Company registration number SC589984 (Scotland)
Carrick Sports Construction Limited
Annual Report And Financial Statements
For The Year Ended 31 December 2025
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
COMPANY INFORMATION
Directors
Mr L A Penrose
Mr L Johnson
(Appointed 1 March 2025)
Mr T E Grace
(Appointed 1 March 2025)
Mr S Mcinroy
(Appointed 1 March 2025)
Mr M Godfrey
Company number
SC589984
Registered office
2 South Wardpark Court
Cumbernauld
Glasgow
G67 3EH
Auditor
Azets Audit Services Limited
12 King Street
Leeds
LS1 2HL
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Notes to the financial statements
8 - 15
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of sports facility construction.
Results and dividends
Ordinary dividends were paid amounting to £20,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr L A Penrose
Mr S C Aird
(Resigned 17 April 2026)
Mr L Johnson
(Appointed 1 March 2025)
Mr T E Grace
(Appointed 1 March 2025)
Mr S Mcinroy
(Appointed 1 March 2025)
Mr M Godfrey
Qualifying third party indemnity provisions
Directors are granted an indemnity from the Company in respect of the liabilities incurred as a result of their provisions to the extent permitted by law. These indemnities are qualifying third party indemnities and were in force during the financial year and at the date of approval of the financial statements.
Auditor
The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr L Johnson
Director
8 September 2026
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CARRICK SPORTS CONSTRUCTION LIMITED
- 3 -
Opinion
We have audited the financial statements of Carrick Sports Construction Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CARRICK SPORTS CONSTRUCTION LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CARRICK SPORTS CONSTRUCTION LIMITED (CONTINUED)
- 5 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias; and
Performing audit work over the timing and recognition of revenue and in particular whether it has been recorded in the correct accounting period.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Daisy Marsden (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited, Statutory Auditor
Chartered Accountants
12 King Street
Leeds
LS1 2HL
8 September 2026
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
£
£
Turnover
8,623,863
6,805,582
Cost of sales
(4,934,079)
(4,409,573)
Gross profit
3,689,784
2,396,009
Administrative expenses
(3,256,241)
(1,975,089)
Other operating income
1,658
1,760
Operating profit
435,201
422,680
Interest receivable and similar income
4,627
1,525
Interest payable and similar expenses
(43,034)
(44,730)
Profit before taxation
396,794
379,475
Tax on profit
(97,419)
(96,641)
Profit for the financial year
299,375
282,834
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There was no other comprehensive income in the current or prior year.
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,442,737
1,312,010
Current assets
Debtors
5
1,106,641
689,134
Cash at bank and in hand
632,026
1,227,490
1,738,667
1,916,624
Creditors: amounts falling due within one year
6
(1,154,932)
(1,434,731)
Net current assets
583,735
481,893
Total assets less current liabilities
2,026,472
1,793,903
Creditors: amounts falling due after more than one year
7
(305,896)
(381,994)
Provisions for liabilities
8
(347,281)
(317,989)
Net assets
1,373,295
1,093,920
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
1,372,295
1,092,920
Total equity
1,373,295
1,093,920
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 8 September 2026 and are signed on its behalf by:
Mr L Johnson
Director
Company registration number SC589984 (Scotland)
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
1
Accounting policies
Company information
Carrick Sports Construction Limited is a private company limited by shares incorporated in Scotland. The registered office is 2 South Wardpark Court, Cumbernauld, Glasgow, G67 3EH.
The principal activity of the company is that of sports facility construction.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
The Carrick Sports Construction Limited is a subsidiary of STRI Ltd and the results of the company are included in the consolidated financial statements for STRI Holdings Limited, which are available from St Ives Estate, Bingley, West Yorkshire, BD16 1AU.
The ultimate parent undertaking and controlling is STRI EOT Limited, a company incorporated in the United Kingdom.
The company has taken advantage of the following disclosure exemptions under FRS102:
the requirement to prepare a reconciliation of the number of shares outstanding at the beginning and end of the period. FRS 102 p4.12(a)(iv)
the requirement to prepare a statement of cash flows section 7 of FRS 102 nd p3.17(d);
certain financial instrument disclosures, providing equivalent disclosures are included in the consolidated financial statements of the group in which the entity is consolidated. In addition the company law disclosures are still required;
the requirements of Section 11 Basic Financial Instruments paragraphs 11.41(b), 11.41(c), 11.41(e), 11.48(a)(iii), 11.48(b) and 11.48(c)
Section 33 Related party Disclosures paragraph 33.7
The non-disclosure of key management personnel compensation in total.
1.2
Going concern
The directors have considered all factors, including in the wider economy, as part of their assessment of going concern. Although the current economic climate creates both cashflow and profitability risks for the company, the directors believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements, on the basis of information currently available to them as at the point of approving these. Accordingly, these financial statements have been prepared on the going concern basis.true
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 9 -
1.3
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% Straight line
Fixtures and fittings
20% Straight line
Motor vehicles
10% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.6
Construction contracts
Construction contract debtors represent the gross unbilled amount for contract work performed to date. They are measured at cost plus profit recognised to date less a provision for foreseeable losses and less progress billings. Variations are included in contract turnover when they are reliably measurable and it is probable that the customer will approve the variation itself and the revenue arising from the variation. Claims are included in contract turnover only when they are reliably measurable and negotiations have reached the stage such that it is probable that the customer will accept the claim. Cost includes all expenditure related directly to specific projects and an allocation of fixed and variable overheads incurred in the Company's contract activities based on normal operating capacity.
Construction contract debtors are presented as part of debtors in the balance sheet. If payments received from customers exceed the income recognised, then the difference is presented as payments received on account in the balance sheet.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Recognition of revenues on long term contracts
The majority of the company's activities are undertaken via long-term contracts spanning more than one accounting period. These contracts are accounted for in accordance with FRS 102 which requires estimates to be made for the contract costs and revenue.
Management base their judgement of contract costs and revenue on the latest available information, which includes detailed contract valuations. Contract costs and revenue are affected by a variety of uncertainties that depend on the outcome of future events and often need to be revised as events unfold and uncertainties are resolved. The estimates are updated regularly and any impact reflected as appropriate.
Depreciation
The estimation of the useful economic lives of tangible fixed assets is a key accounting estimate. Depreciation rates are based on management's assessment of the expected useful lives of assets within each category and are reviewed annually. Depreciation is charged over these estimated useful lives, reflecting management's judgement of the pattern in which the assets' economic benefits are consumed. Changes in these estimates could have a material impact on future depreciation charges and the carrying value of tangible fixed assets.
Bad debt provision
The provision for bad debts is a key accounting estimate. Management reviews outstanding trade debtor balances on an individual basis to assess recoverability and determine whether a provision is required. This assessment involves judgement regarding customers' ability to settle amounts due, based on factors such as payment history, current financial position, and other available information. Changes in these judgements and assumptions could result in a material adjustment to the provision for bad debts and the carrying value of trade debtors.
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
38
35
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
1,662,618
35,630
429,594
2,127,842
Additions
254,066
1,690
178,208
433,964
Disposals
(50,922)
(63,383)
(114,305)
At 31 December 2025
1,865,762
37,320
544,419
2,447,501
Depreciation and impairment
At 1 January 2025
627,928
15,313
172,591
815,832
Depreciation charged in the year
175,459
7,163
50,394
233,016
Eliminated in respect of disposals
(27,926)
(16,158)
(44,084)
At 31 December 2025
775,461
22,476
206,827
1,004,764
Carrying amount
At 31 December 2025
1,090,301
14,844
337,592
1,442,737
At 31 December 2024
1,034,690
20,317
257,003
1,312,010
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
286,629
353,749
Gross amounts owed by contract customers
544,163
302,039
Corporation tax recoverable
11,482
Amounts owed by group undertakings
200,000
Other debtors
36,263
Prepayments and accrued income
28,104
33,346
1,106,641
689,134
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Debtors
(Continued)
- 14 -
Amounts owed by group undertakings are unsecured, interest free, have no fixed date of repayment and they are repayable on demand.
Trade debtors are stated after provisions for impairment of £Nil (2024: £47,274).
6
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
331,079
290,807
Trade creditors
253,903
431,177
Amounts owed to group undertakings
178,660
162,487
Corporation tax
37,521
Other taxation and social security
174,413
156,795
Deferred income
27,511
4,972
Other creditors
89,533
206,171
Accruals and deferred income
99,833
144,801
1,154,932
1,434,731
Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and they are repayable on demand.
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
305,896
381,994
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
9
347,281
317,989
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
347,281
317,989
CARRICK SPORTS CONSTRUCTION LIMITED
Carrick Sports Construction Limited
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Deferred taxation
(Continued)
- 15 -
2025
Movements in the year:
£
Liability at 1 January 2025
317,989
Charge to profit or loss
29,292
Liability at 31 December 2025
347,281
10
Parent company
Carrick Sports Construction Limited is a subsidiary of STRI Ltd and the results of the company are included in the consolidated financial statements for STRI Holdings Limited, which are available from St Ives Estate, Bingley, West Yorkshire, BD16 1AU.
STRI Holdings Limited is the smallest and largest group company which prepares consolidated accounts.
The ultimate parent undertaking and controlling is STRI EOT Limited, a company incorporated in the United Kingdom.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr L A PenroseMr S C AirdMr L JohnsonMr T E GraceMr S McinroyMr M GodfreySC5899842025-01-012025-12-31SC589984bus:Director12025-01-012025-12-31SC589984bus:Director32025-01-012025-12-31SC589984bus:Director42025-01-012025-12-31SC589984bus:Director52025-01-012025-12-31SC589984bus:Director62025-01-012025-12-31SC589984bus:Director22025-01-012025-12-31SC589984bus:RegisteredOffice2025-01-012025-12-31SC5899842025-12-31SC5899842024-01-012024-12-31SC5899842024-12-31SC589984core:PlantMachinery2025-12-31SC589984core:FurnitureFittings2025-12-31SC589984core:MotorVehicles2025-12-31SC589984core:PlantMachinery2024-12-31SC589984core:FurnitureFittings2024-12-31SC589984core:MotorVehicles2024-12-31SC589984core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-31SC589984core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC589984core:WithinOneYear2025-12-31SC589984core:WithinOneYear2024-12-31SC589984core:AfterOneYear2025-12-31SC589984core:AfterOneYear2024-12-31SC589984core:ShareCapital2025-12-31SC589984core:ShareCapital2024-12-31SC589984core:RetainedEarningsAccumulatedLosses2025-12-31SC589984core:RetainedEarningsAccumulatedLosses2024-12-31SC589984core:PlantMachinery2025-01-012025-12-31SC589984core:FurnitureFittings2025-01-012025-12-31SC589984core:MotorVehicles2025-01-012025-12-31SC589984core:PlantMachinery2024-12-31SC589984core:FurnitureFittings2024-12-31SC589984core:MotorVehicles2024-12-31SC5899842024-12-31SC589984core:CurrentFinancialInstruments2025-12-31SC589984core:CurrentFinancialInstruments2024-12-31SC589984core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-31SC589984core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC589984bus:PrivateLimitedCompanyLtd2025-01-012025-12-31SC589984bus:FRS1022025-01-012025-12-31SC589984bus:Audited2025-01-012025-12-31SC589984bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP