Company registration number 13040203 (England and Wales)
MARYLEBONE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
3rd Floor
Chancery House
St Nicholas Way
Sutton
Surrey
SM1 1JB
MARYLEBONE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
MARYLEBONE LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
3
18,675,000
15,700,000
Current assets
Debtors
4
418,483
359,821
Cash at bank and in hand
4,717
15,031
423,200
374,852
Creditors: amounts falling due within one year
5
(27,303)
(7,196)
Net current assets
395,897
367,656
Total assets less current liabilities
19,070,897
16,067,656
Creditors: amounts falling due after more than one year
6
(16,487,252)
(15,000,055)
Provisions for liabilities
(1,735,185)
-
Net assets
848,460
1,067,601
Capital and reserves
Called up share capital
7
10
10
Profit and loss reserves
848,450
1,067,591
Total equity
848,460
1,067,601

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 June 2026 and are signed on its behalf by:
R D Hodsden
Director
Company registration number 13040203 (England and Wales)
MARYLEBONE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Marylebone Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 72 Borough High St, London, SE1 1XF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover comprises of rent received, and is shown net of VAT.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MARYLEBONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
MARYLEBONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
3
Investment property
2025
£
Fair value
At 1 January 2025
15,700,000
Additions
244,367
Revaluations
2,730,633
At 31 December 2025
18,675,000

Investment property with a carrying amount of £18,675,000 was revalued as at 30 April 2026 by Jones Lang LaSalle Ltd, independent valuers not connected with the company, on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
13,840,608
13,596,241
Accumulated depreciation
-
-
Carrying amount
13,840,608
13,596,241
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
6,343
22,398
Other debtors
412,140
337,423
418,483
359,821
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,286
-
0
Amounts owed to group undertakings
2,018
1,552
Taxation and social security
10,127
1,893
Other creditors
9,872
3,751
27,303
7,196
MARYLEBONE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
16,487,252
15,000,055

The amounts owed to group undertakings are repayable on 27th October 2027. Interest is charged at a rate of Sterling Overnight Index Average plus 4.5% on the outstanding borrowings.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
100
100
10
10
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified.

Senior Statutory Auditor:
Andrew Seton
Statutory Auditor:
Affinia
Date of audit report:
26 June 2026
9
Security

The company is party to a deed creating fixed and floating charges over the property and other assets of all companies within the group headed by Loft Topco Limited, with the exception of Attic Self Storage Limited, as security for a £177,000,000 loan facility available to the group.

10
Parent company

The immediate parent company is Loft Land Holdings Limited, a company registered in England & Wales with the registered office address of 72 Borough High Street, London, SE1 1XF.

 

The ultimate parent company for which group accounts are prepared is Loft Topco Limited, a company registered in England & Wales with the registered office address of 72 Borough High Street, London, SE1 1XF.

2025-12-312025-01-01falsefalsefalse26 June 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityR P VaughanJ A LanmanR D Hodsden130402032025-01-012025-12-31130402032025-12-31130402032024-12-3113040203core:WithinOneYear2025-12-3113040203core:WithinOneYear2024-12-3113040203core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113040203core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113040203core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3113040203core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113040203core:ShareCapital2025-12-3113040203core:ShareCapital2024-12-3113040203core:RetainedEarningsAccumulatedLosses2025-12-3113040203core:RetainedEarningsAccumulatedLosses2024-12-3113040203core:ShareCapitalOrdinaryShareClass12025-12-3113040203core:ShareCapitalOrdinaryShareClass12024-12-3113040203bus:Director32025-01-012025-12-31130402032024-01-012024-12-31130402032024-12-3113040203core:CurrentFinancialInstruments2024-12-3113040203bus:OrdinaryShareClass12025-01-012025-12-3113040203bus:OrdinaryShareClass12025-12-3113040203bus:OrdinaryShareClass12024-12-3113040203bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113040203bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3113040203bus:FRS1022025-01-012025-12-3113040203bus:Audited2025-01-012025-12-3113040203bus:Director12025-01-012025-12-3113040203bus:Director22025-01-012025-12-3113040203bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP