Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312025-05-022025-05-022025-05-022025-05-022025-05-022025-05-022026-03-312026-03-312025-03-20falsefalse50falsefalse 16331141 2025-03-19 16331141 2025-03-20 2026-03-31 16331141 2024-03-20 2025-03-19 16331141 2026-03-31 16331141 1 2025-03-20 2026-03-31 16331141 d:Director1 2025-03-20 2026-03-31 16331141 d:Director1 2026-03-31 16331141 d:Director2 2025-03-20 2026-03-31 16331141 d:Director2 2026-03-31 16331141 d:Director3 2025-03-20 2026-03-31 16331141 d:Director3 2026-03-31 16331141 d:Director4 2025-03-20 2026-03-31 16331141 d:Director4 2026-03-31 16331141 d:Director5 2025-03-20 2026-03-31 16331141 d:Director5 2026-03-31 16331141 d:RegisteredOffice 2025-03-20 2026-03-31 16331141 c:ComputerEquipment 2025-03-20 2026-03-31 16331141 c:Goodwill 2025-03-20 2026-03-31 16331141 c:CurrentFinancialInstruments 2026-03-31 16331141 c:CurrentFinancialInstruments c:WithinOneYear 2026-03-31 16331141 c:ShareCapital 2025-03-20 2026-03-31 16331141 c:ShareCapital 2026-03-31 16331141 c:SharePremium 2025-03-20 2026-03-31 16331141 c:SharePremium 2026-03-31 16331141 c:ForeignCurrencyTranslationReserve 2025-03-20 2026-03-31 16331141 c:OtherMiscellaneousReserve 2025-03-20 2026-03-31 16331141 c:RetainedEarningsAccumulatedLosses 2025-03-20 2026-03-31 16331141 c:RetainedEarningsAccumulatedLosses 2026-03-31 16331141 d:OrdinaryShareClass1 2025-03-20 2026-03-31 16331141 d:OrdinaryShareClass1 2026-03-31 16331141 d:OrdinaryShareClass2 2025-03-20 2026-03-31 16331141 d:OrdinaryShareClass2 2026-03-31 16331141 d:OrdinaryShareClass3 2025-03-20 2026-03-31 16331141 d:OrdinaryShareClass3 2026-03-31 16331141 d:FRS102 2025-03-20 2026-03-31 16331141 d:Audited 2025-03-20 2026-03-31 16331141 d:FullAccounts 2025-03-20 2026-03-31 16331141 d:PrivateLimitedCompanyLtd 2025-03-20 2026-03-31 16331141 c:Subsidiary1 2025-03-20 2026-03-31 16331141 c:Subsidiary1 1 2025-03-20 2026-03-31 16331141 d:Consolidated 2026-03-31 16331141 d:ConsolidatedGroupCompanyAccounts 2025-03-20 2026-03-31 16331141 6 2025-03-20 2026-03-31 16331141 15 2025-03-20 2026-03-31 16331141 17 2025-03-20 2026-03-31 16331141 e:PoundSterling 2025-03-20 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 16331141







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MARCH 2026


PROJECT PIONEER TOPCO LIMITED







































 


PROJECT PIONEER TOPCO LIMITED
 


 
COMPANY INFORMATION


Directors
D A Adler (appointed 20 March 2025)
B C Brien (appointed 2 May 2025)
J M Brown (appointed 2 May 2025)
J R French (appointed 20 March 2025)
M J Lowe (appointed 2 May 2025)




Registered number
16331141



Registered office
6 Warwick Street

London

W1B 5LX




Independent auditors
Menzies LLP
Chartered Accountants & Statutory Auditors

2nd Floor, Midas House

62 Goldsworth Road

Woking

Surrey

GU21 6LQ





 


PROJECT PIONEER TOPCO LIMITED
 



CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3 - 4
Independent auditors' report
5 - 8
Consolidated statement of comprehensive income
9
Consolidated statement of financial position
10 - 11
Company statement of financial position
12
Consolidated statement of changes in equity
13
Company statement of changes in equity
14
Consolidated statement of cash flows
15
Consolidated analysis of net debt
16
Notes to the financial statements
17 - 33


 


PROJECT PIONEER TOPCO LIMITED
 


 
GROUP STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2026

Introduction
 
The directors present their Strategic Report for the Group for the period from acquisition on 2 May 2025 to 31 March 2026.

The principal activity of the Group is that of investment holding and the provision of SEO and digital marketing consultancy through its subsidiaries.

Business review
 
This was the Group's first reporting period following its acquisition of Performance.io Limited. The directors are satisfied with the Group's performance during the period. Turnover was in line with management expectations, reflecting the successful integration of the acquired business, whilst the reported loss principally reflects acquisition-related financing costs and the amortisation of goodwill arising on acquisition.

The directors remain focused on the long-term development of the Group, with continued emphasis on integrating the acquired business, improving operational efficiency, strengthening customer relationships and supporting sustainable growth. The Group remains committed to prudent financial management and investment in its operations to create long-term value for stakeholders.

Principal risks and uncertainties
 
The Group is exposed to a range of business risks including economic conditions, competitive pressures, changes in customer demand, regulatory developments and the retention of key personnel.

The directors regularly review these risks and implement appropriate measures to manage and mitigate their impact. The directors are not aware of any significant changes in the Group's risk profile during the period.

Liquidity and cash flow risk

The Group seeks to mitigate liquidity risk by closely managing cash flows through robust cash flow forecasting and bank funding in the form of a revolving credit facility.

Credit risk

The Group works very closely with its key customers and, in the majority, consider them low risk. The directors are monitoring the credit risk regularly and are satisfied that the risk is appropriately mitigated.

Price risk

The Group has a framework agreement with its key customer to achieve price stability and a long term visibility. The directors are satisfied these agreements mitigate price risk in the short to medium term.

Foreign exchange risk

The business almost exclusively invoices in Pounds Sterling to mitigate foreign exchange risk. Transactions in currencies other than pounds sterling are predominantly in US Dollar and are sales or purchases from within the Group. The directors are satisfied these transactions are low risk.

Financial key performance indicators
 
The directors monitor the performance of the Group using a range of financial indicators including revenue growth, operating profit, cash flow generation and net asset value.

The Group's financial performance for the period is set out in the consolidated statement of comprehensive income and consolidated statement of financial position. The directors consider the Group's overall performance during the period to be satisfactory.

Page 1

 


PROJECT PIONEER TOPCO LIMITED
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026


This report was approved by the board and signed on its behalf.



................................................
M J Lowe
Director

Date: 4 September 2026

Page 2

 


PROJECT PIONEER TOPCO LIMITED
 


 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2026

The directors present their report and the financial statements for the period ended 31 March 2026.

Principal activity

The principal activity of the Group is that of investment holding and the provision of services through its subsidiary undertakings. The Group operates principally within the United Kingdom.

The company was incorporated on 20 March 2025. On 2 May 2025, the Group acquired Performance.io Limited. 

Directors

The directors who served during the period were:

D A Adler (appointed 20 March 2025)
B C Brien (appointed 2 May 2025)
J M Brown (appointed 2 May 2025)
J R French (appointed 20 March 2025)
M J Lowe (appointed 2 May 2025)

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the period, after taxation and minority interests, amounted to £2,987,238

No dividends are proposed in respect of the period ended 31 March 2026.

Matters covered in the Group strategic report

The Company has taken advantage of the exemption under section 414C(11) of the Companies Act 2006 from the requirement to prepare a Strategic Report. The Strategic Report of the Group includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal risks and uncertainties facing it.

Page 3

 


PROJECT PIONEER TOPCO LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2026

Going concern

After making enquiries, the directors have reasonable expectation that the Group has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements. 

Post balance sheet events

There have been no significant events affecting the Group since the period end.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Auditors

The auditors, Menzies LLP, was appointed as auditor for Project Pioneer Topco Limited on 30/04/2026 in accordance with section 485 of the Companies Act 2006.

Under section 487(2) of the Companies Act 2006, Menzies LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
M J Lowe
Director

Date: 4 September 2026

Page 4

 


PROJECT PIONEER TOPCO LIMITED
 

img58fd.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PROJECT PIONEER TOPCO LIMITED

Opinion


We have audited the financial statements of Project Pioneer Topco Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the period ended 31 March 2026, which comprise the Consolidated statement of comprehensive income, the Consolidated analysis of net debt, the Consolidated statement of financial position, the Company statement of financial position, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 March 2026 and of the Group's loss for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


PROJECT PIONEER TOPCO LIMITED


img4652.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PROJECT PIONEER TOPCO LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the Directors' report.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


PROJECT PIONEER TOPCO LIMITED


img1efc.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PROJECT PIONEER TOPCO LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including:
 
The Companies Act 2006;
Financial Reporting Standard 102;
UK employment legislation;
UK health and safety legislation;
General Data Protection Regulations; and

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with those legal and regulatory frameworks by making inquiries to management and those responsible for legal and compliance procedures. We corroborated our inquiries through our review of board minutes.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company's financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
 
Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or
other inappropriate influence over the financial reporting process;
Challenging assumptions and judgments made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
 
Posting of journals to the accounting software which are of a non-routine nature in terms of timing and amount;
Timing of revenue recognition; and
The use of management override of controls to manipulate results.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 7

 


PROJECT PIONEER TOPCO LIMITED


img022e.png
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF PROJECT PIONEER TOPCO LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Miriam Hanley (FCA) (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditors
  
2nd Floor, Midas House
62 Goldsworth Road
Woking
Surrey
GU21 6LQ

4 September 2026
Page 8

 


PROJECT PIONEER TOPCO LIMITED
 


 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2026

Period from 
2 May to 31
March 2026
Note
£

  

Turnover
 4 
6,882,150

Cost of sales
  
(38,736)

Gross profit
  
6,843,414

Administrative expenses
  
(7,505,360)

Other operating income
  
-

Operating loss
 5 
(661,946)

Interest payable and similar expenses
 9 
(2,338,731)

Loss before taxation
  
(3,000,677)

Tax on loss
 10 
13,439

Loss for the financial period
  
(2,987,238)

  

Currency translation differences
  
39,813

Other comprehensive income for the period
  
39,813

Total comprehensive income for the period
  
(2,947,425)

Loss for the period attributable to:
  

Non-controlling interest
  
243

Owners of the Parent Company
  
(2,987,481)

  
(2,987,238)

Total comprehensive income for the period attributable to:
  

Non-controlling interest
  
243

Owners of the Parent Company
  
(2,947,668)

  
(2,947,425)

The notes on pages 17 to 33 form part of these financial statements.

Page 9

 


PROJECT PIONEER TOPCO LIMITED
REGISTERED NUMBER:16331141



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

31 March
2026
Note
£

Fixed assets
  

Intangible assets
 11 
19,351,074

Tangible assets
 12 
26,402

  
19,377,476

Current assets
  

Debtors: amounts falling due within one year
 14 
2,971,219

Cash at bank and in hand
  
703,766

  
3,674,985

Creditors: amounts falling due within one year
 15 
(1,079,710)

Net current assets
  
 
 
2,595,275

Total assets less current liabilities
  
21,972,751

Creditors: amounts falling due after more than one year
 16 
(24,393,013)

  

Deferred taxation
 18 
(126,531)

  
 
 
(126,531)

Net liabilities
  
(2,546,793)


Capital and reserves
  

Called up share capital 
 19 
4,006

Share premium account
 21 
396,626

Foreign exchange reserve
 21 
39,813

Profit and loss account
 21 
(2,987,481)

Equity attributable to owners of the Parent Company
  
(2,547,036)

Non-controlling interests
  
243

  
(2,546,793)


Page 10

 


PROJECT PIONEER TOPCO LIMITED
REGISTERED NUMBER:16331141


    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2026

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M J Lowe
Director

Date: 4 September 2026

The notes on pages 17 to 33 form part of these financial statements.

Page 11

 


PROJECT PIONEER TOPCO LIMITED
REGISTERED NUMBER:16331141



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

31 March
2026
Note
£

Fixed assets
  

Investments
 13 
1

  
1

Current assets
  

Debtors: amounts falling due within one year
 14 
407,227

  
407,227

Creditors: amounts falling due within one year
 15 
(2,775)

Net current assets
  
 
 
404,452

Net assets less current liabilities
  
404,453

  

  

Net assets
  
404,453


Capital and reserves
  

Called up share capital 
  
4,006

Share premium account
 21 
396,626

Profit and loss account carried forward
  
3,821

  
404,453


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
M J Lowe
Director

Date: 4 September 2026

The notes on pages 17 to 33 form part of these financial statements.

Page 12

 
PROJECT PIONEER TOPCO LIMITED

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2026



Called up share capital
Share premium account
Foreign exchange reserve
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity


£
£
£
£
£
£
£





Loss for the period
-
-
-
(2,987,481)
(2,987,481)
243
(2,987,238)


Currency translation differences
-
-
39,813
-
39,813
-
39,813


Shares issued during the period
4,006
396,626
-
-
400,632
-
400,632



At 31 March 2026
4,006
396,626
39,813
(2,987,481)
(2,547,036)
243
(2,546,793)



The notes on pages 17 to 33 form part of these financial statements.

Page 13
 


PROJECT PIONEER TOPCO LIMITED
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2026


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£



Profit for the period
-
-
3,821
3,821

Shares issued during the period
4,006
396,626
-
400,632


At 31 March 2026
4,006
396,626
3,821
404,453


The notes on pages 17 to 33 form part of these financial statements.

Page 14

 


PROJECT PIONEER TOPCO LIMITED
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2026

31 March
2026
£

Cash flows from operating activities

Loss for the financial period
(2,987,238)

Adjustments for:

Amortisation of intangible assets
1,759,189

Depreciation of tangible assets
9,509

Interest paid
(226,492)

Interest received
(948)

Increase in debtors
(1,127,592)

Increase in creditors
17,645,334

Increase in provisions
126,531

Corporation tax paid
(638,907)

Foreign exchange
39,813

Interest payable
2,335,374

Interest income
948

Net cash generated from operating activities

16,935,521


Cash flows from investing activities

Purchase of tangible fixed assets
(24,277)

Purchase of fixed asset investments
(21,855,081)

Net cash from investing activities

(21,879,358)

Cash flows from financing activities

Issue of ordinary shares
400,632

New secured loans
5,246,971

Net cash generated from financing activities
5,647,603

Net increase in cash and cash equivalents
703,766

Cash and cash equivalents at the end of period
703,766


Cash and cash equivalents at the end of period comprise:

Cash at bank and in hand
703,766

703,766


The notes on pages 17 to 33 form part of these financial statements.

Page 15

 


PROJECT PIONEER TOPCO LIMITED
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE PERIOD ENDED 31 MARCH 2026



Cash flows
At 31 March 2026
£

£

Cash at bank and in hand

703,766

703,766

Debt due after 1 year

(24,393,013)

(24,393,013)

Debt due within 1 year

(153,597)

(153,597)


(23,842,844)
(23,842,844)

The notes on pages 17 to 33 form part of these financial statements.

Page 16

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

1.


General information

Project Pioneer Topco Limited is a private company limited by shares incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's principal place of business is the same as the registered office and is disclosed on the company information page.

The company was incorporated on 20 March 2025. On 2 May 2025, the Group acquired Performance.io Limited. The consolidated financial statements present the results and cash flows of the Group for the period from the acquisition date, 2 May 2025 to 31 March 2026.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between Group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

The parent Company satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following reduced disclosures available under FRS 102:

(a) Disclosures in respect of each class of share capital have not been presented.
(b) No cash flow statement has been presented for the Company.
(c) Disclosures in respect of financial instruments have not been presented.
(d) No disclosure has been given for the aggregate remuneration of key management personnel

Page 17

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.3

Going concern

These financial statements have been prepared on a going concern basis.

In assessing the appropriateness of this basis, the directors have considered the Group's financial position, cash flow forecasts and available funding for a period of at least twelve months from the date of approval of these financial statements.

Although the Group reported a loss for the period and had net current assets at the reporting date, the directors consider these to arise principally from acquisition-related financing costs and the amortisation of goodwill following the acquisition of Performance.io Limited. The directors have reviewed the Group's forecasts, together with the continued support of its shareholders, and are satisfied that the Group has adequate resources to meet its liabilities as they fall due.

Accordingly, the directors have a reasonable expectation that the Group will continue in operational existence for the foreseeable future and have therefore prepared the financial statements on the going concern basis.

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Revenue

Revenue comprises amounts receivable for the provision of digital marketing, search optimisation, analytics and consultancy services, net of discounts, rebates, value added tax and other sales taxes.

Revenue is recognised over the period in which the services are provided, by reference to the stage of completion of the contract at the reporting date, when the outcome of the contract can be measured reliably and it is probable that the economic benefits associated with the transaction will flow to the Group.

Page 18

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

Page 19

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.10

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated statement of comprehensive income over its useful economic life.
 The estimated useful lives range as follows:

Goodwill
-
10
years

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 20

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 21

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.14

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of financial position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Page 22

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

4.


Turnover

An analysis of turnover by class of business is as follows:


31 March
2026
£

Sales
6,882,150

6,882,150


Analysis of turnover by country of destination:

31 March
2026
£

United Kingdom
1,818,535

Rest of the world
5,063,615

6,882,150



5.


Operating loss

The operating loss is stated after charging:

31 March
2026
£

Depreciation on tangible assets
9,509

Exchange differences
255,982


6.


Auditors' remuneration

During the period, the Group obtained the following services from the Company's auditors:


31 March
2026
£

Fees payable to the Company's auditors for the audit of the consolidated and Parent Company's financial statements
17,000

Page 23

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
31 March
2026
£


Wages and salaries
3,480,098

Cost of defined contribution scheme
84,402

3,564,500


The average number of employees of the group, including directors for period was 62. The average number of employees of the company, including directors, for the period was 5.


8.


Directors' remuneration

31 March
2026
£

Directors' emoluments
481,167

Group contributions to defined contribution pension schemes
34,917

516,084



9.


Interest payable and similar expenses

31 March
2026
£


Bank loan and loan note interest payable
2,335,374

Other interest payable
3,357

2,338,731

Page 24

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

10.


Taxation


31 March
2026
£

Corporation tax


Current tax on profits for the year
(33,848)

Adjustments in respect of previous periods
(311,927)


(345,775)


Foreign tax
206,760

Group relief
(955)


(139,970)


Total current tax
(139,970)

Deferred tax


Origination and reversal of timing differences
3,165

Losses and other timing difference
123,366

Total deferred tax
126,531


Tax on loss
(13,439)
Page 25

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026
 
10.Taxation (continued)


Factors affecting tax charge for the period/year

The tax assessed for the period is higher than the standard rate of corporation tax in the UK of 25%. The differences are explained below:

31 March
2026
£


Loss on ordinary activities before tax
(3,000,677)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25%
(752,715)

Effects of:


Non-tax deductible amortisation of goodwill and impairment
439,797

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
339,909

Capital allowances for period/year in excess of depreciation
(567)

Adjustments to tax charge in respect of prior periods
310,559

Research and development tax credit
(34,732)

Non-taxable income
(3)

Double taxation relief
10,183

Adjustments to tax charge in respect of previous periods
(311,927)

Movement in deferred tax not recognised
957,270

Other differences leading to an increase (decrease) in the tax charge
(972,943)

Overseas tax
1,730

Total tax charge for the period/year
(13,439)

Page 26

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

11.


Intangible assets

Group and Company





Goodwill

£





Additions
21,110,263



At 31 March 2026

21,110,263





Charge for the period on owned assets
1,759,189



At 31 March 2026

1,759,189



Net book value



At 31 March 2026
19,351,074



12.


Tangible fixed assets

Group



Computer equipment

£



Cost or valuation


Additions
35,911



At 31 March 2026

35,911



Depreciation


Charge for the period on owned assets
9,509



At 31 March 2026

9,509



Net book value



At 31 March 2026
26,402

Page 27

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

13.


Fixed asset investments

Company








Investments in subsidiary companies

£



Cost or valuation


Additions
1



At 31 March 2026
1





Direct subsidiary undertaking


The following was a direct subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Project Pioneer Midco Limited
6 Warwick Street, London, United Kingdom, W1B 5LX
Ordinary
100%




Indirect subsidiary undertakings


The following were indirect subsidiary undertakings of the Company:

Name

Registered office

Class of interest

Holding

Project Pioneer Bidco Limited
6 Warwick Street, London, United Kingdom, W1B 5LX
Ordinary shares
100%
Performance.io Limited
2nd Floor, Midas House, 62 Goldsworth Road, Woking, Surrey, United Kingdom, GU21 6LQ
Ordinary shares
100%
Performance.io Inc
97 Mill Lane Road, Lynchburg, VA 24503
Ordinary shares
100%
Performance.io LLP
753/1, Baroda Bridge, Naihati, Habra road, North 24 parganas, Naihati,
West Bengal, 743165, India
Members' interest
99%




Page 28

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

14.


Debtors

Group
31 March
Company
31 March
2026
2026
£
£


Trade debtors
1,856,781
-

Amounts owed by group undertakings
-
395,977

Other debtors
368,053
11,250

Prepayments and accrued income
746,385
-

2,971,219
407,227




15.


Creditors: Amounts falling due within one year

Group
31 March
Company
31 March
2026
2026
£
£

Bank loans
153,597
-

Trade creditors
76,443
-

Amounts owed to group undertakings
-
2,775

Other taxation and social security
152,263
-

Other creditors
26,682
-

Accruals and deferred income
670,725
-

1,079,710
2,775



16.


Creditors: Amounts falling due after more than one year

Group
31 March
2026
£

Bank loans
5,093,374

Other loans
19,299,639

24,393,013


Other loans comprise loan notes which are secured by a debenture incorporating fixed and floating charges over the assets and undertaking of the Group. The security includes fixed charges over specified assets, including shares in subsidiary undertakings, together with a floating charge over all other present and future assets and undertaking of the Group.

Page 29

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

17.


Loans


Analysis of the maturity of loans is given below:


Group
31 March
2026
£

Amounts falling due within one year

Bank loans
153,597


Amounts falling due in more than one year

Bank loans
5,093,374


5,246,971


The Group's banking facilities are secured in favour of Santander UK plc by a debenture incorporating fixed and floating charges over the assets and undertaking of the Group. The security includes fixed charges over specified assets, including shares, book debts, bank accounts, investments, intellectual property rights and other fixed assets, together with assignments by way of security over certain contracts and insurance proceeds. A floating charge extends over all other present and future assets and undertaking of the Group. The debenture also contains a negative pledge.


18.


Deferred taxation


Group



2026


£






Charged to profit or loss
(126,531)



At end of year
(126,531)

Page 30

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026
 
18.Deferred taxation (continued)

Company


2026






At end of year
-

The deferred taxation balance is made up as follows:

Group
31 March
2026
£

Accelerated capital allowances
(4,295)

Pension surplus
1,130

Non-trade loan relationship deficit
(123,366)

(126,531)


19.


Share capital

31 March
2026
£
Allotted, called up and fully paid


286,749 A Ordinary shares of £0.01 each
2,867
80,351 B Ordinary shares of £0.01 each
804
33,500 C Ordinary shares of £0.01 each
335

4,006


During the period, the Company reclassified the 100 ordinary shares of £0.01 each in issue as 100 A Ordinary shares of £0.01 each.

The Company subsequently issued 286,664 A Ordinary shares, 80,368 B Ordinary shares and 33,500 C Ordinary shares, each with a nominal value of £0.01.

The A Ordinary shares have attached to them; - full voting rights - rights to participate in dividends - right to receive any amounts on a return of capital pari passu with the other ordinary shares - non redeemable.

The B Ordinary shares have attached to them: - full voting rights - no rights to dividends - the right to participate on a return of capital or winding up - no rights of redemption.

The C Ordinary shares have attached to them: - full voting rights - no rights to dividends - the right to participate on a return of capital or winding up - no rights of redemption.

Page 31

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

20.


Business combinations

On 2 May 2025, the Group acquired 100% of the issued share capital of Performance.io Limited. As a consequence of this acquisition, the Group also acquired control of its subsidiaries, including Performance.io Inc. (100%) and Performance.io LLP (99% members' interest). 

The acquisition was undertaken to strengthen the Group's software offering and provide operational synergies.

Total consideration transferred amounted to £20.6 million, comprising £14.3 million in cash and £6.3 million in loan notes.


21.


Reserves

Called up share capital

This reserve represents the nominal value of shares that have been issued.

Foreign exchange reserve

This reserve represents the gains/losses in foreign exchange. 

Non controlling interest

This reserve represents retained earnings associated with minority shareholdings within the group 

Profit and loss account

This reserve records retained earnings and accumulated losses.


22.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. Contributions totalling £12,241 were payable to the fund at the balance sheet date and are included within Group creditors. 


23.


Related party transactions

Group

At the balance sheet date £1,154 was due to the directors of a subsidiary undertaking. This amount is unsecured, interest free and repayable on demand.

During the period ended 31 March 2026, subsidiary undertakings incurred costs to other Group companies totalling £2,471,027.

Company

Project Pioneer Topco Limited has taken advantage of the exemption within paragraph 33.1A of FRS 102 which eliminates the requirement to report related party balances with its 100% owned subsidiaries. Details of the Company’s subsidiaries are disclosed in note 13.

Page 32

 


PROJECT PIONEER TOPCO LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2026

24.


Post balance sheet events

There have been no significant events affecting the Group since the year end.


25.


Controlling party

The Company is part of the Apiary Capital Group. Mark Salter is the ultimate controlling party of the Group.

 
Page 33