Herga IBSC Limited Filleted Accounts Cover
Herga IBSC Limited
Company No. 01789270
Information for Filing with The Registrar
31 May 2026
Herga IBSC Limited Directors Report Registrar
The Directors present their report and the accounts for the year ended 31 May 2026.
Principal activities
The principal activity of the company during the year under review was the management of an indoor bowling club and ancillary activities primarily for Harrow residents.
This year Herga IBSC celebrates its 42nd year. Over the years the club has built a strong reputation in the community by serving residents across the London Borough of Harrow. The club provides opportunities for exercise and social interaction, particularly for retired residents. Our programme of social activities creates a warm and welcome atmosphere for Members and friends who may wish to join. The restaurant will be open as usual this year.
Looking forward: -
Over the past twelve months, costs have continued to rise, from cleaning services to utilities, and further increases are expected. Your Directors have sort to reduce expenditure wherever possible.

Given the increase in costs across all areas the Directors have reluctantly decided that membership fees should rise to £160 this year. This was not an easy decision and the increase will not fully cover the club's additional running costs. We need volunteers to come forward to produce a strategy to get new Income Revenue Streams as members will not continue with the rising fees year on year. At the present rate of consumption of capital the reserves will be exhausted within the next two years and the club will have to be closed. We therefore need to identify and act on additional sources of income as soon as possible. Members are encouraged to put forward practical ideas and actions that could help.

Sport England has provided funding to support consultation on the proposed amalgamation Bowls England (BE) and English Indoor Bowling Association (E.I.B.A.) Further announcements will be made during the indoor season.

I Hope you are all looking forward to the new season.
Directors
The Directors who served at any time during the year were as follows:
R.B. Elbourn - Co. Sec
B.L. Hearn - Chairman
E.J. Prior - President
(Resigned 8 June 2026)
G.V. Welch
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
B.L. Hearn - Chairman
Director
07 September 2026
Herga IBSC Limited Balance Sheet Registrar
at
31 May 2026
Company No.
01789270
Notes
2026
2025
£
£
Fixed assets
Tangible assets
5
10,70012,588
10,70012,588
Current assets
Stocks
6
1,5941,694
Debtors
7
3,0763,160
Cash at bank and in hand
75,60588,529
80,27593,383
Creditors: Amount falling due within one year
8
(3,500)
(3,629)
Net current assets
76,77589,754
Total assets less current liabilities
87,475102,342
Net assets
87,475102,342
Reserves
Income and expenditure account
9
87,475102,342
Total equity
87,475102,342
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's income and expenditure account.
Approved by the board on 07 September 2026 and signed on its behalf by:
B.L. Hearn - Chairman
Director
07 September 2026
Herga IBSC Limited Notes to the Accounts Registrar
for the year ended 31 May 2026
1
General information
Herga IBSC Limited is a private company limited by guarantee and incorporated in England and Wales.
Its registered number is: 01789270
Its registered office is:
184 Christchurch Avenue
Harrow
Middlesex
HA3 8NW
The accounts have been prepared in accordance and comply with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2
Accounting policies
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Leasehold land and buildings
% Straight line over the life of the lease
Plant and machinery
10% Straight line
Furniture, fittings and equipment
15% Reducing balance
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from the surplus as reported in the income and expenditure account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in the income and expenditure account, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3
Employees
2026
2025
Number
Number
The average monthly number of employees (including directors) during the year was:
00
4
Taxation
(a) Tax on profit on ordinary activities
2026
2025
The tax charge is made up as follows:
£
£
UK corporation tax
Charge for the period
236
339
Total corporation tax
236339
Tax on profit on ordinary activities
236339
(b) Factors affecting the total tax charge for the period
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The differences are reconciled below:
Higher
2026
2025
236
£
£
Profit on ordinary activities before tax
(14,631)
(16,360)
Profit on ordinary activities multiplied by standard rate of corporation tax in the United Kingdom
-
-
Expenses not deductible for tax purposes
236
339
Tax on profit on ordinary activities
236339
5
Tangible fixed assets
Land and buildings
Plant and machinery
Fixtures, fittings and equipment
Total
£
£
£
£
Cost or revaluation
At 1 June 2025
337,47535,590178,729551,794
At 31 May 2026
337,47535,590178,729551,794
Depreciation
At 1 June 2025
337,47535,590166,141539,206
Charge for the year
--1,8881,888
At 31 May 2026
337,47535,590168,029541,094
Net book values
At 31 May 2026
--10,70010,700
At 31 May 2025
--12,58812,588
6
Stocks
2026
2025
£
£
Raw materials and consumables
1,5941,694
1,5941,694
7
Debtors
2026
2025
£
£
VAT recoverable
309430
Prepayments and accrued income
2,7672,730
3,0763,160
8
Creditors:
amounts falling due within one year
2026
2025
£
£
Corporation tax
236339
Accruals and deferred income
3,2643,290
3,5003,629
9
Reserves
Income and expenditure account - includes all current and prior period retained surpluses and deficits.
Herga IBSC Limited0178927031 May 202601 June 2025false07 September 2026BTCSoftware AP Solution 2026 14.1.0414.1.04true017892702025-06-012026-05-31017892702026-05-31017892702025-05-3101789270core:WithinOneYear2026-05-3101789270core:WithinOneYear2025-05-3101789270core:RetainedEarningsAccumulatedLosses2026-05-3101789270core:RetainedEarningsAccumulatedLosses2025-05-3101789270countries:UnitedKingdom2025-06-012026-05-3101789270bus:RegisteredOffice2025-06-012026-05-3101789270core:LeasedAssetsHeldAsLesseecore:LandBuildings2025-06-012026-05-3101789270core:PlantMachinery2025-06-012026-05-3101789270core:FurnitureFittingsToolsEquipment2025-06-012026-05-31017892702024-06-012025-05-3101789270core:LandBuildings2025-06-0101789270core:PlantMachinery2025-06-0101789270core:FurnitureFittingsToolsEquipment2025-06-01017892702025-06-0101789270core:LandBuildings2026-05-3101789270core:PlantMachinery2026-05-3101789270core:FurnitureFittingsToolsEquipment2026-05-3101789270core:LandBuildings2025-06-012026-05-3101789270core:LandBuildings2025-05-3101789270core:PlantMachinery2025-05-3101789270core:FurnitureFittingsToolsEquipment2025-05-3101789270core:RetainedEarningsAccumulatedLosses2025-06-012026-05-3101789270bus:SmallEntities2025-06-012026-05-3101789270bus:FullAccounts2025-06-012026-05-3101789270bus:AuditExempt-NoAccountantsReport2025-06-012026-05-3101789270bus:Director22025-06-012026-05-3101789270bus:CompanyLimitedByGuarantee2025-06-012026-05-31iso4217:GBPxbrli:pure