Olivia Mitchell Developments Limited 15362274 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is property development. Digita Accounts Production Advanced 6.30.9574.0 true false 15362274 2025-01-01 2025-12-31 15362274 2025-12-31 15362274 core:RetainedEarningsAccumulatedLosses 2025-12-31 15362274 core:RevaluationReserve 2025-12-31 15362274 core:ShareCapital 2025-12-31 15362274 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 15362274 bus:SmallEntities 2025-01-01 2025-12-31 15362274 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 15362274 bus:FilletedAccounts 2025-01-01 2025-12-31 15362274 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 15362274 bus:Director1 2025-01-01 2025-12-31 15362274 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15362274 core:RevaluationReserve core:LandBuildings 2025-01-01 2025-12-31 15362274 core:LandBuildings 2025-01-01 2025-12-31 15362274 countries:EnglandWales 2025-01-01 2025-12-31 15362274 2024-12-31 15362274 core:CostValuation 2024-12-31 15362274 2023-12-19 2024-12-31 15362274 2024-12-31 15362274 core:RetainedEarningsAccumulatedLosses 2024-12-31 15362274 core:RevaluationReserve 2024-12-31 15362274 core:ShareCapital 2024-12-31 15362274 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 15362274

Olivia Mitchell Developments Limited

Annual Report and Unaudited Financial Statements

For The Year Ended 31 December 2025

 

Olivia Mitchell Developments Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 4

 

Olivia Mitchell Developments Limited

(Registration number: 15362274)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

           

Fixed assets

   

 

Investment property

3

 

300,000

 

176,308

Investments

4

 

25

 

25

   

300,025

 

176,333

Current assets

   

 

Debtors

5

489

 

-

 

Cash at bank and in hand

 

1,610

 

489

 

 

2,099

 

489

 

Creditors: Amounts falling due within one year

6

(224,909)

 

(178,495)

 

Net current liabilities

   

(222,810)

 

(178,006)

Total assets less current liabilities

   

77,215

 

(1,673)

Provisions for liabilities

 

(23,500)

 

-

Net assets/(liabilities)

   

53,715

 

(1,673)

Capital and reserves

   

 

Called up share capital

100

 

100

 

Revaluation reserve

100,192

 

-

 

Profit and loss account

(46,577)

 

(1,773)

 

Total equity

   

53,715

 

(1,673)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 8 September 2026
 

.........................................
Miss O. Mitchell
Director

 

Olivia Mitchell Developments Limited

Notes to the Unaudited Financial Statements For The Year Ended 31 December 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The presentation currency is £ sterling

Group accounts not prepared

The Company, as a parent company of a small group, is not required to prepare group accounts by virtue of the exemption within 2399 Companies Act 2006..

Revenue recognition

Turnover comprises the total of rent receiver from the property owned by the business.

The company recognises revenue when, the amount of revenue can be reliably measured it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Olivia Mitchell Developments Limited

Notes to the Unaudited Financial Statements For The Year Ended 31 December 2025

Share capital

Ordinary shares are classified as equity.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

3

Investment properties

2025
£

At 1 January

176,308

Fair value adjustments

123,692

At 31 December

300,000

The property was revalued for refinancing in July 2025 in the directors opinion the value at that date is not materially different to the date at the year end and so this has been used as the fair value.

4

Investments

2025
£

2024
£

Investments in associates

25

25

Associates

£

Cost

At 1 January 2025

25

Provision

Carrying amount

At 31 December 2025

25

At 31 December 2024

25

5

Debtors

Current

2025
£

2024
£

Trade debtors

489

-

 

489

-

 

Olivia Mitchell Developments Limited

Notes to the Unaudited Financial Statements For The Year Ended 31 December 2025

6

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Loans and borrowings

215,015

138,015

Trade creditors

245

-

Amounts owed to group undertakings

-

40,000

Other creditors

9,649

480

224,909

178,495


Creditors include other loans and borrowings which are secured of £215,015 (2024 £138,015). Other loans and borrowings are secured by a first ranking legal charge upon the asset to which it relates.

7

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

100,192

100,192