Kerensa Support Limited 13078455 false 2025-04-01 2026-03-31 2026-03-31 The principal activity of the company is provision of care services Digita Accounts Production Advanced 6.30.9574.0 true true 13078455 2025-04-01 2026-03-31 13078455 2026-03-31 13078455 bus:OrdinaryShareClass1 2026-03-31 13078455 bus:OrdinaryShareClass2 2026-03-31 13078455 bus:OrdinaryShareClass3 2026-03-31 13078455 bus:OrdinaryShareClass4 2026-03-31 13078455 core:CurrentFinancialInstruments 2026-03-31 13078455 core:CurrentFinancialInstruments core:WithinOneYear 2026-03-31 13078455 core:Non-currentFinancialInstruments 2026-03-31 13078455 core:Non-currentFinancialInstruments core:AfterOneYear 2026-03-31 13078455 core:OtherResidualIntangibleAssets 2026-03-31 13078455 core:FurnitureFittingsToolsEquipment 2026-03-31 13078455 core:LandBuildings 2026-03-31 13078455 core:MotorVehicles 2026-03-31 13078455 bus:SmallEntities 2025-04-01 2026-03-31 13078455 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 13078455 bus:FilletedAccounts 2025-04-01 2026-03-31 13078455 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 13078455 bus:RegisteredOffice 2025-04-01 2026-03-31 13078455 bus:Director1 2025-04-01 2026-03-31 13078455 bus:Director2 2025-04-01 2026-03-31 13078455 bus:Director3 2025-04-01 2026-03-31 13078455 bus:Director4 2025-04-01 2026-03-31 13078455 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 13078455 bus:OrdinaryShareClass2 2025-04-01 2026-03-31 13078455 bus:OrdinaryShareClass3 2025-04-01 2026-03-31 13078455 bus:OrdinaryShareClass4 2025-04-01 2026-03-31 13078455 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 13078455 core:IntangibleAssetsOtherThanGoodwill 2025-04-01 2026-03-31 13078455 core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 13078455 core:FurnitureFittingsToolsEquipment 2025-04-01 2026-03-31 13078455 core:LandBuildings 2025-04-01 2026-03-31 13078455 core:LeaseholdImprovements 2025-04-01 2026-03-31 13078455 core:MotorVehicles 2025-04-01 2026-03-31 13078455 core:OfficeEquipment 2025-04-01 2026-03-31 13078455 core:PlantMachinery 2025-04-01 2026-03-31 13078455 countries:EnglandWales 2025-04-01 2026-03-31 13078455 2025-03-31 13078455 core:FurnitureFittingsToolsEquipment 2025-03-31 13078455 core:LandBuildings 2025-03-31 13078455 core:MotorVehicles 2025-03-31 13078455 2024-04-01 2025-03-31 13078455 2025-03-31 13078455 bus:OrdinaryShareClass1 2025-03-31 13078455 bus:OrdinaryShareClass2 2025-03-31 13078455 bus:OrdinaryShareClass3 2025-03-31 13078455 bus:OrdinaryShareClass4 2025-03-31 13078455 core:CurrentFinancialInstruments 2025-03-31 13078455 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13078455 core:Non-currentFinancialInstruments 2025-03-31 13078455 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 13078455 core:FurnitureFittingsToolsEquipment 2025-03-31 13078455 core:LandBuildings 2025-03-31 13078455 core:MotorVehicles 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13078455

Kerensa Support Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2026

image-name
 

Kerensa Support Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Kerensa Support Limited

Company Information

Directors

Samuel Pictor

Claire Pictor

Emily Carruthers

David Carruthers

Registered office

Unit 1 Penstraze Business Centre
Truro
Cornwall
TR4 8PN

Accountants

Herbert Lewis Williams & Associates Limited
Chartered Certified Accountants
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

 

Kerensa Support Limited

(Registration number: 13078455)
Balance Sheet as at 31 March 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

49,162

-

Tangible assets

5

129,593

143,108

 

178,755

143,108

Current assets

 

Debtors

6

1,076,251

790,383

Cash at bank and in hand

 

707,654

101,375

 

1,783,905

891,758

Creditors: Amounts falling due within one year

7

(482,853)

(412,612)

Net current assets

 

1,301,052

479,146

Total assets less current liabilities

 

1,479,807

622,254

Creditors: Amounts falling due after more than one year

7

(630,213)

-

Provisions for liabilities

(3,119)

(3,293)

Net assets

 

846,475

618,961

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

846,375

618,861

Shareholders' funds

 

846,475

618,961

For the financial year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 8 September 2026 and signed on its behalf by:
 

 

Kerensa Support Limited

(Registration number: 13078455)
Balance Sheet as at 31 March 2026

.........................................
Samuel Pictor
Director

 

Kerensa Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 1 Penstraze Business Centre
Truro
Cornwall
TR4 8PN
England and Wales

These financial statements were authorised for issue by the Board on 8 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Kerensa Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Straight line - 10%

Plant & machinery

Straight line - 15%

Motor vehicles

Straight line - 15%

Office equipment

Straight line - 20%

 

Kerensa Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intangible assets

Straight line - 20%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Kerensa Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Kerensa Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 152 (2025 - 97).

 

Kerensa Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

Additions acquired separately

51,750

51,750

At 31 March 2026

51,750

51,750

Amortisation

Amortisation charge

2,588

2,588

At 31 March 2026

2,588

2,588

Carrying amount

At 31 March 2026

49,162

49,162

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2025

117,334

25,842

18,874

162,050

Additions

-

6,132

-

6,132

At 31 March 2026

117,334

31,974

18,874

168,182

Depreciation

At 1 April 2025

5,469

8,002

5,471

18,942

Charge for the year

11,733

5,083

2,831

19,647

At 31 March 2026

17,202

13,085

8,302

38,589

Carrying amount

At 31 March 2026

100,132

18,889

10,572

129,593

At 31 March 2025

111,865

17,840

13,403

143,108

Included within the net book value of land and buildings above is £100,132 (2025 - £111,865) in respect of short leasehold land and buildings.
 

 

Kerensa Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

6

Debtors

Current

Note

2026
£

2025
£

Trade debtors

 

36,335

127,673

Amounts owed by related parties

790,719

483,926

Prepayments

 

47,106

36,417

Other debtors

 

202,091

142,367

   

1,076,251

790,383

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9

178,584

-

Trade creditors

 

163

1,833

Taxation and social security

 

166,225

277,425

Accruals and deferred income

 

13,543

13,471

Other creditors

 

124,338

119,883

 

482,853

412,612

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

9

630,213

-

8

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary share of £1 each

25

25

25

25

A Ordinary share of £1 each

25

25

25

25

B Ordinary share of £1 each

25

25

25

25

C Ordinary share of £1 each

25

25

25

25

100

100

100

100

 

Kerensa Support Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2026

9

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

630,213

-

Current loans and borrowings

2026
£

2025
£

Bank borrowings

138,584

-

Other borrowings

40,000

-

178,584

-