Company registration number 15705096 (England and Wales)
CLARKE JONES HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
CLARKE JONES HOLDINGS LIMITED
COMPANY INFORMATION
Directors
A C Jones
H Jones
A A Jones
Secretary
A A Jones
Company number
15705096
Registered office
Unit 22/23 Hawkley Brook Trading Estate
Worthington Way
Wigan
Lancashire
WN3 6XE
Auditor
Sumer Auditco Limited
1st Floor Waterside House
Waterside Drive
Wigan
Lancashire
WN3 5AZ
CLARKE JONES HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 33
CLARKE JONES HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2026
- 1 -
The directors present the strategic report for the year ended 30 April 2026.
Review of the business
On 30 April 2026, the group acquired the remaining 37.786% interest in Joseph Keegan & Sons Limited, increasing ownership from 62.214% to 100%. The group had obtained control of Joseph Keegan & Sons Limited in the prior year and therefore the acquisition of the additional interest has been accounted for as a transaction with equity holders of the parent in their capacity as owners.
As parent of Wigan Beer Company Limited and Joseph Keegan and Sons Limited, the company is a non-trading holding company.
The group operates as a regional wholesaler of beer, wines, and spirits, supplying licensed premises and retailers across the UK. During the year, the business has achieved significant growth, underpinned by strong demand from both existing and new customers.
Development and performance
The group delivered strong results for the year, with revenues increasing substantially compared with the prior period. Growth was supported by both volume and value increases, reflecting effective pricing strategies and an expanded customer base. The group has maintained a solid gross margin, demonstrating effective cost management and supplier negotiations, despite industry-wide inflationary pressures.
At year end, the balance sheet remains robust, with healthy levels of working capital, sustainable gearing, and adequate liquidity to support further investment.
Key performance indicators
The directors monitor a range of financial and operational KPIs to assess performance:
- Revenue Growth: Double-digit percentage increase year-on-year, reflecting both organic expansion and enhanced market coverage.
- Gross Margin: Maintained at a consistent level, evidencing effective cost controls and disciplined pricing.
- Operating Profit: Improved in absolute terms, underlining scalability of operations despite higher overheads from depot expansion.
- Customer Base Growth: Notable increase in active accounts.
- Stock Turnover: Improved efficiency in supply chain and stock management, ensuring strong availability while minimising excess holding.
Overall, the company is well-positioned for future growth, supported by a strengthened infrastructure customer
relationships, and a proven ability to deliver profitable expansion
Principle risks and uncertainties
There are a number of other financial risks, which are described in more detail below. The directors review and agree policies for managing these risks.
Price risk
The group is exposed to price risk in relation to the cost of raw materials and associated costs. The group monitors trends in the market closely and liaises with related companies and third-party suppliers in relation to fluctuations in the prices and impact on future profitability.
Environmental risks
The group continues to closely monitor, and evaluate, environmental and other regulatory matters which could have a major impact on its activities.
The group is keen to eliminate all injuries, unsafe practices and incidents of environmental harm from its activities. The health and safety of its employees, the local communities within which it operates, and the environment is seen as a priority of the group.
CLARKE JONES HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 2 -
Credit risk
The principal credit risk arises from the group's trade debtors.
Economic risk
As a result of UK economic factors, costs have increased. This has impacted on raw materials and overhead costs (including energy costs), which in-turn has resulted in increased cost of living and the contributing increases in staff costs.
A C Jones
Director
14 August 2026
CLARKE JONES HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2026
- 3 -
The directors present their annual report and financial statements for the year ended 30 April 2026.
Principal activities
The principal activity of the company and group continued to be that of retail and wholesale of beer, wine and spirit merchants, supplying licensed premises and retailers across the UK.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £380,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A C Jones
H Jones
A A Jones
Auditor
The auditor, Sumer Auditco Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
CLARKE JONES HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 4 -
Medium-sized companies ecemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
A C Jones
Director
14 August 2026
CLARKE JONES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CLARKE JONES HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of Clarke Jones Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 30 April 2026 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
CLARKE JONES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLARKE JONES HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussions with the directors (as required by auditing standards) and discussed with the directors the policies and procedures regarding compliance with laws and regulations. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.
Firstly, the group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
Secondly, the group is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: Laws related to employment, health and safety, data protection and the CQC.
Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and inspection of regulatory and legal correspondence, if any. Through these procedures we did not become aware of any actual or suspected non-compliance.
CLARKE JONES HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CLARKE JONES HOLDINGS LIMITED
- 7 -
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
We design procedures in line with our responsibilities, outlined below to detect material misstatement due to fraud:
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Neil Whittingham BA (Hons) FCA ATT (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
1st Floor Waterside House
Waterside Drive
Wigan
WN3 5AZ
14 August 2026
CLARKE JONES HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2026
- 8 -
Year
Period
ended
ended
30 April
30 April
2026
2025
Notes
£
£
Turnover
3
34,575,273
28,417,570
Cost of sales
(27,993,982)
(23,178,849)
Gross profit
6,581,291
5,238,721
Distribution costs
(1,979,168)
(1,495,883)
Administrative expenses
(2,353,093)
1,080,250
Other operating income
164,620
163,430
Operating profit
4
2,413,650
4,986,518
Interest receivable and similar income
8
17,053
10,792
Interest payable and similar expenses
9
(6,514)
(26,725)
Profit before taxation
2,424,189
4,970,585
Tax on profit
10
(630,390)
(564,075)
Profit for the financial year
1,793,799
4,406,510
Profit for the financial year is attributable to:
- Owners of the parent company
1,719,900
4,368,692
- Non-controlling interests
73,899
37,818
1,793,799
4,406,510
Total comprehensive income for the year is attributable to:
- Owners of the parent company
1,719,900
4,368,692
- Non-controlling interests
73,899
37,818
1,793,799
4,406,510
The profit and loss account has been prepared on the basis that all operations are continuing operations.
CLARKE JONES HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 APRIL 2026
30 April 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
12
341,797
383,535
Other intangible assets
12
19,745
8,793
Total intangible assets
361,542
392,328
Tangible assets
13
593,777
595,273
Investments
14
17,521
16,021
972,840
1,003,622
Current assets
Stocks
16
2,588,637
2,305,727
Debtors
17
3,237,585
2,995,333
Cash at bank and in hand
2,428,827
2,961,116
8,255,049
8,262,176
Creditors: amounts falling due within one year
18
(4,017,572)
(4,914,543)
Net current assets
4,237,477
3,347,633
Total assets less current liabilities
5,210,317
4,351,255
Creditors: amounts falling due after more than one year
19
(34,541)
(58,232)
Provisions for liabilities
Deferred tax liability
21
96,009
85,381
(96,009)
(85,381)
Net assets
5,079,767
4,207,642
Capital and reserves
Called up share capital
23
1,000
1,000
Profit and loss reserves
5,078,767
3,988,692
Equity attributable to owners of the parent company
5,079,767
3,989,692
Non-controlling interests
217,950
Total equity
5,079,767
4,207,642
CLARKE JONES HOLDINGS LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2026
30 April 2026
- 10 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 14 August 2026 and are signed on its behalf by:
14 August 2026
A C Jones
Director
Company registration number 15705096 (England and Wales)
CLARKE JONES HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2026
30 April 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Investments
14
1,255,487
769,478
Current assets
-
-
Creditors: amounts falling due within one year
18
(1,179,487)
(693,478)
Net current liabilities
(1,179,487)
(693,478)
Net assets
76,000
76,000
Capital and reserves
Called up share capital
23
1,000
1,000
Profit and loss reserves
75,000
75,000
Total equity
76,000
76,000
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £380,000 (2025 - £455,000 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 14 August 2026 and are signed on its behalf by:
14 August 2026
A C Jones
Director
Company registration number 15705096 (England and Wales)
CLARKE JONES HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026
- 12 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 7 May 2024
-
-
-
Period ended 30 April 2025:
Profit and total comprehensive income
-
4,368,692
4,368,692
37,818
4,406,510
Issue of share capital
23
1,000
-
1,000
-
1,000
Dividends
11
-
(380,000)
(380,000)
-
(380,000)
Other movements
-
-
-
180,132
180,132
Balance at 30 April 2025
1,000
3,988,692
3,989,692
217,950
4,207,642
Year ended 30 April 2026:
Profit and total comprehensive income
-
1,719,900
1,719,900
73,899
1,793,799
Dividends
11
-
(380,000)
(380,000)
-
(380,000)
Purchase of shares in subsidiary from non-controlling interest
-
(249,825)
(249,825)
(236,184)
(486,009)
Other movements
-
-
-
(55,665)
(55,665)
Balance at 30 April 2026
1,000
5,078,767
5,079,767
5,079,767
CLARKE JONES HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 7 May 2024
-
Period ended 30 April 2025:
Profit and total comprehensive income for the period
-
455,000
455,000
Issue of share capital
23
1,000
-
1,000
Dividends
11
-
(380,000)
(380,000)
Balance at 30 April 2025
1,000
75,000
76,000
Year ended 30 April 2026:
Profit and total comprehensive income
-
380,000
380,000
Dividends
11
-
(380,000)
(380,000)
Balance at 30 April 2026
1,000
75,000
76,000
CLARKE JONES HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2026
- 14 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
1,043,992
2,537,291
Interest paid
(6,514)
(175,010)
Income taxes paid
(486,326)
(687,774)
Net cash inflow from operating activities
551,152
1,674,507
Investing activities
Purchase of business
(486,009)
1,954,007
Purchase of intangible assets
(15,815)
(6,532)
Purchase of tangible fixed assets
(160,874)
(314,246)
Proceeds from disposal of tangible fixed assets
23,060
16,011
Purchase of investments
(1,500)
-
Interest received
17,053
10,792
Net cash (used in)/generated from investing activities
(624,085)
1,660,032
Financing activities
Proceeds from issue of shares
-
1,000
Payment of finance leases obligations
(23,691)
38,721
Dividends paid to equity shareholders
(380,000)
(380,000)
Dividends paid to non-controlling interests
(55,665)
(33,144)
Net cash used in financing activities
(459,356)
(373,423)
Net (decrease)/increase in cash and cash equivalents
(532,289)
2,961,116
Cash and cash equivalents at beginning of year
2,961,116
Cash and cash equivalents at end of year
2,428,827
2,961,116
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
- 15 -
1
Accounting policies
Company information
Clarke Jones Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 22/23, Hawkley Brook Trading Estate, Worthington Way, Wigan, WN3 6XE.
The group consists of Clarke Jones Holdings Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Changes in the Group’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as transactions with equity holders of the parent in their capacity as owners. The carrying amounts of the controlling and non-controlling interests are adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the fair value of the consideration paid or received and the amount by which the non-controlling interest is adjusted is recognized directly in equity (retained earnings) attributable to the equity holders of the parent. The carrying amounts of the subsidiary's identifiable assets, liabilities, and goodwill are not adjusted.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Clarke Jones Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 30 April 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
Where the fair value of the identifiable net assets acquired exceeds the consideration transferred, the company first reassesses the identification and measurement of the acquired assets, liabilities and the consideration transferred. Any remaining excess is recognised immediately in profit or loss in the period of acquisition.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 17 -
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Development costs
25% p.a. on a straight line basis
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% - 25% p.a. on a straight line basis
Fixtures and fittings
25% p.a. on a straight line basis
Motor vehicles
25% p.a. on a straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 18 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 20 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 21 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
2
Judgements and key sources of estimation uncertainty
(Continued)
- 22 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Tangible fixed assets
The useful economic life of tangible fixed assets has to be estimated by the directors of the company to ensure an appropriate depreciation charge is recognised in the year. The value of the assets ultimately depends an the condition of the assets and whether economic income can be derived from the asset. The directors undertake a periodic review of the assets to ensure the value of the assets is fairly stated within the financial statements.
During the year, depreciation of £104,810 (2025: £189,582) has been charged.
Refer to note 13 for the carrying values of tangible fixed assets impacted by this key accounting estimate.
Intangible fixed assets
The useful economic life of identifiable intangible fixed assets has been estimated by the director of the group to ensure an appropriate amortisation charge is recognised each year.
During the period amortisation of £46,601 (2025: £6,532) has been charged.
Refer to note 12 for the carrying value of intangible fixed assets impacted by this key accounting estimate.
Provision for bad and doubtful debts
Provisions against trade debtors are recognised when a loss is considered probable.
Trade debtors are stated net of the allowance for the impairment of bad and doubtful debts. Debtor balances are provided against based on the date the invoice is raised based on historic experience and if any circumstances highlight potential non-recovery.
At the year-end, the directors have included a bad debt provision of £17,975 (2025: £61,763).
Refer to note 18 for the carrying values of trade debtors impacted by this key accounting estimate.
Carrying value of investments in subsidiaries
Investments in subsidiary undertakings are stated at cost less any provision for impairment. The directors have assessed the recoverability of investments made and economic benefit of investments based on market conditions, economic forecasts and cash flow estimates.
Annual impairment reviews are undertaken by the board considering both the net assets of the subsidiaries, current and future profitability linked to the EBITDA multiple established on acquisition. Impairment indicators may include a reduction in turnover or profitability.
During the year no impairments have been recognised (2025: £Nil),
Refer to note 14 for the investments in subsidiaries impacted by this key accounting estimate.
3
Turnover and other revenue
The turnover and profit before taxation are attributable to the one principle activity of the company.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
3
Turnover and other revenue
(Continued)
- 23 -
2026
2025
£
£
Other revenue
Interest income
17,053
10,792
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
119,363
161,615
Depreciation of tangible fixed assets held under finance leases
(14,553)
27,967
Loss on disposal of tangible fixed assets
34,500
7,694
Amortisation of intangible assets
46,601
(3,121,979)
Operating lease charges
266,286
218,383
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,100
3,600
Audit of the financial statements of the company's subsidiaries
20,975
18,900
23,075
22,500
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Directors
3
4
-
-
Warehouse
49
45
-
-
Administration
14
15
-
-
Sales
10
10
-
-
Management
1
-
-
-
Total
77
74
0
0
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
6
Employees
(Continued)
- 24 -
Their aggregate remuneration comprised:
Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
2,352,598
1,905,073
Social security costs
284,361
196,081
-
-
Pension costs
75,432
72,112
2,712,391
2,173,266
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
28,311
39,426
Company pension contributions to defined contribution schemes
131
-
28,442
39,426
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2025: 1).
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
17,053
10,792
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
2,000
22,000
Other finance costs:
Interest on finance leases and hire purchase contracts
4,372
4,725
Other interest
142
-
Total finance costs
6,514
26,725
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
619,762
508,880
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
10
Taxation
2026
2025
£
£
(Continued)
- 25 -
Deferred tax
Origination and reversal of timing differences
(1,641)
55,195
Adjustment in respect of prior periods
12,269
Total deferred tax
10,628
55,195
Total tax charge
630,390
564,075
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
2,424,189
4,970,585
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
606,047
1,242,646
Tax effect of expenses that are not deductible in determining taxable profit
1,638
67,328
Tax effect of utilisation of tax losses not previously recognised
(17,976)
Change in unrecognised deferred tax assets
55,195
Effect of change in corporation tax rate
-
(413)
Permanent capital allowances in excess of depreciation
(1,694)
Amortisation on assets not qualifying for tax allowances
10,436
(647)
Other permanent differences
58,684
Deferred tax adjustments in respect of prior years
12,269
Negative amortisation
(839,048)
Taxation charge
630,390
564,075
11
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Interim paid
380,000
380,000
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 26 -
12
Intangible fixed assets
Group
Goodwill
Negative goodwill
Development costs
Total
£
£
£
£
Cost
At 1 May 2025
417,383
(3,158,250)
11,216
(2,729,651)
Additions - internally developed
15,815
15,815
At 30 April 2026
417,383
(3,158,250)
27,031
(2,713,836)
Amortisation and impairment
At 1 May 2025
33,848
(3,158,250)
2,423
(3,121,979)
Amortisation charged for the year
41,738
4,863
46,601
At 30 April 2026
75,586
(3,158,250)
7,286
(3,075,378)
Carrying amount
At 30 April 2026
341,797
19,745
361,542
At 30 April 2025
383,535
8,793
392,328
The company had no intangible fixed assets at 30 April 2026 or 30 April 2025.
13
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2025
144,847
83,779
413,140
641,766
Additions
28,576
55,056
77,242
160,874
Disposals
(38,361)
(171,611)
(209,972)
At 30 April 2026
135,062
138,835
318,771
592,668
Depreciation and impairment
At 1 May 2025
(47,077)
20,289
73,281
46,493
Depreciation charged in the year
24,042
33,783
46,985
104,810
Eliminated in respect of disposals
(33,703)
(118,709)
(152,412)
At 30 April 2026
(56,738)
54,072
1,557
(1,109)
Carrying amount
At 30 April 2026
191,800
84,763
317,214
593,777
At 30 April 2025
191,924
63,490
339,859
595,273
The company had no tangible fixed assets at 30 April 2026 or 30 April 2025.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
13
Tangible fixed assets
(Continued)
- 27 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2026
2025
2026
2025
£
£
£
£
Motor vehicles
99,876
85,323
14
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
15
1,255,487
769,478
Unlisted investments
17,521
16,021
17,521
16,021
1,255,487
769,478
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 May 2025
16,021
Additions
1,500
At 30 April 2026
17,521
Carrying amount
At 30 April 2026
17,521
At 30 April 2025
16,021
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 May 2025
769,478
Additions
486,009
At 30 April 2026
1,255,487
Carrying amount
At 30 April 2026
1,255,487
At 30 April 2025
769,478
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 28 -
15
Subsidiaries
Details of the company's subsidiaries at 30 April 2026 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Wigan Beer Company Limited
1
Wholesale of beer, wines and spirits
Ordinary
100.00
Joseph Keegan & Sons Limited
1
Retail and wholesale of wine and spirit merchants
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Unit 22/23 Hawkley Brook Trading Estate, Worthington Way,Wigan, Lancashire WN3 6XE
On 30 April 2026, the group acquired the remaining 37.786% interest in Joseph Keegan & Sons Limited, increasing ownership from 62.214% to 100%.
16
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Goods for resale
2,588,637
2,305,727
17
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,714,504
2,258,419
Other debtors
403,431
569,506
Prepayments and accrued income
119,650
167,408
3,237,585
2,995,333
-
-
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 29 -
18
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Obligations under finance leases
20
23,690
23,690
Trade creditors
2,835,648
3,322,150
Amounts owed to group undertakings
1,179,487
693,478
Corporation tax payable
363,816
230,380
Other taxation and social security
258,596
176,785
Other creditors
404,699
947,446
Accruals and deferred income
131,123
214,092
4,017,572
4,914,543
1,179,487
693,478
Obligations under finance leases and hire purchase agreements are secured on the assets concerned.
There exists fixed and floating charges over the undertaking of all property and assets in favour of Midland Bank Plc.
19
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Obligations under finance leases
20
34,541
58,232
Obligations under finance leases and hire purchase agreements are secured on the assets concerned.
20
Finance lease obligations
Group
Company
2026
2025
2026
2025
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
23,690
23,690
In two to five years
34,541
58,232
58,231
81,922
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 30 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
102,142
85,381
Retirement benefit obligations
(1,633)
-
Provisions
(4,500)
-
96,009
85,381
The company has no deferred tax assets or liabilities.
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 May 2025
85,381
-
Charge to profit or loss
10,628
-
Liability at 30 April 2026
96,009
-
22
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
75,432
72,112
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
At the balance sheet date, contributions due to the schemes in the current reporting period were £12,053 (2025: £10,818).
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 31 -
23
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
700
700
700
700
Ordinary B shares of £1 each
50
50
50
50
Ordinary C shares of £1 each
250
250
250
250
1,000
1,000
1,000
1,000
All shares rank pari passu.
24
Acquisition of a business
On 30 April 2026, the group acquired the remaining 37.786% interest in Joseph Keegan & Sons Limited, increasing ownership from 62.214% to 100%.
The group had obtained control of Joseph Keegan & Sons Limited in the prior year and therefore the acquisition of the additional interest has been accounted for as a transaction with owners in their capacity as owners. Consequently, no additional goodwill has been recognised.
The consideration paid for the additional 37.786% interest amounted to £486,009 in cash. At the acquisition date, the carrying value of the non-controlling interest acquired was £236,184. The difference of £249,825 has been recognised directly in the group's retained earnings.
Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Carrying amount of non-controlling interest acquired
236,184
-
236,184
Excess recognised directly in equity
249,825
-
249,825
Total identifiable net assets
486,009
-
486,009
Goodwill
-
Total consideration
486,009
The consideration was satisfied by:
£
Cash
486,009
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
6,654,456
Profit after tax
195,551
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 32 -
25
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2026
2025
2026
2025
£
£
£
£
Within one year
247,201
234,696
-
-
Between two and five years
432,212
634,702
-
-
679,413
869,398
-
-
26
Events after the reporting date
On 19 June 2026, the company signed non-binding Heads of Terms regarding the potential sale of the group. As of the date of approval of these financial statements, the transaction has not yet completed and remains subject to contract, due diligence, and regulatory approvals. Because the transaction is not complete at the approval date, no adjustments have been made to the financial statements.
27
Related party transactions
The company has taken advantage of the exemption available in accordance with Financial Reporting Standard 102 Section 33, not to disclose transactions entered into between two or more members of a group, where any subsidiary party to the transaction is wholly owned.
28
Directors' transactions
Dividends totalling £380,000 (2025 - £380,000) were paid in the year in respect of shares held by the company's directors.
29
Controlling party
The directors of the company and members of their close family control the company by way of their 100% interest in the share capital of the company.
There is no overall ultimate controlling party.
CLARKE JONES HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 33 -
30
Cash generated from group operations
2026
2025
£
£
Profit after taxation
1,793,799
4,406,510
Adjustments for:
Taxation charged
630,390
564,075
Finance costs
6,514
42,871
Investment income
(17,053)
(10,792)
Loss on disposal of tangible fixed assets
34,500
6,094
Amortisation and impairment of intangible assets
46,601
(3,121,979)
Depreciation and impairment of tangible fixed assets
104,810
189,582
Movements in working capital:
Increase in stocks
(282,910)
(65,991)
Increase in debtors
(242,252)
(633,555)
(Decrease)/increase in creditors
(1,030,407)
1,160,476
Cash generated from operations
1,043,992
2,537,291
31
Analysis of changes in net funds - group
1 May 2025
Cash flows
30 April 2026
£
£
£
Cash at bank and in hand
2,961,116
(532,289)
2,428,827
Obligations under finance leases
(81,922)
23,691
(58,231)
2,879,194
(508,598)
2,370,596
2026-04-302025-05-01falsefalseCCH SoftwareCCH Accounts Production 2026.200A C JonesH JonesA A JonesA A Jonesfalse15705096bus:Consolidated2025-05-012026-04-30157050962025-05-012026-04-3015705096bus:Director12025-05-012026-04-3015705096bus:Director22025-05-012026-04-3015705096bus:CompanySecretaryDirector12025-05-012026-04-3015705096bus:CompanySecretary12025-05-012026-04-3015705096bus:Director32025-05-012026-04-3015705096bus:RegisteredOffice2025-05-012026-04-30157050962026-04-3015705096bus:Consolidated2026-04-3015705096bus:Consolidated2024-05-072025-04-30157050962024-05-072025-04-3015705096core:Goodwillbus:Consolidated2026-04-3015705096core:Goodwillbus:Consolidated2025-04-3015705096core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-04-3015705096core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-04-3015705096bus:Consolidated2025-04-3015705096core:NegativeGoodwillbus:Consolidated2026-04-3015705096core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2026-04-3015705096core:NegativeGoodwillbus:Consolidated2025-04-3015705096core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-04-3015705096core:PlantMachinerybus:Consolidated2026-04-3015705096core:FurnitureFittingsbus:Consolidated2026-04-3015705096core:MotorVehiclesbus:Consolidated2026-04-3015705096core:PlantMachinerybus:Consolidated2025-04-3015705096core:FurnitureFittingsbus:Consolidated2025-04-3015705096core:MotorVehiclesbus:Consolidated2025-04-30157050962025-04-3015705096core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-04-3015705096core:CurrentFinancialInstrumentsbus:Consolidated2025-04-3015705096core:ShareCapitalbus:Consolidated2026-04-3015705096core:ShareCapitalbus:Consolidated2025-04-3015705096core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-04-3015705096core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-3015705096core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2026-04-3015705096core:Non-controllingInterestsbus:Consolidated2026-04-3015705096core:Non-controllingInterestsbus:Consolidated2025-04-3015705096core:ShareCapital2026-04-3015705096core:ShareCapital2025-04-3015705096core:RetainedEarningsAccumulatedLosses2026-04-3015705096core:RetainedEarningsAccumulatedLosses2025-04-3015705096core:ShareCapitalbus:Consolidated2024-05-06157050962024-05-0615705096core:ShareCapital2024-05-0615705096core:RetainedEarningsAccumulatedLosses2024-05-0615705096core:ShareCapitalbus:Consolidated2024-05-072025-04-3015705096core:ShareCapital2024-05-072025-04-3015705096bus:Consolidated2024-05-0615705096core:Goodwill2025-05-012026-04-3015705096core:IntangibleAssetsOtherThanGoodwill2025-05-012026-04-3015705096core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-05-012026-04-3015705096core:PlantMachinery2025-05-012026-04-3015705096core:FurnitureFittings2025-05-012026-04-3015705096core:MotorVehicles2025-05-012026-04-3015705096core:UKTaxbus:Consolidated2025-05-012026-04-3015705096core:UKTaxbus:Consolidated2024-05-072025-04-3015705096bus:Consolidated12025-05-012026-04-3015705096bus:Consolidated12024-05-072025-04-3015705096bus:Consolidated22025-05-012026-04-3015705096bus:Consolidated22024-05-072025-04-3015705096bus:Consolidated32025-05-012026-04-3015705096bus:Consolidated32024-05-072025-04-3015705096core:Goodwillbus:Consolidated2025-04-3015705096core:NegativeGoodwillbus:Consolidated2025-04-3015705096core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-04-3015705096bus:Consolidated2025-04-3015705096core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-05-012026-04-3015705096core:NegativeGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-05-012026-04-3015705096core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-05-012026-04-3015705096core:InternallyGeneratedIntangibleAssetsbus:Consolidated2025-05-012026-04-3015705096core:Goodwillbus:Consolidated2025-05-012026-04-3015705096core:NegativeGoodwillbus:Consolidated2025-05-012026-04-3015705096core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-05-012026-04-3015705096core:PlantMachinerybus:Consolidated2025-04-3015705096core:FurnitureFittingsbus:Consolidated2025-04-3015705096core:MotorVehiclesbus:Consolidated2025-04-3015705096core:PlantMachinerybus:Consolidated2025-05-012026-04-3015705096core:FurnitureFittingsbus:Consolidated2025-05-012026-04-3015705096core:MotorVehiclesbus:Consolidated2025-05-012026-04-3015705096core:MotorVehicles2026-04-3015705096core:MotorVehicles2025-04-3015705096core:UnlistedNon-exchangeTradedbus:Consolidated2026-04-3015705096core:UnlistedNon-exchangeTradedbus:Consolidated2025-04-3015705096core:UnlistedNon-exchangeTraded2026-04-3015705096core:UnlistedNon-exchangeTraded2025-04-3015705096core:Subsidiary12025-05-012026-04-3015705096core:Subsidiary22025-05-012026-04-3015705096core:Subsidiary112025-05-012026-04-3015705096core:Subsidiary222025-05-012026-04-3015705096core:CurrentFinancialInstrumentsbus:Consolidated2026-04-3015705096core:CurrentFinancialInstruments2026-04-3015705096core:CurrentFinancialInstruments2025-04-3015705096core:CurrentFinancialInstrumentsbus:Consolidated12026-04-3015705096core:CurrentFinancialInstrumentsbus:Consolidated12025-04-3015705096core:CurrentFinancialInstruments22026-04-3015705096core:CurrentFinancialInstruments22025-04-3015705096core:Non-currentFinancialInstrumentsbus:Consolidated2026-04-3015705096core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-3015705096core:Non-currentFinancialInstruments2026-04-3015705096core:Non-currentFinancialInstruments2025-04-3015705096core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-3015705096core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-3015705096core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3015705096core:WithinOneYearbus:Consolidated2026-04-3015705096core:WithinOneYearbus:Consolidated2025-04-3015705096core:WithinOneYear2026-04-3015705096core:WithinOneYear2025-04-3015705096core:BetweenTwoFiveYearsbus:Consolidated2026-04-3015705096core:BetweenTwoFiveYearsbus:Consolidated2025-04-3015705096core:BetweenTwoFiveYears2026-04-3015705096core:BetweenTwoFiveYears2025-04-3015705096bus:PrivateLimitedCompanyLtd2025-05-012026-04-3015705096bus:FRS1022025-05-012026-04-3015705096bus:Audited2025-05-012026-04-3015705096bus:ConsolidatedGroupCompanyAccounts2025-05-012026-04-3015705096bus:FullAccounts2025-05-012026-04-30xbrli:purexbrli:sharesiso4217:GBP