Company registration number 16126060 (England and Wales)
RW JUPE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
RW JUPE LIMITED
COMPANY INFORMATION
Directors
Mr M R Palmer
Mr R J Palmer
Mr L Spratt
Company number
16126060
Registered office
Pallet Centre Europe
Unit 7 Dane Road Industrial Estate
Sale
M33 7BH
Auditor
MHA
80 Mosley Street
Manchester
M2 3FX
RW JUPE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10 - 11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 33
RW JUPE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
The principal activity of Palletower(GB)Ltd and Palletower OY throughout the period remained the manufacture and supply of storage and logistics equipment.
The principal activity of the company throughout the period remained that of a holding company.
Review of the business
As part of the Groups strategic goal to focus solely within its defined markets, its majority shareholding in Grant International was disposed of in late 2024.
The Group’s focus continues to be within the storage, handling and logistics industries and its diversification into the racking and shelving sector was enhanced further with acquisitions of Kingstonian Storage, Alternative Storage Systems and the IP of Cargopak Ltd.
Group sales are reduced with the Grant disposal but like for like are up and show strong margin.
Palletower remains the dominant company within the group with significant stock holdings and UK market share.
Performance of all businesses within the group met the satisfaction of the board of directors.
Principal risks and uncertainties
The company continues to use foreign exchange forward contracts to minimise its trading risk. All UK and export debt is insured to minimise bad debt exposure.
Global supply chain issues continued to affect raw material and shipping availability. The company however continued to trade well and has used its experience and size to trade effectively through all the problems it faced.
Key performance indicators
The following are used as KPI's to measure performance with previous years :
2025 2024
Turnover £35.24m £42.2m
Turnover change Down 16.5% Up 14.6%
Gross profit margin 36.4% 28.48%
Profit before tax £4.88m £3.35m
Development and future outlook
Despite tough and uncertain times and markets, the company has a diverse global customer base alongside significant stocks and reserves. It is therefore in a strong position for the year ahead.
RW JUPE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Mr M R Palmer
Director
8 September 2026
RW JUPE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £1,410,000 (2024: £822,500.) The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr M R Palmer
Mr R J Palmer
Mr L Spratt
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.
On behalf of the board
Mr M R Palmer
Director
8 September 2026
RW JUPE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RW JUPE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RW JUPE LIMITED
- 5 -
Opinion
We have audited the financial statements of RW Jupe Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
RW JUPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RW JUPE LIMITED
- 6 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:
Enquiries with management, about any known or suspected instances of non-compliance with laws and regulations and fraud;
Challenging assumptions and judgements made by management in their key accounting estimates;
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness;
Reviewing board minutes and legal and professional expenditure to identify any evidence of ongoing litigation or enquiries; and
Addressed risk of fraud in occurrence of revenue recognition through testing revenue transactions back to supporting evidence.
RW JUPE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RW JUPE LIMITED
- 7 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Lee Van Houplines FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Manchester, United Kingdom
8 September 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
RW JUPE LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
35,235,000
42,176,221
Cost of sales
(22,389,988)
(30,163,907)
Gross profit
12,845,012
12,012,314
Distribution costs
(4,070,912)
(3,437,675)
Administrative expenses
(3,889,473)
(3,988,095)
Other operating income
21,340
Exceptional item
32,471
Operating profit
4
4,884,627
4,640,355
Interest receivable and similar income
3,185
7,841
Interest payable and similar expenses
(8,685)
(75,964)
Amounts written off investments
7
-
(1,220,176)
Profit before taxation
4,879,127
3,352,056
Tax on profit
8
(1,303,258)
(1,242,659)
Profit for the financial year
3,575,869
2,109,397
Profit for the financial year is attributable to:
- Owners of the parent company
3,681,847
1,501,801
- Non-controlling interests
(105,978)
607,596
3,575,869
2,109,397
RW JUPE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
£
£
Profit for the year
3,575,869
2,109,397
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
5,966
(2,529)
Cash flow hedges gain arising in the year
Total comprehensive income for the year
3,581,835
2,106,868
Total comprehensive income for the year is attributable to:
- Owners of the parent company
3,687,813
1,499,272
- Non-controlling interests
(105,978)
607,596
3,581,835
2,106,868
RW JUPE LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
10
380,731
116,710
Other intangible assets
10
199,994
75,000
Total intangible assets
580,725
191,710
Tangible assets
11
417,483
554,409
998,208
746,119
Current assets
Stocks
14
10,047,031
9,966,456
Debtors
15
8,482,127
9,109,992
Cash at bank and in hand
6,483,928
2,101,833
25,013,086
21,178,281
Creditors: amounts falling due within one year
16
(8,018,975)
(6,100,780)
Net current assets
16,994,111
15,077,501
Total assets less current liabilities
17,992,319
15,823,620
Provisions for liabilities
Deferred tax liability
17
81,345
84,481
(81,345)
(84,481)
Net assets
17,910,974
15,739,139
Capital and reserves
Called up share capital
19
26,620,000
26,620,000
Other reserves
(26,114,899)
(26,114,899)
Profit and loss reserves
17,617,159
15,339,346
Equity attributable to owners of the parent company
18,122,260
15,844,447
Non-controlling interests
(211,286)
(105,308)
Total equity
17,910,974
15,739,139
RW JUPE LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 8 September 2026 and are signed on its behalf by:
08 September 2026
Mr M R Palmer
Director
Company registration number 16126060 (England and Wales)
RW JUPE LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
12
28,305,000
Current assets
Debtors
15
1,000,000
Cash at bank and in hand
1
1,000,001
Creditors: amounts falling due within one year
16
(1,000,001)
-
Net current assets
Net assets
28,305,000
Capital and reserves
Called up share capital
19
26,620,000
Profit and loss reserves
1,685,000
Total equity
28,305,000
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,547,500 (2024 - £0 profit).
The financial statements were approved by the board of directors and authorised for issue on 8 September 2026 and are signed on its behalf by:
08 September 2026
Mr M R Palmer
Director
Company registration number 16126060 (England and Wales)
RW JUPE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Merger reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2024
-
13,360,201
13,360,201
699,969
14,060,170
Year ended 31 December 2024:
Profit for the year
-
-
1,501,801
1,501,801
607,596
2,109,397
Other comprehensive income:
Currency translation differences
-
-
(2,529)
(2,529)
-
(2,529)
Total comprehensive income
-
-
1,499,272
1,499,272
607,596
2,106,868
Issue of share capital
19
28,305,000
-
-
28,305,000
-
28,305,000
Dividends
9
-
-
(685,000)
(685,000)
(248,000)
(933,000)
Transfers
-
(26,114,899)
-
(26,114,899)
-
(26,114,899)
Disposal of shares in subsidiary to non-controlling interest
-
-
1,164,873
1,164,873
(1,164,873)
-
Reduction in share capital for de-merger
(1,685,000)
-
-
(1,685,000)
-
(1,685,000)
Balance at 31 December 2024
26,620,000
(26,114,899)
15,339,346
15,844,447
(105,308)
15,739,139
Year ended 31 December 2025:
Profit for the year
-
-
3,681,847
3,681,847
(105,978)
3,575,869
Other comprehensive income:
Currency translation differences
-
-
5,966
5,966
-
5,966
Total comprehensive income
-
-
3,687,813
3,687,813
(105,978)
3,581,835
Dividends
9
-
-
(1,410,000)
(1,410,000)
-
(1,410,000)
Balance at 31 December 2025
26,620,000
(26,114,899)
17,617,159
18,122,260
(211,286)
17,910,974
RW JUPE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
-
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
Balance at 31 December 2024
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,547,500
1,547,500
Issue of share capital
19
26,620,000
-
26,620,000
Dividends
9
-
(1,410,000)
(1,410,000)
Demerger of investment
-
1,547,500
1,547,500
Balance at 31 December 2025
26,620,000
1,685,000
28,305,000
RW JUPE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
6,794,694
3,167,087
Interest paid
(8,685)
(75,964)
Income taxes paid
(1,334,898)
(1,941,292)
Net cash inflow from operating activities
5,451,111
1,149,831
Investing activities
Purchase of business
-
(200,000)
Purchase of intangible assets
(466,395)
(75,000)
Purchase of tangible fixed assets
(191,097)
(234,605)
Proceeds from disposal of tangible fixed assets
3,211
5,500
Proceeds from disposal of subsidiaries, net of cash disposed
-
(1,193,281)
Interest received
3,185
7,841
Net cash used in investing activities
(651,096)
(1,689,545)
Financing activities
Dividends paid to equity shareholders
(410,000)
(685,000)
Dividends paid to non-controlling interests
(248,000)
Net cash used in financing activities
(410,000)
(933,000)
Net increase/(decrease) in cash and cash equivalents
4,390,015
(1,472,714)
Cash and cash equivalents at beginning of year
2,101,833
3,577,413
Effect of foreign exchange rates
(7,920)
(2,866)
Cash and cash equivalents at end of year
6,483,928
2,101,833
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information
RW Jupe Limited (“the company”) is a private limited company limited by shares, domiciled and incorporated in England and Wales. The registered office is Unit 7, Dane Road Industrial Estate, Sale, M33 7BH.
The group consists of RW Jupe Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
RW Jupe Limited was incorporated on 9th December 2024. These accounts cover the period from 9th December 2024 to 31 December 2025, to align to the wider group.
On 13 December 2024, the shareholders of Palletower Group Structural Holdings Ltd (Unit 7, Dane Road Industrial Estate, Sale, M33 7BH) exchanged 100% of their shareholdings for shares in RW Jupe Limited, resulting in RW Jupe Limited becoming the parent company of the group. This was a group reconstruction with no change in control, and as such merger accounting principles have been applied as set out in FRS 102 section 19.
Accordingly, the assets, liabilities and results of the group are presented as if the current group structure had existed throughout the periods presented. Additionally, no goodwill resulted of the group reconstruction. A merger reserve was created as a result of this transaction, amounting to £26,114,899, as seen in the Group Statement of Changes in Equity.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company RW Jupe Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Revenue
Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Acquisition of trade
10 years - straight line
1.8
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the term of the lease
Plant and equipment
10% - 25% straight line
Tooling and equipment
20% - 33% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.10
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.11
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 23 -
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.19
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
30,124,504
38,133,178
Rentals
3,420,181
4,043,043
Installation projects
1,690,315
-
35,235,000
42,176,221
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 24 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
28,503,905
28,561,570
Europe
4,444,863
8,070,318
Rest of the world
2,286,232
5,544,333
35,235,000
42,176,221
2025
2024
£
£
Other revenue
Interest income
3,185
7,841
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(62,361)
196,956
Fees payable to the group's auditor for the audit of the group's financial statements
6,000
-
Depreciation of tangible fixed assets
330,407
281,019
Profit on disposal of tangible fixed assets
(3,200)
(5,500)
Amortisation of intangible assets
90,872
94,595
Operating lease charges
1,373,433
984,673
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Assembly and distribution staff
47
38
-
-
Management staff
25
35
-
-
Total
72
73
0
0
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 25 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,280,214
3,030,153
Social security costs
396,663
275,715
-
-
Pension costs
246,875
179,609
3,923,752
3,485,477
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
663,081
463,437
Company pension contributions to defined contribution schemes
48,410
33,346
711,491
496,783
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
295,066
252,332
Company pension contributions to defined contribution schemes
25,081
21,073
7
Amounts written off investments
2025
2024
£
£
Loss on disposal of investment
-
(1,220,176)
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,301,518
1,228,459
Foreign current tax on profits for the current period
4,876
Total current tax
1,306,394
1,228,459
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Taxation
2025
2024
£
£
(Continued)
- 26 -
Deferred tax
Origination and reversal of timing differences
(3,136)
14,200
Total tax charge
1,303,258
1,242,659
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
4,879,127
3,352,056
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,219,782
838,014
Tax effect of expenses that are not deductible in determining taxable profit
38,323
341,327
Tax effect of income not taxable in determining taxable profit
(11,678)
Adjustments in respect of prior years
7
Depreciation on assets not qualifying for tax allowances
28,462
22,369
Other non-reversing timing differences
2,613
91,364
Effect of overseas tax rates
14,078
(38,744)
Taxation charge
1,303,258
1,242,659
9
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
1,410,000
-
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
10
Intangible fixed assets
Group
Goodwill
Acquisition of trade
Total
£
£
£
Cost
At 1 January 2025
3,129,885
75,000
3,204,885
Additions
354,893
124,994
479,887
At 31 December 2025
3,484,778
199,994
3,684,772
Amortisation and impairment
At 1 January 2025
3,013,175
3,013,175
Amortisation charged for the year
90,872
90,872
At 31 December 2025
3,104,047
3,104,047
Carrying amount
At 31 December 2025
380,731
199,994
580,725
At 31 December 2024
116,710
75,000
191,710
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
Goodwill arose in the period on the acquisition of 80% of the share capital of Kingstonian Storage Equipment Limited by subsidiary Palletower Racking and Shelving Ltd. The directors are of the opinion that the fair value of assets and liabilities acquired approximated to their carrying book value, accordingly a fair value table note has not been presented.
Intangible fixed assets arose during the year on the purchase of trade and assets of Alternative Storage Systems Ltd by Palletower Racking and Shelving (Holdings) Ltd, for consideration of £124,994. The directors are of the opinion that the fair value of assets and liabilities acquired approximated to their carrying book value, accordingly a fair value table note has not been presented.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
11
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Tooling and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
585,928
251,674
545,702
216,773
1,600,077
Additions
191,097
191,097
Disposals
(11)
(18,332)
(18,343)
Exchange adjustments
1,133
3,683
260
5,076
At 31 December 2025
587,050
255,357
545,962
389,538
1,777,907
Depreciation and impairment
At 1 January 2025
399,860
218,363
289,350
138,095
1,045,668
Depreciation charged in the year
95,204
25,531
116,380
93,292
330,407
Eliminated in respect of disposals
(18,332)
(18,332)
Exchange adjustments
317
2,200
164
2,681
At 31 December 2025
495,381
246,094
405,894
213,055
1,360,424
Carrying amount
At 31 December 2025
91,669
9,263
140,068
176,483
417,483
At 31 December 2024
186,068
33,311
256,352
78,678
554,409
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
12
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
13
28,305,000
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
-
Additions
28,442,500
Disposals
(137,500)
At 31 December 2025
28,305,000
Carrying amount
At 31 December 2025
28,305,000
At 31 December 2024
-
On 13 December 2024, the shareholders of Palletower Group Structural Holdings Ltd exchanged their shareholdings for shares in RW Jupe Limited, resulting in RW Jupe Limited becoming the parent company of the group. This was a group reconstruction and consideration for the shares amounted to £28,305,000.
Merger accounting has been applied to this transaction. Accordingly, the assets, liabilities and results of the group are presented as if the current group structure had existed throughout the periods presented.
Following this, the investment in Bowman Wilson Limited was transferred via dividend-in-specie up from Palletower Group Structural Holdings Ltd to RW Jupe Limited. A de-merger was then carried out on 13 December 2024, removing Bowman Wilson Limited from the Group and divesting of the investment of £137,500 through a share capital reduction.
13
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Palletower Group Structural Holdings LTD
1
Ordinary
100.00
-
RW Jupe Acquisitions Limited
1
Ordinary
100.00
-
Palletower (G.B.) Limited
1
Ordinary
100.00
-
Palletower OY
2
Ordinary
25.00
75.00
Palletower Sels
3
Ordinary
51.00
-
Palletower Racking and Shelving Ltd
1
Ordinary
0
80.00
Palletower Racking and Shelving (Holdings) Ltd
1
Ordinary
80.00
-
West Pennine Holdings Ltd
1
Ordinary
0
80.00
West Pennine Storage Equipment Ltd
1
Ordinary
0
80.00
Kingstonian Storage Equipment Limited
1
Ordinary
0
80.00
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Subsidiaries
(Continued)
- 30 -
Registered office addresses (all UK unless otherwise indicated):
1
Pallet Centre Europe, Dane Road Industrial Estate, Sale, Cheshire, M33 7BH, UK
2
Lohkarekuja 1, 62100 Lapua, Suomi, Finland
3
K AMP 2024/2a, 66434 Kurim, Czech Republic
14
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
10,047,031
9,966,456
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
6,791,818
7,337,305
Corporation tax recoverable
92,099
110,061
Amounts owed by group undertakings
1,000,000
Other debtors
775,544
1,178,726
Prepayments and accrued income
822,666
483,900
8,482,127
9,109,992
1,000,000
-
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
3,807,256
3,202,454
Corporation tax payable
40,545
87,011
Other taxation and social security
1,031,303
757,614
Dividends payable
1,000,000
1,000,000
Other creditors
117,523
85,512
Accruals and deferred income
2,022,348
1,968,189
1
8,018,975
6,100,780
1,000,001
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
84,679
87,343
Tax losses
(3,334)
(2,862)
81,345
84,481
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
84,481
-
Credit to profit or loss
(3,136)
-
Liability at 31 December 2025
81,345
-
As at the signing date of these financial statements, the group has not finalised its capital expenditure programme for the forthcoming year and therefore an assessment as to the likely movement of timing differences expected to reverse within the next 12 months cannot be made.
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
246,875
179,609
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
Contributions totalling £12,446 (2024: £26,400) were payable to the fund at the balance sheet date and are included in creditors.
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Class A1 Ordinary Shares of £1 each
20,866,358
-
20,866,358
-
Class C1 Ordinary Shares of £1 each
2,904,187
-
2,904,187
-
Class D1 Ordinary Shares of £1 each
2,849,455
-
2,849,455
-
26,620,000
-
26,620,000
-
Share capital of £28,305,000 (£1 par value) was issued as part of the share-for-share exchange with the shareholders on 13th December 2024.
Following this on 13th December 2024, a capital reduction de-merger was carried out, resulting in a cancellation of £1,685,000 of the issued share capital.
20
Financial commitments, guarantees and contingent liabilities
Contingent liabilities
The group has a counter indemnity re-guarantee dated 5 October 1993 for £60,000 in favour of HM Revenue and Customs.
Derivatives
At the year end date, the group had entered into forward contracts maturing within 3 months of the year end to sell US Dollars for GBP totalling $1,000,000 (2024: $1,223,000) at fixed rates.
The fair value of these contracts is not considered material to the group and therefore no asset or liability has been recognised.
21
Operating lease commitments
As lessee
The Group has ongoing operating lease agreements over properties and motor vehicles.
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
949,362
932,290
-
-
Years 2-5
1,684,471
2,340,883
-
-
After 5 years
83,938
174,417
-
-
2,717,771
3,447,590
-
-
RW JUPE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
22
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
Purchases
2025
2024
£
£
Group
329,769
265,069
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2025
2024
£
£
Group
-
96,300
23
Cash generated from group operations
2025
2024
£
£
Profit after taxation
3,575,869
2,109,397
Adjustments for:
Taxation charged
1,303,258
1,242,659
Finance costs
8,685
75,964
Investment income
(3,185)
(7,841)
Gain on disposal of tangible fixed assets
(3,200)
(5,500)
Amortisation and impairment of intangible assets
90,872
94,595
Depreciation and impairment of tangible fixed assets
330,407
281,019
Other gains and losses
-
1,220,176
Movements in working capital:
(Increase)/decrease in stocks
(80,575)
1,548,799
Decrease/(increase) in debtors
618,830
(319,608)
Increase/(decrease) in creditors
955,734
(3,072,573)
Cash generated from operations
6,796,695
3,167,087
24
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
2,101,833
4,382,095
6,483,928
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr M R PalmerMr R J PalmerMr L Sprattfalse16126060bus:Consolidated2025-01-012025-12-31161260602025-01-012025-12-3116126060bus:Director12025-01-012025-12-3116126060bus:Director22025-01-012025-12-3116126060bus:Director32025-01-012025-12-3116126060bus:RegisteredOffice2025-01-012025-12-31161260602025-12-3116126060bus:Consolidated2025-12-3116126060bus:Consolidated2024-01-012024-12-3116126060bus:Consolidated12025-01-012025-12-3116126060bus:Consolidated12024-01-012024-12-31161260602024-01-012024-12-3116126060core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3116126060core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3116126060core:Goodwillbus:Consolidated2025-12-3116126060core:Goodwillbus:Consolidated2024-12-3116126060core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3116126060core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3116126060bus:Consolidated2024-12-3116126060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3116126060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3116126060core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3116126060core:PlantMachinerybus:Consolidated2025-12-3116126060core:FurnitureFittingsbus:Consolidated2025-12-3116126060core:MotorVehiclesbus:Consolidated2025-12-3116126060core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3116126060core:PlantMachinerybus:Consolidated2024-12-3116126060core:FurnitureFittingsbus:Consolidated2024-12-3116126060core:MotorVehiclesbus:Consolidated2024-12-3116126060core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3116126060core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31161260602024-12-3116126060core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3116126060core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3116126060core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3116126060core:ShareCapitalbus:Consolidated2025-12-3116126060core:ShareCapitalbus:Consolidated2024-12-3116126060core:OtherMiscellaneousReservebus:Consolidated2025-12-3116126060core:OtherMiscellaneousReservebus:Consolidated2024-12-3116126060core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3116126060core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3116126060core:Non-controllingInterestsbus:Consolidated2025-12-3116126060core:Non-controllingInterestsbus:Consolidated2024-12-3116126060core:ShareCapital2025-12-3116126060core:ShareCapital2024-12-3116126060core:RetainedEarningsAccumulatedLosses2025-12-3116126060core:RetainedEarningsAccumulatedLosses2024-12-3116126060core:ShareCapitalbus:Consolidated2023-12-31161260602023-12-3116126060core:ShareCapital2023-12-3116126060core:RetainedEarningsAccumulatedLosses2023-12-3116126060core:ShareCapitalbus:Consolidated2024-01-012024-12-3116126060core:ShareCapital2025-01-012025-12-3116126060bus:Consolidated2023-12-3116126060core:Goodwill2025-01-012025-12-3116126060core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3116126060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3116126060core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3116126060core:PlantMachinery2025-01-012025-12-3116126060core:FurnitureFittings2025-01-012025-12-3116126060core:MotorVehicles2025-01-012025-12-3116126060core:UKTaxbus:Consolidated2025-01-012025-12-3116126060core:UKTaxbus:Consolidated2024-01-012024-12-3116126060core:ForeignTaxbus:Consolidated2025-01-012025-12-3116126060core:ForeignTaxbus:Consolidated2024-01-012024-12-3116126060core:Goodwillbus:Consolidated2024-12-3116126060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3116126060bus:Consolidated2024-12-3116126060core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3116126060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3116126060core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3116126060core:Goodwillbus:Consolidated2025-01-012025-12-3116126060core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3116126060core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3116126060core:PlantMachinerybus:Consolidated2024-12-3116126060core:FurnitureFittingsbus:Consolidated2024-12-3116126060core:MotorVehiclesbus:Consolidated2024-12-3116126060core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3116126060core:PlantMachinerybus:Consolidated2025-01-012025-12-3116126060core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3116126060core:MotorVehiclesbus:Consolidated2025-01-012025-12-3116126060core:Subsidiary12025-01-012025-12-3116126060core:Subsidiary22025-01-012025-12-3116126060core:Subsidiary32025-01-012025-12-3116126060core:Subsidiary42025-01-012025-12-3116126060core:Subsidiary52025-01-012025-12-3116126060core:Subsidiary62025-01-012025-12-3116126060core:Subsidiary72025-01-012025-12-3116126060core:Subsidiary82025-01-012025-12-3116126060core:Subsidiary92025-01-012025-12-3116126060core:Subsidiary102025-01-012025-12-3116126060core:Subsidiary112025-01-012025-12-3116126060core:Subsidiary222025-01-012025-12-3116126060core:Subsidiary332025-01-012025-12-3116126060core:Subsidiary442025-01-012025-12-3116126060core:Subsidiary552025-01-012025-12-3116126060core:Subsidiary662025-01-012025-12-3116126060core:Subsidiary772025-01-012025-12-3116126060core:Subsidiary882025-01-012025-12-3116126060core:Subsidiary992025-01-012025-12-3116126060core:Subsidiary10102025-01-012025-12-3116126060core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3116126060core:CurrentFinancialInstruments2025-12-3116126060core:CurrentFinancialInstruments2024-12-3116126060core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3116126060core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3116126060core:CurrentFinancialInstruments22025-12-3116126060core:CurrentFinancialInstruments22024-12-3116126060bus:PrivateLimitedCompanyLtd2025-01-012025-12-3116126060bus:FRS1022025-01-012025-12-3116126060bus:Audited2025-01-012025-12-3116126060bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3116126060bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP