Company registration number 01108986 (England and Wales)
HOWARD GARAGES (WESTON) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
HOWARD GARAGES (WESTON) LIMITED
COMPANY INFORMATION
Directors
J Coleman
P Coleman
C Lee
M Eggar
S Mackintosh
Secretary
M Eggar
Company number
01108986
Registered office
Herluin Way
Weston Super Mare
North Somerset
BS23 3YX
Auditor
Cooper Parry Group Limited
St James Building
79 Oxford Street
Manchester
M1 6HT
HOWARD GARAGES (WESTON) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 6
Independent auditor's report
7 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 26
HOWARD GARAGES (WESTON) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
Franchises represented by the company during the year were:
In addition to the franchises, the company also operated two Used Car Centres during 2025.
A summary of the results of the year's trading is given on page 10 of the financial statements. Turnover was £223,873,190 (2024: £215,901,882) an increase of 4% on the previous year. The number of vehicles sold during 2025 was 3,662 new (2024: 3,631) and 6,680 used (2024: 6,461).
In terms of volume, our new vehicle sales volume measured 0.9% compared to the overall UK new car market increase of 3.5% in 2025. Our total vehicle sales volumes increased 2.5% year on year. Overall, our trading results continue to compare favourably with other motor trade dealership companies of our size.
2025 has proved to be another successful year for the company, as shown by the financial result detailed in the statement of comprehensive income.
One of our key performance indicators is customer satisfaction. The company measures this by using an independent third-party provider to collate customer reviews from various online platforms, which forms a Reputation score. The company-wide average has increased again in 2025, giving the company confidence that the customer experience remains industry leading.
Our staff are key to the underlying success of the business. We are fortunate to have a dedicated and committed team who have helped to deliver these results and provide the level of service that our customers expect from us. We were pleased to hold our second in-person company conference in December 2025 with all members of staff present, during which the directors and senior managers gave a summary of 2025, outlined the business goals and strategies for 2026 and presented a number of staff recognition awards. We have worked hard on staff retention in 2025 and are pleased to report that our staff turnover improved from 27% in 2024 to 22% in 2025.
The company remains committed to providing staff and customers with showrooms of the highest quality and, as a consequence, completed a substantial refit in Toyota Weston Super Mare during the year.
2025 has been another year of growth for the business, increasing both the number of franchises represented as well as expanding our area of operations. During the year, we introduced Leapmotor to the company, integrating the brand into existing Stellantis showrooms in both Taunton and Weston Super Mare.
Also during 2025 we expanded into Devon, purchasing two vacant showrooms in Barnstaple. Building on our relationship with an existing brand, we renovated one of the showrooms to the latest corporate identity and opened as Kia Barnstaple in July. The second showroom opened in January 2026 as a Used Car Centre and authorised repairer for two new brands to the company: BMW and MINI.
HOWARD GARAGES (WESTON) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties
The company depends on franchise agreements with vehicle manufacturers for a significant element of its turnover and profits. The company maintains good relationships with all of the manufacturers it represents. The risk of losing a franchise is mitigated by the diverse range of manufacturers the company works with.
Manufacturers have indicated the potential for moving towards an agency model in the future, although this is far from certain. This may reduce new vehicle margins. Should the agency model be confirmed by any of our manufacturers, the company will calculate the potential impact and explore additional revenue streams.
The move towards phasing out combustion engines in the UK continues, changing the dynamic of the motor industry with regards to both sales and aftersales. 23.4% of new car registrations in 2025 were Battery Electric Vehicles (BEV), below the 28% mandatory target but increased from 2024.
During 2025 the UK Supreme Court delivered its judgement in the consolidated motor finance commission appeals. The Court ruled that motor dealers acting as credit brokers do not owe fiduciary or “disinterested” duties to customers in typical motor finance arrangements, reversing the earlier Court of Appeal decision that had significantly expanded potential lender and dealer exposure. As a result, lenders cannot generally be held liable for commission paid to dealers on the basis of fiduciary breach or civil bribery. However, on the particular facts of one case, the Supreme Court found an “unfair relationship” under section 140A of the Consumer Credit Act 1974, reaffirming the importance of meaningful disclosure. We continue to monitor industry developments, including proposed regulatory redress measures.
Promoting the success of the company
In accordance with Section 172 of the Companies Act 2006, the directors have a duty to promote the success of the company. The directors meet regularly and consider they have acted in a manner which will promote the success of the company for the benefit of the shareholders, employees and other stakeholders, whilst taking into account the impact for the long term and the company's wider relationships.
We are proud of the experience and reputation we have gained for delivering quality products and services that our customers can trust. All of this is underpinned with the value and convenience expected of a modern retailer.
We maintain strong relationships with all of our manufacturer partners and strive to achieve upper quartile customer satisfaction when compared to other dealer groups. The company uses an independent third-party provider to collate customer feedback, which is reported to us and in turn our employees. This has further improved our customer focus.
Our staff are fundamental to the delivery of our services. We aim to be a responsible employer in our approach to pay and benefits. We aim to promote from within wherever practical. The health and safety of our colleagues is crucial to the company.
The directors regard the impact that the business makes on the community and environment very seriously. The majority of our vehicle fleet is electric and the company works with external experts looking at ways to further reduce the company's carbon footprint.
C Lee
Director
14 August 2026
HOWARD GARAGES (WESTON) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company is the retail sale of motor vehicles and accessories and the repair and servicing thereof.
Results and dividends
The results for the year are set out on page 10.
Ordinary dividends were paid amounting to £1,000,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Coleman
P Coleman
C Lee
M Eggar
S Mackintosh
Financial instruments
The company uses various financial instruments which include bank, financial institution and stock loans, cash and various items such as trade debtors and trade creditors that arise directly from operations. The main purpose of these financial instruments is to raise finance for the company’s operations. Their existence exposes the company to a number of financial risks.
The main risks arising from the company’s financial instruments are liquidity risk, interest rate risk and credit risk. The directors review and agree policies for managing each of these risks which are summarised below.
Liquidity risk
The company seeks to manage risk by ensuring sufficient liquidity is available to meet foreseeable needs to invest cash assets safely and profitably.
The company's policy throughout the year has been to achieve this objective through the day to day involvement of management in business decisions rather than through setting maximum or minimum liquidity ratios.
Interest rate risk
The company finances its operations through a mixture of bank and other external borrowings. The company's exposure to interest rate fluctuations on its borrowings is managed by the use of fixed and floating facilities. The balance sheet includes trade debtors and creditors which do not attract interest and are therefore subject to fair value interest rate risk.
Credit risk
The company's principal financial assets are cash and trade debtors. The credit risk associated with cash is limited as the counterparties have high credit ratings assigned by international credit-rating agencies. The principal credit risk therefore arises from its trade debtors.
In order to manage credit risk, the directors set credit limits for customers based on a combination of payment history and third party credit references. Credit limits are reviewed by the finance director on a regular basis in conjunction with debt ageing and collection history.
HOWARD GARAGES (WESTON) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
Future developments
The company continues to pursue opportunities to expand, in a strategic and measured way. In early 2026, the company opened a second showroom in Barnstaple as a Used Car Centre and authorised repairer for two new brands to the Group: BMW and MINI. The company will continue to invest in its existing premises to maintain the latest manufacturer standards.
Auditor
The auditor, Cooper Parry Group Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
This section includes our mandatory reporting of energy and greenhouse gas emissions for the period 1 January 2025 to 31 December 2025, pursuant to the Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, implementing the government's Streamlined Energy and Carbon Reporting (SECR) policy.
The table below includes total energy consumption (reported as kWh) and greenhouse gas emissions for the sources required by the regulations, along with our intensity ratio.
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
2,943,362
3,264,460
HOWARD GARAGES (WESTON) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
151.00
154.00
- Fuel consumed for owned transport
238.00
319.00
389.00
473.00
Scope 2 - indirect emissions
- Electricity purchased
191.00
210.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
-
-
Total gross emissions
580.00
683.00
Intensity ratio
Tonnes CO2e per £m turnover
2.6
3.2
Quantification and reporting methodology
Our methodology to calculate our greenhouse gas emissions is based on the 'Environmental Reporting Guidelines: Including streamlined energy and carbon reporting guidance (March 2019)’, using DESNZ's 2024 and 2025 conversion factors as appropriate. In some cases, consumption has been extrapolated from available data or direct comparison made to a comparable period.
Intensity measurement
We report using a financial control approach to define our organisational boundary. We have reported all material emission sources required by the regulations for which we deem ourselves to be responsible and have maintained records of all source data and calculations.
Measures taken to improve energy efficiency
During 2025 we have made improvements in line with our ESOS action plan, we took actions to reduce lighting and heater usage through timers and light sensors and reduced temperature controls.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
HOWARD GARAGES (WESTON) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of reporting on future developments, engagement with employees and business relationships with suppliers, customers and others as noted in the S172 statement within the strategic report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
C Lee
Director
14 August 2026
HOWARD GARAGES (WESTON) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOWARD GARAGES (WESTON) LIMITED
- 7 -
Opinion
We have audited the financial statements of Howard Garages (Weston) Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
HOWARD GARAGES (WESTON) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOWARD GARAGES (WESTON) LIMITED (CONTINUED)
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, we considered the following:
the nature of the industry and sector, control environment and business performance
any matters we identified having obtained and reviewed the company’s documentation of their policies and procedures relating to:
identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance
detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; and
the matters discussed among the audit engagement team and involving relevant internal specialists, including tax, and industry specialists regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: valuation of used vehicle stocks and recognition of supplier incentives. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.
HOWARD GARAGES (WESTON) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HOWARD GARAGES (WESTON) LIMITED (CONTINUED)
- 9 -
We also obtained an understanding of the legal and regulatory frameworks the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty. These included the company's FCA regulatory requirements.
Our procedures to respond to risks identified included the following:
reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
enquiring of management and those charged with governance concerning actual and potential litigation claims;
in addressing the risk of fraud through inappropriate valuation of used vehicle inventory, assessing net realisable value of stock items sold after the year end was above cost or assessing their value with reference to third party data sources if unsold.
in addressing the risk of fraud through inappropriate recording of supplier incentives, ensuring amounts recorded as due were then subsequently acknowledged as such by the supplier;
in assessing the risk of fraud through management override of controls, testing the appropriateness of journal entries and assessing whether judgements made in making accounting estimates are indicative of potential bias.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Ian McMahon FCCA FMAAT (Senior Statutory Auditor)
For and on behalf of Cooper Parry Group Limited, Statutory Auditor
St James Building
79 Oxford Street
Manchester
M1 6HT
14 August 2026
HOWARD GARAGES (WESTON) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
223,873,190
215,901,882
Cost of sales
(193,719,573)
(187,698,051)
Gross profit
30,153,617
28,203,831
Administrative expenses
(25,653,588)
(23,572,370)
Other operating income
34,002
33,044
Operating profit
4
4,534,031
4,664,505
Interest receivable and similar income
8
311,290
308,275
Interest payable and similar expenses
9
(612,633)
(585,495)
Profit before taxation
4,232,688
4,387,285
Tax on profit
10
(1,194,339)
(1,295,964)
Profit for the financial year
3,038,349
3,091,321
The profit and loss account has been prepared on the basis that all operations are continuing operations.
HOWARD GARAGES (WESTON) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
887,926
1,033,886
Other intangible assets
12
108,799
Total intangible assets
996,725
1,033,886
Tangible assets
13
20,013,198
16,800,009
21,009,923
17,833,895
Current assets
Stocks
15
30,605,558
27,569,819
Debtors
16
5,558,695
7,524,900
Cash at bank and in hand
8,566,482
7,759,416
44,730,735
42,854,135
Creditors: amounts falling due within one year
17
(30,269,409)
(28,171,759)
Net current assets
14,461,326
14,682,376
Total assets less current liabilities
35,471,249
32,516,271
Creditors: amounts falling due after more than one year
18
(1,202,728)
(386,928)
Provisions for liabilities
Provisions
20
38,233
Deferred tax liability
21
1,234,554
1,095,492
(1,234,554)
(1,133,725)
Net assets
33,033,967
30,995,618
Capital and reserves
Called up share capital
25
40,765
40,765
Share premium account
23
4,743
4,743
Revaluation reserve
24
4,823,196
4,823,196
Profit and loss reserves
26
28,165,263
26,126,914
Total equity
33,033,967
30,995,618
The financial statements were approved by the board of directors and authorised for issue on 14 August 2026 and are signed on its behalf by:
C Lee
Director
Company registration number 01108986 (England and Wales)
HOWARD GARAGES (WESTON) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
40,765
4,743
4,823,196
26,035,593
30,904,297
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
3,091,321
3,091,321
Dividends
11
-
-
-
(3,000,000)
(3,000,000)
Balance at 31 December 2024
40,765
4,743
4,823,196
26,126,914
30,995,618
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
3,038,349
3,038,349
Dividends
11
-
-
-
(1,000,000)
(1,000,000)
Balance at 31 December 2025
40,765
4,743
4,823,196
28,165,263
33,033,967
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
1
Accounting policies
Company information
Howard Garages (Weston) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Herluin Way, Weston-Super-Mare, North Somerset, BS23 3YX.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Howard Garages Group Limited. These consolidated financial statements are available from its registered office, Herluin Way, Weston-Super-Mare, BS23 3YX.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Sale of motor vehicles, parts and accessories are recognised on the earlier of full payment by, or delivery date to, the customer. Any other manufacturer income in relation to achieving targets is recognised on an accrual basis. Servicing revenue is recognised on the completion of the agreed work.
Turnover from commissions receivable is recognised when the amount can be reliably measured and it is probable that the company will receive the consideration.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 8.5 years.
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Customer database
18 months straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
3% straight line, land is not depreciated
Leasehold land and buildings
Straight line over the term of the lease
Plant and equipment
10% straight line; straight line over 3 or 6 years
Motor vehicles
Straight line over 5 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
Consignment stock
Consignment vehicles which bear considerably more of the risks and responsibilities of ownership which are considered to be those which are interest bearing are regarded effectively as being under the control of the company and, in accordance with FRS 102 are included in stocks on the balance sheet, although legal title has not passed to the company. The corresponding liability is included within trade creditors and is secured directly on these vehicles.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Consignment stock
Under supply agreements with vehicle manufacturers, the company has access to consignment stock during a consignment period. Where the nature of these supply agreements transfers the risks and rewards to the company, which is considered to be when the stock becomes interest bearing, the company recognises these stocks on the balance sheet, together with the corresponding liability.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock valuation
Stock valuation is regularly monitored against age profile and market demand. Management uses a number of market tools during the appraisal process including CAP valuation guides. The directors maintain oversight of ageing stock profiles and a monthly review of any provision required is performed.
Tangible and intangible fixed asset useful life
The annual depreciation charge for tangible and intangible assets is sensitive to changes in the estimated useful economic lives of the assets so these are re-assessed annually and amended when necessary to reflect current estimates. See the accounting policies note for the useful economic lives for each class of assets.
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
215,188,137
208,514,101
Rendering of services
7,330,449
5,962,074
Commissions receivable
1,354,604
1,425,707
223,873,190
215,901,882
All turnover arose in the UK.
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
1,006,509
854,893
Loss on disposal of tangible fixed assets
4,018
-
Amortisation of intangible assets
165,960
145,960
Operating lease charges
602,161
1,332,169
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
57,000
55,700
For other services
Taxation compliance services
7,000
6,800
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administrative staff
73
67
Sales and distribution
135
129
Workshops
112
102
Total
320
298
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
13,908,663
12,767,977
Social security costs
1,586,543
1,246,027
Pension costs
356,654
387,963
15,851,860
14,401,967
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,124,117
975,669
Company pension contributions to defined contribution schemes
16,037
16,183
1,140,154
991,852
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 3).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
404,472
395,708
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
132
199,986
Other interest income
311,158
108,289
Total income
311,290
308,275
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
27,347
32,315
Other interest on financial liabilities
570,750
526,365
Other interest
14,536
26,815
612,633
585,495
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,049,029
1,053,845
Adjustments in respect of prior periods
6,248
42,361
Total current tax
1,055,277
1,096,206
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
2025
2024
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
139,062
142,497
Adjustment in respect of prior periods
57,261
Total deferred tax
139,062
199,758
Total tax charge
1,194,339
1,295,964
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
4,232,688
4,387,285
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,058,172
1,096,821
Tax effect of expenses that are not deductible in determining taxable profit
16,845
33,786
Adjustments in respect of prior years
6,248
42,362
Depreciation on assets not qualifying for tax allowances
125,866
57,261
Movement in deferred tax not recognised
8,473
Deferred tax adjustment in respect of prior period
(12,792)
57,261
Taxation charge for the year
1,194,339
1,295,964
11
Dividends
2025
2024
£
£
Final paid
1,000,000
3,000,000
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
12
Intangible fixed assets
Goodwill
Customer database
Total
£
£
£
Cost
At 1 January 2025
1,240,663
1,240,663
Additions
128,799
128,799
At 31 December 2025
1,240,663
128,799
1,369,462
Amortisation and impairment
At 1 January 2025
206,777
206,777
Amortisation charged for the year
145,960
20,000
165,960
At 31 December 2025
352,737
20,000
372,737
Carrying amount
At 31 December 2025
887,926
108,799
996,725
At 31 December 2024
1,033,886
1,033,886
13
Tangible fixed assets
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2025
15,380,192
235,947
9,221,288
30,131
24,867,558
Additions
3,530,480
612,740
120,829
4,264,049
Disposals
(46,685)
(46,685)
At 31 December 2025
18,910,672
235,947
9,834,028
104,275
29,084,922
Depreciation and impairment
At 1 January 2025
604,994
207,060
7,239,764
15,731
8,067,549
Depreciation charged in the year
503,464
7,658
482,354
13,033
1,006,509
Eliminated in respect of disposals
(2,334)
(2,334)
At 31 December 2025
1,108,458
214,718
7,722,118
26,430
9,071,724
Carrying amount
At 31 December 2025
17,802,214
21,229
2,111,910
77,845
20,013,198
At 31 December 2024
14,775,198
28,887
1,981,524
14,400
16,800,009
Included in land and buildings is freehold land at cost of £3,405,572 (2024: £3,143,310) which is not depreciated.
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Tangible fixed assets
(Continued)
- 22 -
Freehold land and buildings were revalued as at 1 December 2023 by Carter Jonas, an independent qualified valuer. The valuation has been incorporated in the Financial Statements and the resulting adjustment has been taken to the revaluation reserve.
The directors consider the value to be a fair representation of the market value of the property at December 2025.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
Freehold land and building
2025
2024
£
£
Cost
11,620,832
11,620,832
Accumulated depreciation
(3,246,867)
(3,021,265)
Carrying value
8,373,965
8,599,567
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Priorswood Road (Management) Limited
1
Dormant
Ordinary
53.00
Registered office addresses (all UK unless otherwise indicated):
1
Herluin Way, Weston-Super-Mare, North Somerset BS23 3YX
15
Stocks
2025
2024
£
£
Parts and accessories
935,908
810,306
Vehicle stock
29,669,650
26,759,513
30,605,558
27,569,819
During the year, a reversal of impairment of £164,759 (2024: £413,177) was recognised against stock.
Included within stock are consigned vehicles to the sum of £10,259,681 (2024: £3,751,448). The corresponding liability is included within trade creditors.
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,124,601
4,083,251
Corporation tax recoverable
298,186
Other debtors
1,930,972
2,747,275
Prepayments and accrued income
503,122
396,188
5,558,695
7,524,900
17
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Other borrowings
19
1,777,434
1,000,000
Trade creditors
22,530,642
20,420,053
Corporation tax
546,165
1,052,439
Other taxation and social security
338,648
290,927
Other creditors
3,426,526
3,451,424
Accruals and deferred income
1,649,994
1,956,916
30,269,409
28,171,759
Vehicle funding loans of £12,637,730 (2024: £16,920,195) included in trade creditors are secured over the vehicles to which they relate, in addition to a second charge over a freehold property.
18
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
19
1,025,336
Accruals and deferred income
177,392
386,928
1,202,728
386,928
19
Loans and overdrafts
2025
2024
£
£
Other loans
2,802,770
1,000,000
Payable within one year
1,777,434
1,000,000
Payable after one year
1,025,336
The borrowings are secured by a first charge over a freehold property together with fixed and floating charges over the remaining assets of the company.
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Loans and overdrafts
(Continued)
- 24 -
The first loan amounting to £1,000,000 (2024: £1,000,000) is repayable on demand and no interest is charged.
During the year, the company entered into a loan agreement to fund the acquisition of the freehold property in Barnstaple. The loan amounting to £1,041,600 (2024: £Nil) is repayable over 24 months with a fixed interest rate of 7.29%.
The third loan amounting to £761,170 (2024: £Nil) is repayable over 5 years with a fixed interest rate of 4.52%.
20
Provisions for liabilities
2025
2024
£
£
Provisions
-
38,233
Movements on provisions:
Provisions
£
At 1 January 2025
38,233
Reversal of provision
(38,233)
At 31 December 2025
-
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
538,568
403,961
Deferred tax - other timing differences
(17,059)
(21,514)
Capital gains
713,045
713,045
1,234,554
1,095,492
2025
Movements in the year:
£
Liability at 1 January 2025
1,095,492
Charge to profit or loss
139,062
Liability at 31 December 2025
1,234,554
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
356,654
387,963
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
There were contributions payable to the pension scheme at the reporting date of £70,793 (2024: £66,180).
23
Share premium account
This reserve includes any premiums received on the issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.
24
Revaluation reserve
This reserve includes the surplus or deficit arising on the valuation of the freehold land and buildings, net of deferred taxation.
25
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
40,765
40,765
40,765
40,765
26
Profit and loss reserves
This reserve includes all current and prior period retained profits and losses less dividends paid.
27
Financial commitments, guarantees and contingent liabilities
There are contingent liabilities to repay support from manufacturers to a maximum of £203,750 (2024: £206,639) at the balance sheet date, in the event that any of the respective franchises do not achieve stated targets, dates range up until August 2028.
28
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
1,279,089
602,102
Years 2-5
627,357
561,554
After 5 years
156,250
1,906,446
1,319,906
HOWARD GARAGES (WESTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
29
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Capital commitments
585,361
378,820
The company has a commitment at the reporting date totalling £585,361 (2024: £378,820) to repurchase vehicles from CBS, at agreed values. The company expects the market value of the vehicles to be in excess of the repurchase commitment.
At the reporting date, legal title had passed to CBS and company does not have the risks and rewards of ownership.
30
Directors' transactions
The closing directors loan balance below is included within other creditors at year end.
Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
J Coleman -
-
927,266
1,012,071
(278,630)
1,660,707
P Coleman -
-
1,136,496
475,441
(606,644)
1,005,293
2,063,762
1,487,512
(885,274)
2,666,000
31
Related party transactions
Rent was paid in the year to P Coleman of £299,000 (2024: £299,000) and to The L.J.N.C Pension Scheme of £34,824 (2024: £34,532). Rent was also paid to Haywood Property Holdings Limited, an associated company under common control, of £71,000 (2024: £49,000).
Interest was paid in the year to P Coleman of £25,016 (2024: £18,181), J Coleman of £28,399 (2024: £7,092) and to the family of P Coleman of £14,384 (2024: £7,035). Interest was paid on the loan from Haywood Property Holdings Limited of £62,342 (2024: £72,700).
As at 31 December 2025, the company owed P Coleman £1,005,293 (2024: £1,136,497), J Coleman £1,660,706 (2024: £927,266) and other members of the Coleman family £760,526 (2024: £860,931). In addition, included in debtors is an amount of £1,137,382 (2024: £1,137,382) due from Haywood Property Holdings Limited.
As at 31 December 2025, the company was owed £80,271 (2024: £70,538) from Bleadon Hill Golf Course, a sole trader business of P Coleman.
32
Ultimate controlling party
Howard Garages (Weston) Limited is a wholly owned subsidiary company of Howard Garages Group Limited.
The ultimate controlling party is considered to be P Coleman by virtue of his control over the parent company.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100J ColemanP ColemanC LeeS MackintoshS MackintoshM Eggar011089862025-01-012025-12-3101108986bus:Director12025-01-012025-12-3101108986bus:Director22025-01-012025-12-3101108986bus:Director32025-01-012025-12-3101108986bus:CompanySecretaryDirector12025-01-012025-12-3101108986bus:Director42025-01-012025-12-3101108986bus:CompanySecretary12025-01-012025-12-3101108986bus:Director52025-01-012025-12-3101108986bus:RegisteredOffice2025-01-012025-12-31011089862025-12-31011089862024-01-012024-12-3101108986core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101108986core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3101108986core:Goodwill2025-12-3101108986core:Goodwill2024-12-3101108986core:IntangibleAssetsOtherThanGoodwill2025-12-3101108986core:IntangibleAssetsOtherThanGoodwill2024-12-31011089862024-12-3101108986core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3101108986core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3101108986core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3101108986core:LeasedAssetsHeldAsLessee2025-12-3101108986core:PlantMachinery2025-12-3101108986core:MotorVehicles2025-12-3101108986core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101108986core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101108986core:PlantMachinery2024-12-3101108986core:MotorVehicles2024-12-3101108986core:WithinOneYear2025-12-3101108986core:WithinOneYear2024-12-3101108986core:AfterOneYear2025-12-3101108986core:AfterOneYear2024-12-3101108986core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101108986core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101108986core:Non-currentFinancialInstruments2025-12-3101108986core:Non-currentFinancialInstruments2024-12-3101108986core:ShareCapital2025-12-3101108986core:ShareCapital2024-12-3101108986core:SharePremium2025-12-3101108986core:SharePremium2024-12-3101108986core:RevaluationReserve2025-12-3101108986core:RevaluationReserve2024-12-3101108986core:RetainedEarningsAccumulatedLosses2025-12-3101108986core:RetainedEarningsAccumulatedLosses2024-12-3101108986core:ShareCapital2023-12-3101108986core:SharePremium2023-12-3101108986core:RevaluationReserve2023-12-3101108986core:RetainedEarningsAccumulatedLosses2023-12-3101108986core:ShareCapitalOrdinaryShareClass12025-12-3101108986core:ShareCapitalOrdinaryShareClass12024-12-3101108986core:Goodwill2025-01-012025-12-3101108986core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101108986core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3101108986core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3101108986core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3101108986core:PlantMachinery2025-01-012025-12-3101108986core:MotorVehicles2025-01-012025-12-310110898612025-01-012025-12-310110898612024-01-012024-12-3101108986core:UKTax2025-01-012025-12-3101108986core:UKTax2024-01-012024-12-310110898622025-01-012025-12-310110898622024-01-012024-12-310110898632025-01-012025-12-310110898632024-01-012024-12-3101108986core:Goodwill2024-12-3101108986core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31011089862024-12-3101108986core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3101108986core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3101108986core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3101108986core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3101108986core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101108986core:PlantMachinery2024-12-3101108986core:MotorVehicles2024-12-3101108986core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3101108986core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3101108986core:Subsidiary12025-01-012025-12-3101108986core:Subsidiary112025-01-012025-12-3101108986core:CurrentFinancialInstruments2025-12-3101108986core:CurrentFinancialInstruments2024-12-3101108986core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101108986core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101108986bus:OrdinaryShareClass12025-01-012025-12-3101108986bus:OrdinaryShareClass12025-12-3101108986bus:OrdinaryShareClass12024-12-3101108986core:BetweenTwoFiveYears2025-12-3101108986core:BetweenTwoFiveYears2024-12-3101108986core:MoreThanFiveYears2025-12-3101108986core:MoreThanFiveYears2024-12-3101108986bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101108986bus:FRS1022025-01-012025-12-3101108986bus:Audited2025-01-012025-12-3101108986bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP