Company registration number 02303631 (England and Wales)
JELLYBEAN CREATIVE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
PAGES FOR FILING WITH REGISTRAR
JELLYBEAN CREATIVE SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
JELLYBEAN CREATIVE SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 MAY 2026
31 May 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
63,380
59,942
Current assets
Stocks
35,386
24,763
Debtors
4
869,137
677,729
Cash at bank and in hand
1,038,291
1,413,003
1,942,814
2,115,495
Creditors: amounts falling due within one year
5
(1,362,377)
(1,478,464)
Net current assets
580,437
637,031
Total assets less current liabilities
643,817
696,973
Provisions for liabilities
(6,844)
-
0
Net assets
636,973
696,973
Capital and reserves
Called up share capital
6
1,419
1,419
Capital redemption reserve
30
30
Profit and loss reserves
635,524
695,524
Total equity
636,973
696,973
JELLYBEAN CREATIVE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2026
31 May 2026
- 2 -

For the financial year ended 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
Ms F M  Rickard
Director
Company registration number 02303631 (England and Wales)
JELLYBEAN CREATIVE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2026
- 3 -
1
Accounting policies
Company information

Jellybean Creative Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is 15-17 The Crescent, Leatherhead, Surrey, KT22 8DY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
- 10 years
Office equipment
- 20% straight line
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

JELLYBEAN CREATIVE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 4 -
1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

JELLYBEAN CREATIVE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
25
24
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 June 2025
50,027
78,589
128,616
Additions
-
0
20,481
20,481
At 31 May 2026
50,027
99,070
149,097
Depreciation and impairment
At 1 June 2025
10,005
58,669
68,674
Depreciation charged in the year
5,003
12,040
17,043
At 31 May 2026
15,008
70,709
85,717
Carrying amount
At 31 May 2026
35,019
28,361
63,380
At 31 May 2025
40,022
19,920
59,942
JELLYBEAN CREATIVE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2026
- 6 -
4
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
667,106
491,987
Other debtors
202,031
185,742
869,137
677,729
5
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
138,422
117,717
Corporation tax
103,536
144,677
Other taxation and social security
97,815
89,264
Other creditors
1,022,604
1,126,806
1,362,377
1,478,464
6
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary voting shares of 10p each
1,200
1,200
120
120
Deferred shares of 10p each
2,994
2,994
299
299
Peferred ordinary shares of 10p each
10,000
10,000
1,000
1,000
14,194
14,194
1,419
1,419
7
Directors' transactions

Included in other creditors is an amount of £30,062 (2025: £30,062) due to a director of the company.

 

2026-05-312025-06-01falsefalsefalse25 August 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMs F RickardMr G MatthewMs F M  Rickard023036312025-06-012026-05-31023036312026-05-31023036312025-05-3102303631core:LandBuildings2026-05-3102303631core:OtherPropertyPlantEquipment2026-05-3102303631core:LandBuildings2025-05-3102303631core:OtherPropertyPlantEquipment2025-05-3102303631core:CurrentFinancialInstrumentscore:WithinOneYear2026-05-3102303631core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3102303631core:WithinOneYear2026-05-3102303631core:WithinOneYear2025-05-3102303631core:CurrentFinancialInstruments2026-05-3102303631core:CurrentFinancialInstruments2025-05-3102303631core:ShareCapital2026-05-3102303631core:ShareCapital2025-05-3102303631core:CapitalRedemptionReserve2026-05-3102303631core:CapitalRedemptionReserve2025-05-3102303631core:RetainedEarningsAccumulatedLosses2026-05-3102303631core:RetainedEarningsAccumulatedLosses2025-05-3102303631core:ShareCapitalOrdinaryShareClass52026-05-3102303631core:ShareCapitalOrdinaryShareClass52025-05-3102303631core:ShareCapitalOrdinaryShares2026-05-3102303631core:ShareCapitalOrdinaryShares2025-05-3102303631bus:CompanySecretaryDirector12025-06-012026-05-3102303631core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-06-012026-05-3102303631core:PlantMachinery2025-06-012026-05-31023036312024-06-012025-05-3102303631core:LandBuildings2025-05-3102303631core:OtherPropertyPlantEquipment2025-05-31023036312025-05-3102303631core:LandBuildings2025-06-012026-05-3102303631core:OtherPropertyPlantEquipment2025-06-012026-05-3102303631bus:OrdinaryShareClass52025-06-012026-05-3102303631bus:OrdinaryShareClass52026-05-3102303631bus:OrdinaryShareClass52025-05-3102303631bus:AllOrdinaryShares2026-05-3102303631bus:AllOrdinaryShares2025-05-3102303631bus:PrivateLimitedCompanyLtd2025-06-012026-05-3102303631bus:FRS1022025-06-012026-05-3102303631bus:AuditExemptWithAccountantsReport2025-06-012026-05-3102303631bus:Director12025-06-012026-05-3102303631bus:Director22025-06-012026-05-3102303631bus:CompanySecretary12025-06-012026-05-3102303631bus:SmallCompaniesRegimeForAccounts2025-06-012026-05-3102303631bus:FullAccounts2025-06-012026-05-31xbrli:purexbrli:sharesiso4217:GBP