Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31172025-01-01falseOperation of Leisure facilities17falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13555176 2025-01-01 2025-12-31 13555176 2024-01-01 2024-12-31 13555176 2025-12-31 13555176 2024-12-31 13555176 c:Director2 2025-01-01 2025-12-31 13555176 d:Buildings 2025-01-01 2025-12-31 13555176 d:Buildings 2025-12-31 13555176 d:Buildings 2024-12-31 13555176 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 13555176 d:PlantMachinery 2025-01-01 2025-12-31 13555176 d:PlantMachinery 2025-12-31 13555176 d:PlantMachinery 2024-12-31 13555176 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 13555176 d:FurnitureFittings 2025-01-01 2025-12-31 13555176 d:FurnitureFittings 2025-12-31 13555176 d:FurnitureFittings 2024-12-31 13555176 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 13555176 d:OfficeEquipment 2025-01-01 2025-12-31 13555176 d:OfficeEquipment 2025-12-31 13555176 d:OfficeEquipment 2024-12-31 13555176 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 13555176 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 13555176 d:CurrentFinancialInstruments 2025-12-31 13555176 d:CurrentFinancialInstruments 2024-12-31 13555176 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 13555176 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13555176 d:ShareCapital 2025-12-31 13555176 d:ShareCapital 2024-12-31 13555176 d:RetainedEarningsAccumulatedLosses 2025-12-31 13555176 d:RetainedEarningsAccumulatedLosses 2024-12-31 13555176 c:FRS102 2025-01-01 2025-12-31 13555176 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 13555176 c:FullAccounts 2025-01-01 2025-12-31 13555176 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13555176 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 13555176









GILLINGHAM WATERFRONT LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
GILLINGHAM WATERFRONT LTD
REGISTERED NUMBER: 13555176

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 6 
4,145,826
4,159,843

  
4,145,826
4,159,843

Current assets
  

Debtors: amounts falling due within one year
 7 
27,203
15,196

Cash at bank and in hand
 8 
51,508
14,160

  
78,711
29,356

Creditors: amounts falling due within one year
 9 
(4,525,795)
(4,598,157)

Net current liabilities
  
 
 
(4,447,084)
 
 
(4,568,801)

Total assets less current liabilities
  
(301,258)
(408,958)

  

Net liabilities
  
(301,258)
(408,958)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(301,358)
(409,058)

  
(301,258)
(408,958)


Page 1

 
GILLINGHAM WATERFRONT LTD
REGISTERED NUMBER: 13555176
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M F Beckwith
Director

Date: 30 August 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GILLINGHAM WATERFRONT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Gillingham Waterfront Ltd is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the Company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company meets its day to day working capital requirements through shareholders loans & ultimately the support of the directors. The directors intend to continue their support of the company and will provide additional funding when required. The directors thus have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Therefore, the going concern basis of accounting has been adopted in preparing the financial statements

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
GILLINGHAM WATERFRONT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
5 Year straight-line
Fixtures and fittings
-
5 Year straight-line
Office equipment
-
5 Year straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
GILLINGHAM WATERFRONT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates.


4.


Employees

The average monthly number of employees, including directors, during the year was 17 (2024 - 17).


5.


Tax losses carried forwards

The company has unused losses for tax to carry forward of £383,496 (2024: £510,659). No deferred tax asset has been recognised in these accounts due to the uncertainty of future revenues. Additionally no offset has been made for the deferred tax liability of £21,957 of fixed asset timing differences carried forward as the net asset position has been considered when making this judgement.






Page 5

 
GILLINGHAM WATERFRONT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Tangible fixed assets


Freehold property
Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
4,058,000
13,236
241,833
778
4,313,847


Additions
-
-
43,460
-
43,460



At 31 December 2025

4,058,000
13,236
285,293
778
4,357,307



Depreciation


At 1 January 2025
-
5,466
148,181
357
154,004


Charge for the year on owned assets
-
2,647
54,674
156
57,477



At 31 December 2025

-
8,113
202,855
513
211,481



Net book value



At 31 December 2025
4,058,000
5,123
82,438
265
4,145,826



At 31 December 2024
4,058,000
7,770
93,652
421
4,159,843

Page 6

 
GILLINGHAM WATERFRONT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
2,500
-

Prepayments and accrued income
24,703
15,196

27,203
15,196



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
51,508
14,160

51,508
14,160



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
24,069
88,692

Amounts owed to group undertakings
4,297,900
4,298,900

Other taxation and social security
21,949
20,681

Other creditors
150,000
150,009

Accruals and deferred income
31,877
39,875

4,525,795
4,598,157



10.


Related party transactions

In creditors is an amount of £4,297,900 (2024: £4,297,900) due to Gillingham Marina Holdings Ltd, the parent company. In debtors is an amount of £2,500 (2024 creditor: £1,000) due to Gillingham Marina Management Ltd which is a group company. These amounts have interest of 0% and are repayable on demand.

In trade creditors there is an amount of £2,271 (2024: £74,745) due to Gillingham Marina Management Ltd, and an amount of £7,647 (2024: £9,080) due to Gillingham Marina Ltd.

In Other creditors there is an amount of £150,000 (2024: £150,000) due to a director. There is interest of 0% charged on this amount and it is repayable on demand.

Page 7

 
GILLINGHAM WATERFRONT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Controlling party

The ultimate controlling party of the company is Gary Beckwith, the director.

 
Page 8