For and on behalf of Richardsons, Statutory Auditor
Chartered Accountants
30 Upper High Street
Thame
Oxfordshire
OX9 3EZ
4 September 2026
SAS WIRELESS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
Year ended
Period ended
31 January
31 January
2026
2025
Notes
£
£
Turnover
3
9,864,370
9,646,141
Cost of sales
(5,830,250)
(6,447,693)
Gross profit
4,034,120
3,198,448
Administrative expenses
(1,643,219)
(990,698)
Other operating income
18,632
3,050
Operating profit
4
2,409,533
2,210,800
Interest receivable and similar income
106,220
74,019
Interest payable and similar expenses
7
-
0
(892)
Profit before taxation
2,515,753
2,283,927
Tax on profit
8
(590,260)
(583,892)
Profit for the financial year
1,925,493
1,700,035

The profit and loss account has been prepared on the basis that all operations are continuing operations.

SAS WIRELESS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
10
573,694
339,697
Current assets
Stocks
12
157,480
64,856
Debtors falling due after more than one year
11
1,253,888
-
0
Debtors falling due within one year
11
2,098,340
2,062,173
Cash at bank and in hand
3,886,031
4,341,475
7,395,739
6,468,504
Creditors: amounts falling due within one year
13
(721,306)
(578,029)
Net current assets
6,674,433
5,890,475
Net assets
7,248,127
6,230,172
Capital and reserves
Called up share capital
16
100
100
Profit and loss reserves
7,248,027
6,230,072
Total equity
7,248,127
6,230,172

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 4 September 2026 and are signed on its behalf by:
S Stevens
Director
Company registration number 11843545 (England and Wales)
SAS WIRELESS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2024
100
4,951,987
4,952,087
Period ended 31 January 2025:
Profit and total comprehensive income
-
1,700,035
1,700,035
Dividends
9
-
(421,950)
(421,950)
Balance at 31 January 2025
100
6,230,072
6,230,172
Year ended 31 January 2026:
Profit and total comprehensive income
-
1,925,493
1,925,493
Dividends
9
-
(907,538)
(907,538)
Balance at 31 January 2026
100
7,248,027
7,248,127
SAS WIRELESS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 11 -
Year ended
Period ended
31 January 2026
31 January 2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
20
1,508,034
2,374,656
Interest paid
-
0
(892)
Income taxes paid
(983,287)
(599,342)
Net cash inflow from operating activities
524,747
1,774,422
Investing activities
Purchase of tangible fixed assets
(329,952)
(31,838)
Proceeds from disposal of tangible fixed assets
1,672
11,172
Proceeds from disposal of investments
-
0
1,000,000
Repayment of loans
149,407
(173,886)
Interest received
106,220
74,019
Net cash (used in)/generated from investing activities
(72,653)
879,467
Financing activities
Dividends paid
(907,538)
(421,950)
Net cash used in financing activities
(907,538)
(421,950)
Net (decrease)/increase in cash and cash equivalents
(455,444)
2,231,939
Cash and cash equivalents at beginning of year
4,341,475
2,109,536
Cash and cash equivalents at end of year
3,886,031
4,341,475
SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 12 -
1
Accounting policies
Company information

SAS Wireless Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10, Jefferson Way, Thame, Oxfordshire, OX9 3SZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% Straight Line
Fixtures and fittings
25% Straight Line
Computers
25% Straight Line
Motor vehicles
25% Reducing Balance
SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 13 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 14 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Share-based payments

For cash-settled share-based payments, a liability is recognised for the goods and services acquired, measured initially at the fair value of the liability. At each succeeding financial reporting period end and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognised in profit or loss for the period.

SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 16 -

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.16

Reporting period

The prior year accounts covered a shortened reporting period from 1 April 2024 to 31 January 2025 following a change in the company’s accounting period. As a result, the prior year information may not be fully comparable with the current year.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sale of goods
9,864,370
9,646,141
SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
3
Turnover and other revenue
(Continued)
- 17 -
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
9,864,370
9,646,141
2026
2025
£
£
Other revenue
Interest income
106,220
74,019
4
Operating profit
2026
2025
Operating profit for the year is stated after charging:
£
£
Exchange losses
766
361
Fees payable to the company's auditor for the audit of the company's financial statements
12,500
12,000
Depreciation of tangible fixed assets
92,400
63,489
Operating lease charges
624
528
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
14
12

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
496,007
391,967
Social security costs
50,487
34,177
Pension costs
187,311
7,171
733,805
433,315
SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 18 -
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
68,643
46,663
Company pension contributions to defined contribution schemes
177,404
772
246,047
47,435
7
Interest payable and similar expenses
2026
2025
£
£
Other finance costs
Other interest
-
0
892
8
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
590,260
583,892

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
2,515,753
2,283,927
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
628,938
570,982
Effects of:
Expenses that are not deductible in determining taxable profit
27,472
20,870
Permanent capital allowances in excess of depreciation
(66,150)
(7,960)
Taxation charge in the financial statements
590,260
583,892
9
Dividends
2026
2025
£
£
Interim paid
907,538
421,950
SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
10
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2025
249,024
3,851
21,113
262,239
536,227
Additions
136,014
-
0
12,571
181,367
329,952
Disposals
-
0
-
0
-
0
(10,645)
(10,645)
At 31 January 2026
385,038
3,851
33,684
432,961
855,534
Depreciation and impairment
At 1 February 2025
63,024
2,684
12,528
118,294
196,530
Depreciation charged in the year
32,140
681
6,022
53,557
92,400
Eliminated in respect of disposals
-
0
-
0
-
0
(7,090)
(7,090)
At 31 January 2026
95,164
3,365
18,550
164,761
281,840
Carrying amount
At 31 January 2026
289,874
486
15,134
268,200
573,694
At 31 January 2025
186,000
1,167
8,585
143,945
339,697
11
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,118,725
1,331,191
Other debtors
960,134
705,678
Prepayments and accrued income
19,481
25,304
2,098,340
2,062,173
2026
2025
Amounts falling due after more than one year:
£
£
Other debtors
1,253,888
-
0
Total debtors
3,352,228
2,062,173
12
Stocks
2026
2025
£
£
Finished goods and goods for resale
157,480
64,856
SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 20 -
13
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
300,654
152,412
Taxation and social security
340,147
368,270
CIS liabilities
58,792
36,524
Other creditors
1,563
1,523
Accruals and deferred income
20,150
19,300
721,306
578,029
14
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
187,311
7,171

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

15
Share-based payment transactions
Number of share options
Weighted average exercise price
2026
2025
2026
2025
Number
Number
£
£
Outstanding at 1 February 2025 and 31 January 2026
250,000
250,000
0.52
0.52
Exercisable at 31 January 2026
250,000
250,000
0.52
0.52

The options outstanding at 31 January 2026 had an exercise price of £0.52, and a remaining contractual life of 8 years.

During the year, the company recognised total share-based payment expenses of £- (2025 - £-) which related to equity settled share based payment transactions.

16
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary Shares of 0.01p each
1,000,000
1,000,000
100
100
C Ordinary Shares of 0.01p each
2
2
-
0
-
0
SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
17
Related party transactions

During the year the company entered into the following transactions with related parties:

 

Included within other debtors is an amount due from a connected company, (connected by way of mutual shareholding), which totalled £382,247 (2025: £382,247).

 

Also included in other debtors is the interest on the loans, set at the base rate, this summed £37,217 (2025: £21,291).

18
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors Loan
3.75
173,886
1,899,782
52,271
(847,572)
1,278,367
173,886
1,899,782
52,271
(847,572)
1,278,367
19
Operating lease commitments
As lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
151,182
125,057
Years 2-5
232,638
293,570
383,820
418,627
SAS WIRELESS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 22 -
20
Cash generated from operations
2026
2025
£
£
Profit after taxation
1,925,493
1,700,035
Adjustments for:
Taxation charged
590,260
583,892
Finance costs
-
0
892
Investment income
(106,220)
(74,019)
Loss on disposal of tangible fixed assets
1,883
-
Depreciation and impairment of tangible fixed assets
92,400
63,489
Movements in working capital:
(Increase)/decrease in stocks
(92,624)
69,721
(Increase)/decrease in debtors
(1,439,462)
676,605
Increase/(decrease) in creditors
536,304
(645,959)
Cash generated from operations
1,508,034
2,374,656
21
Analysis of changes in net funds
1 February 2025
Cash flows
31 January 2026
£
£
£
Cash at bank and in hand
4,341,475
(455,444)
3,886,031
2026-01-312025-02-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200S StevensE O'NeillA StevensK StevensK Stevens118435452025-02-012026-01-3111843545bus:Director12025-02-012026-01-3111843545bus:Director22025-02-012026-01-3111843545bus:Director32025-02-012026-01-3111843545bus:CompanySecretaryDirector12025-02-012026-01-3111843545bus:CompanySecretary12025-02-012026-01-3111843545bus:Director42025-02-012026-01-3111843545bus:RegisteredOffice2025-02-012026-01-31118435452026-01-31118435452024-04-012025-01-3111843545core:RetainedEarningsAccumulatedLosses2024-04-012025-01-3111843545core:RetainedEarningsAccumulatedLosses2025-02-012026-01-31118435452025-01-3111843545core:PlantMachinery2026-01-3111843545core:FurnitureFittings2026-01-3111843545core:ComputerEquipment2026-01-3111843545core:MotorVehicles2026-01-3111843545core:PlantMachinery2025-01-3111843545core:FurnitureFittings2025-01-3111843545core:ComputerEquipment2025-01-3111843545core:MotorVehicles2025-01-3111843545core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3111843545core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3111843545core:WithinOneYear2026-01-3111843545core:WithinOneYear2025-01-3111843545core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3111843545core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3111843545core:ShareCapital2026-01-3111843545core:ShareCapital2025-01-3111843545core:RetainedEarningsAccumulatedLosses2026-01-3111843545core:RetainedEarningsAccumulatedLosses2025-01-3111843545core:ShareCapital2024-03-3111843545core:RetainedEarningsAccumulatedLosses2024-03-3111843545core:ShareCapitalOrdinaryShareClass12026-01-3111843545core:ShareCapitalOrdinaryShareClass12025-01-3111843545core:ShareCapitalOrdinaryShareClass22026-01-3111843545core:ShareCapitalOrdinaryShareClass22025-01-31118435452025-01-31118435452024-03-3111843545core:PlantMachinery2025-02-012026-01-3111843545core:FurnitureFittings2025-02-012026-01-3111843545core:ComputerEquipment2025-02-012026-01-3111843545core:MotorVehicles2025-02-012026-01-311184354512025-02-012026-01-311184354512024-04-012025-01-3111843545core:UKTax2025-02-012026-01-3111843545core:UKTax2024-04-012025-01-3111843545core:PlantMachinery2025-01-3111843545core:FurnitureFittings2025-01-3111843545core:ComputerEquipment2025-01-3111843545core:MotorVehicles2025-01-3111843545core:CurrentFinancialInstruments2026-01-3111843545core:CurrentFinancialInstruments2025-01-3111843545core:Non-currentFinancialInstruments2026-01-3111843545core:Non-currentFinancialInstruments2025-01-3111843545core:CurrentFinancialInstrumentscore:WithinOneYear12026-01-3111843545core:CurrentFinancialInstrumentscore:WithinOneYear12025-01-3111843545bus:OrdinaryShareClass12025-02-012026-01-3111843545bus:OrdinaryShareClass22025-02-012026-01-3111843545bus:OrdinaryShareClass12026-01-3111843545bus:OrdinaryShareClass12025-01-3111843545bus:OrdinaryShareClass22026-01-3111843545bus:OrdinaryShareClass22025-01-3111843545core:BetweenTwoFiveYears2026-01-3111843545core:BetweenTwoFiveYears2025-01-3111843545bus:PrivateLimitedCompanyLtd2025-02-012026-01-3111843545bus:FRS1022025-02-012026-01-3111843545bus:Audited2025-02-012026-01-3111843545bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP