IRIS Accounts Production v26.2.0.496 03311102 Board of Directors 1.1.25 31.12.25 31.12.25 Medium entities true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh033111022024-12-31033111022025-12-31033111022025-01-012025-12-31033111022023-12-31033111022024-01-012024-12-31033111022024-12-3103311102ns15:EnglandWales2025-01-012025-12-3103311102ns14:PoundSterling2025-01-012025-12-3103311102ns10:Director12025-01-012025-12-3103311102ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3103311102ns10:MediumEntities2025-01-012025-12-3103311102ns10:Audited2025-01-012025-12-3103311102ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3103311102ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3103311102ns10:FullAccounts2025-01-012025-12-310331110212025-01-012025-12-3103311102ns10:Director22025-01-012025-12-3103311102ns10:Director32025-01-012025-12-3103311102ns10:Director42025-01-012025-12-3103311102ns10:Director52025-01-012025-12-3103311102ns10:CompanySecretary12025-01-012025-12-3103311102ns10:RegisteredOffice2025-01-012025-12-3103311102ns5:CurrentFinancialInstruments2025-12-3103311102ns5:CurrentFinancialInstruments2024-12-3103311102ns5:Non-currentFinancialInstruments2025-12-3103311102ns5:Non-currentFinancialInstruments2024-12-3103311102ns5:ShareCapital2025-12-3103311102ns5:ShareCapital2024-12-3103311102ns5:CapitalRedemptionReserve2025-12-3103311102ns5:CapitalRedemptionReserve2024-12-3103311102ns5:RetainedEarningsAccumulatedLosses2025-12-3103311102ns5:RetainedEarningsAccumulatedLosses2024-12-3103311102ns5:ShareCapital2023-12-3103311102ns5:RetainedEarningsAccumulatedLosses2023-12-3103311102ns5:CapitalRedemptionReserve2023-12-3103311102ns5:ShareCapital2024-01-012024-12-3103311102ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103311102ns5:CapitalRedemptionReserve2024-01-012024-12-3103311102ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3103311102ns5:CapitalRedemptionReserve2025-01-012025-12-310331110272025-01-012025-12-310331110272024-01-012024-12-3103311102ns5:NetGoodwill2025-01-012025-12-3103311102ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3103311102ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3103311102ns5:LeaseholdImprovements2025-01-012025-12-3103311102ns5:PlantMachinery2025-01-012025-12-3103311102ns10:HighestPaidDirector2025-01-012025-12-3103311102ns10:HighestPaidDirector2024-01-012024-12-3103311102ns5:OwnedAssets2025-01-012025-12-3103311102ns5:OwnedAssets2024-01-012024-12-3103311102ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3103311102ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3103311102122025-01-012025-12-3103311102122024-01-012024-12-310331110212025-01-012025-12-310331110212024-01-012024-12-3103311102ns5:NetGoodwill2024-12-3103311102ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3103311102ns5:ComputerSoftware2024-12-3103311102ns5:ComputerSoftware2025-01-012025-12-3103311102ns5:NetGoodwill2025-12-3103311102ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3103311102ns5:ComputerSoftware2025-12-3103311102ns5:NetGoodwill2024-12-3103311102ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3103311102ns5:ComputerSoftware2024-12-3103311102ns5:LandBuildings2024-12-3103311102ns5:LeaseholdImprovements2024-12-3103311102ns5:PlantMachinery2024-12-3103311102ns5:LandBuildings2025-01-012025-12-3103311102ns5:LandBuildings2025-12-3103311102ns5:LeaseholdImprovements2025-12-3103311102ns5:PlantMachinery2025-12-3103311102ns5:LandBuildings2024-12-3103311102ns5:LeaseholdImprovements2024-12-3103311102ns5:PlantMachinery2024-12-3103311102ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3103311102ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103311102ns5:WithinOneYear2025-12-3103311102ns5:WithinOneYear2024-12-3103311102ns5:BetweenOneFiveYears2025-12-3103311102ns5:BetweenOneFiveYears2024-12-3103311102ns5:AllPeriods2025-12-3103311102ns5:AllPeriods2024-12-3103311102ns5:DeferredTaxation2024-12-3103311102ns5:DeferredTaxation2025-12-3103311102ns5:RetainedEarningsAccumulatedLosses2024-12-3103311102ns5:CapitalRedemptionReserve2024-12-31
REGISTERED NUMBER: 03311102 (England and Wales)












NATURETREK LIMITED

STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025






NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Income Statement 10

Other Comprehensive Income 11

Balance Sheet 12

Statement of Changes in Equity 14

Cash Flow Statement 15

Notes to the Cash Flow Statement 16

Notes to the Financial Statements 17


NATURETREK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: Mr D G H Mills
Mrs M C Mills
Mr T J H Mills
Mr O C H Mills
Mr A P Tucker



SECRETARY: Mrs M C Mills



REGISTERED OFFICE: Mingledown Barn
Wolf's Lane
Chawton
Hampshire
GU34 3HJ



REGISTERED NUMBER: 03311102 (England and Wales)



SENIOR STATUTORY AUDITOR: James Flood FCA



AUDITORS: Hopper Williams & Bell Limited
Statutory Auditor
Highland House
Mayflower Close
Chandler's Ford
Eastleigh
Hampshire
SO53 4AR

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025


The directors present their strategic report for the year ended 31 December 2025.

REVIEW OF BUSINESS
Naturetrek Limited is a tour operator specialising in expert-escorted birdwatching, natural history, and tailor-made holidays worldwide.

The results for the company show a pre-tax profit of £7,883,046 (2024: £7,526,215) for the year and a turnover of £29,513,762 (2024: £28,412,426). These figures, like those for 2023 and 2024, reflect a continuing post-pandemic bounce back, as well as a much-valued, loyal and trusting clientele.

At the balance sheet date the company had net assets of £31,095,071 (2024: £25,326,382).

PRINCIPAL RISKS AND UNCERTAINTIES
There are a number of risks associated with the type of business and the industry in which it trades. These relate to worldwide events, such as natural catastrophes, wars, pandemics and increases in terrorist activities. The performance of Sterling will additionally affect the results of the business from time to time.

KEY PERFORMANCE INDICATORS ("KPIS")
The directors consider turnover, gross margin, and forward bookings (deferred income) to be key performance indicators. An analysis of the KPIs for the current and prior year is set out below:

2025 2024 Variance %
Turnover £29,513,762 £28,412,426 £1,101,336 3.9%
Gross margin 33.3% 32.0% 1.3%

RESEARCH AND DEVELOPMENT
Each year new tours are researched and the company's programme is extended. New destinations and types of holidays are continually developed in order to retain the interest of customers, many of whom have travelled with Naturetrek previously. Also the tour leaders that the company engages are reviewed in order to ensure that their knowledge is appropriate, and new tour leaders are recruited as necessary.


NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

FUTURE OUTLOOK
2025 was Naturetrek's most successful year of trading in the company's history.

Furthermore, at the date of writing this report, forward bookings for trips departing during 2026 are stronger than they have ever been.

The directors are therefore confident that the company will continue to trade successfully into the future.

FOCUS ON CARBON OFFSETTING AND NATURE RESTORATION AND CONSERVATION
In the light of a catastrophic worldwide decline in our planet's biodiversity during the 39 years in which Naturetrek has been trading, a climate change emergency (to which, as an operator of flight-inclusive overseas holidays, the company has been a contributor), and the UK Government's initiative to achieve net zero carbon emissions by 2050, it is the company's goal to offset both the current, and all historic carbon emissions generated by its clients' holidays and UK office headquarters, as well as to ensure that it operates as a 'nature net positive' business. To achieve this, the company will be continuing to invest, more actively than ever, in the acquisition of land to be managed by appropriate wildlife conservation organisations, for the purpose of both nature restoration and conservation, and of carbon offsetting through the planting of native woodland and both peatland and wetland restoration, etc. To date, a cloud forest reserve of 2,181 acres has been purchased in the Ecuadorian Andes through capital gifted to the World Land Trust and a 120-acre farm in Italy's Apennine Mountains was purchased by the company in December 2023, to be operated as a wildlife reserve by the Italian conservation charities Salviamo L'Orso (Save the Bear) and IntraMontes under an initial 30-year stewardship agreement.

Our latest purchase, completed in August 2025, is of the 3,609-acre Stuckindroin estate in Scotland, where we are investing in a carbon-offsetting and nature restoration project, our goal being to achieve the restoration of native Scottish rainforest and other nature-rich habitats across the estate over the next 200 years, from the summit of Ben Vorlich (at over 3,000 feet) down to the shores of Loch Lomond.

ON BEHALF OF THE BOARD:





Mr A P Tucker - Director


26 August 2026

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025


The directors present their report with the financial statements of the company for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the provision of tour operator services.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2025 will be £138,350 (2024: £100,708).

RESEARCH AND DEVELOPMENT
Information in respect of the company's research and development activities has been included within the strategic report.

FUTURE DEVELOPMENTS
Information in respect of the company's future developments has been included within the strategic report.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

Mr D G H Mills
Mrs M C Mills
Mr T J H Mills
Mr O C H Mills
Mr A P Tucker

DONATIONS
Donations have been accrued in the year to be paid to the Naturetrek Foundation once it has been established as a charity.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





Mr A P Tucker - Director


26 August 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NATURETREK LIMITED


Opinion
We have audited the financial statements of Naturetrek Limited (the 'company') for the year ended 31 December 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NATURETREK LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NATURETREK LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities even though the audit has been properly planned and performed in accordance with the ISAs (UK). The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- We obtained an understanding of the legal and regulatory frameworks that are applicable to the company, and the industry in which it operates. These include but are not limited to compliance with the Companies Act 2006, UK Generally Accepted Accounting Principles and the relevant tax compliance regulations for the company
.
- We obtained an understanding of how the company is complying with these frameworks through discussions with management.

- We enquired with management whether there were any instances of non-compliance with laws and regulations or whether they had knowledge of actual or suspected fraud. These enquiries are corroborated through follow-up audit procedures including but not limited to a review of legal and professional costs and correspondence.

- We assessed the susceptibility of the company's financial statements to material misstatement, including the risk of fraud and management override of controls. We designed our audit procedures to respond to this assessment, including the identification and testing of any related party transactions and the testing of journal transactions that arise from management estimates, that are determined to be of significant value or unusual in their nature.

- We assessed the appropriateness of the collective competence and capabilities of the engagement team, including consideration of the engagement team's knowledge and understanding of the industry in which the company operates in, and their practical experience through training and participation with audit engagements of a similar nature.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NATURETREK LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




James Flood FCA (Senior Statutory Auditor)
for and on behalf of Hopper Williams & Bell Limited
Statutory Auditor
Highland House
Mayflower Close
Chandler's Ford
Eastleigh
Hampshire
SO53 4AR

26 August 2026

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
as restated
Notes £ £

TURNOVER 29,513,762 28,412,426

Cost of sales (19,699,066 ) (19,330,216 )
GROSS PROFIT 9,814,696 9,082,210

Administrative expenses (3,197,951 ) (2,767,222 )
6,616,745 6,314,988

Other operating income 15,196 16,329
OPERATING PROFIT 4 6,631,941 6,331,317

Interest receivable and similar income 1,259,715 1,194,898
7,891,656 7,526,215

Interest payable and similar expenses 5 (8,610 ) -
PROFIT BEFORE TAXATION 7,883,046 7,526,215

Tax on profit 6 (1,976,007 ) (1,920,789 )
PROFIT FOR THE FINANCIAL YEAR 5,907,039 5,605,426

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
as restated
Notes £ £

PROFIT FOR THE YEAR 5,907,039 5,605,426


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

5,907,039

5,605,426

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
as restated
Notes £ £
FIXED ASSETS
Intangible assets 9 178,134 57,793
Tangible assets 10 3,444,979 243,264
3,623,113 301,057

CURRENT ASSETS
Stocks 11 8,635 21,704
Debtors: amounts falling due within one year 12 14,576,718 13,502,469
Debtors: amounts falling due after more than
one year

12

2,584,635

2,183,173
Investments 13 31,743,218 28,797,766
Cash at bank and in hand 5,582,032 5,785,289
54,495,238 50,290,401
CREDITORS
Amounts falling due within one year 14 (24,110,050 ) (22,577,927 )
NET CURRENT ASSETS 30,385,188 27,712,474
TOTAL ASSETS LESS CURRENT
LIABILITIES

34,008,301

28,013,531

CREDITORS
Amounts falling due after more than one
year

15

(2,913,230

)

(2,665,960

)

PROVISIONS FOR LIABILITIES 17 - (21,189 )
NET ASSETS 31,095,071 25,326,382

CAPITAL AND RESERVES
Called up share capital 18 30,200 30,200
Capital redemption reserve 19 (9,900 ) (9,900 )
Retained earnings 19 31,074,771 25,306,082
SHAREHOLDERS' FUNDS 31,095,071 25,326,382

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

BALANCE SHEET - continued
31 DECEMBER 2025



The financial statements were approved by the Board of Directors and authorised for issue on 26 August 2026 and were signed on its behalf by:





Mr A P Tucker - Director


NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£ £ £ £
Balance at 1 January 2024 30,300 19,801,364 - 19,831,664

Changes in equity
Issue of share capital (100 ) - - (100 )
Dividends - (100,708 ) - (100,708 )
Total comprehensive income - 5,605,426 - 5,605,426
Company purchase of own shares - - (9,900 ) (9,900 )
Balance at 31 December 2024 30,200 25,306,082 (9,900 ) 25,326,382

Changes in equity
Dividends - (138,350 ) - (138,350 )
Total comprehensive income - 5,907,039 - 5,907,039
Balance at 31 December 2025 30,200 31,074,771 (9,900 ) 31,095,071

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
as restated
Notes £ £
Cash flows from operating activities
Cash generated from operations 1 7,016,977 8,163,242
Interest paid (8,610 ) -
Tax paid (1,920,972 ) (1,692,268 )
Net cash from operating activities 5,087,395 6,470,974

Cash flows from investing activities
Purchase of intangible fixed assets (120,477 ) (57,657 )
Purchase of tangible fixed assets (3,221,177 ) (11,471 )
Transfer to current asset investments (2,945,452 ) (4,619,220 )
Interest received 1,259,715 1,194,898
Net cash from investing activities (5,027,391 ) (3,493,450 )

Cash flows from financing activities
Amount introduced by directors - 2,652
Amount withdrawn by directors (124,911 ) -
Equity dividends paid (138,350 ) (100,708 )
Company purchase of own shares - (10,000 )
Net cash from financing activities (263,261 ) (108,056 )

(Decrease)/increase in cash and cash equivalents (203,257 ) 2,869,468
Cash and cash equivalents at beginning of
year

2

5,785,289

2,915,821

Cash and cash equivalents at end of year 2 5,582,032 5,785,289

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025


1. RECONCILIATION OF OPERATING PROFIT TO CASH GENERATED FROM OPERATIONS

2025 2024
as restated
£ £
Operating profit 6,631,941 6,331,317
Depreciation charges 19,598 21,899
Loss on disposal of fixed assets - 27,000
6,651,539 6,380,216
Decrease in stocks 13,069 7,414
Increase in trade and other debtors (1,474,100 ) (1,721,064 )
Increase in trade and other creditors 1,826,469 3,496,676
Cash generated from operations 7,016,977 8,163,242

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£ £
Cash and cash equivalents 5,582,032 5,785,289
Year ended 31 December 2024
31.12.24 1.1.24
as restated
£ £
Cash and cash equivalents 5,785,289 2,915,821


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.25 Cash flow At 31.12.25
£ £ £
Net cash
Cash at bank and in hand 5,785,289 (203,257 ) 5,582,032
5,785,289 (203,257 ) 5,582,032

Liquid resources
Current asset investments 28,797,766 2,945,452 31,743,218
28,797,766 2,945,452 31,743,218
Total 34,583,055 2,742,195 37,325,250

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

Naturetrek Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with FRS102 "The Financial Reporting Standards applicable in the UK and Republic of Ireland" ("FRS 102").

The disclosure requirements of FRS102 have been applied other than where additional disclosure is required to show a true and far view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

Turnover
Turnover represents the aggregate amount of revenue receivable from inclusive tours and other services supplied to customers in the ordinary course of business, net of discounts.

Revenue is taken to the profit and loss account based on the date of departure.

Goodwill
Goodwill, which is presented within intangible fixed assets, represents the excess of the purchase price compared with the fair value of assets acquired and is capitalised. This balance has now been fully amortised.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website development costs are being amortised over the estimated useful life of 5 years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Conservation land & buildings - No depreciation on Freehold land
Improvements to property - Straight line over 10 years
Office equipment - Straight line over 5 years and Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in the income statement.

Freehold property in relation to land is held at initial cost and is not depreciated.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Current asset investments
Current asset investments represent fixed-term interest-bearing deposits held with UK financial institutions. The investments are measured at amortised cost.

Financial assets
The Company has elected to apply the provision of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Basic financial assets, which include trade and other receivables and cash and bank balances are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, unless the arrangement constitutes a financial transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities
Basic financial liabilities which include trade and other payables, are initially measured at transaction price and subsequently measured at amortised cost, unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Equity instruments
Equity instruments issued by the company are recorded at the fair value of the proceeds received net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


3. EMPLOYEES AND DIRECTORS
2025 2024
as restated
£ £
Wages and salaries 1,758,258 1,628,161
Social security costs 227,090 165,159
Other pension costs 127,606 100,761
2,112,954 1,894,081

The average number of employees during the year was as follows:
2025 2024
as restated

Directors 5 5
Operations managers 9 8
Administration staff 30 32
44 45

2025 2024
as restated
£ £
Directors' remuneration 288,344 266,521
Directors' pension contributions to money purchase schemes 8,376 11,147

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 3

Information regarding the highest paid director is as follows:
2025 2024
as restated
£ £
Emoluments etc 162,258 154,151
Pension contributions to money purchase schemes 6,399 9,719

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
as restated
£ £
Depreciation - owned assets 19,462 19,536
Loss on disposal of fixed assets - 27,000
Website development costs amortisation 136 2,363
Auditors' remuneration 12,705 11,550
Auditors' remuneration for non audit work 16,158 13,818
Foreign exchange differences 40,911 (50,541 )
Operating lease expense - 3,630

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
as restated
£ £
Interest on corporation tax 8,610 -

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
as restated
£ £
Current tax:
UK corporation tax 1,998,807 1,873,922

Deferred tax (22,800 ) 46,867
Tax on profit 1,976,007 1,920,789

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


6. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
as restated
£ £
Profit before tax 7,883,046 7,526,215
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

1,970,762

1,881,554

Effects of:
Expenses not deductible for tax purposes 2,393 56
Depreciation in excess of capital allowances - 932
Movement in unpaid employer's pension contributions (16,785 ) 29,811
Movement in unpaid charitable donations 18,764 1,686
Loss on disposal of assets - 6,750
Amortisation (34 ) -
allowance
Depreciation on assets not qualifying for capital allowances 907 -
an increase/(decrease) in tax
Total tax charge 1,976,007 1,920,789

7. DIVIDENDS

20252024
££
Shares of different classes all of £1 each
Interim138,350100,708

8. PRIOR YEAR ADJUSTMENT

Following a review of the classification of funds held in fixed-term deposit accounts, it was concluded that these balances are more appropriately presented within current asset investments. Accordingly, amounts previously included within cash at bank have been reclassified to current asset investments and the comparative figures have been restated. The adjustment has no impact on the company's profit, net assets or shareholders' funds.

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


9. INTANGIBLE FIXED ASSETS
Website Reservations
development & management
Goodwill costs system Totals
£ £ £ £
COST
At 1 January 2025 1,200,000 109,935 43,343 1,353,278
Additions - 33,398 87,079 120,477
At 31 December 2025 1,200,000 143,333 130,422 1,473,755
AMORTISATION
At 1 January 2025 1,200,000 95,485 - 1,295,485
Amortisation for year - 136 - 136
At 31 December 2025 1,200,000 95,621 - 1,295,621
NET BOOK VALUE
At 31 December 2025 - 47,712 130,422 178,134
At 31 December 2024 - 14,450 43,343 57,793

10. TANGIBLE FIXED ASSETS
Conservation
land & Improvements Office
buildings to property equipment Totals
£ £ £ £
COST
At 1 January 2025 175,619 - 219,120 394,739
Additions 3,102,814 107,290 11,073 3,221,177
Reclassification/transfer - 39,282 (39,282 ) -
At 31 December 2025 3,278,433 146,572 190,911 3,615,916
DEPRECIATION
At 1 January 2025 - - 151,475 151,475
Charge for year - 5,166 14,296 19,462
At 31 December 2025 - 5,166 165,771 170,937
NET BOOK VALUE
At 31 December 2025 3,278,433 141,406 25,140 3,444,979
At 31 December 2024 175,619 - 67,645 243,264

11. STOCKS
2025 2024
as restated
£ £
Stocks 8,635 21,704

Stock recognised in cost of sales during the year as an expense was £13,068 (2024: £12,771).

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


12. DEBTORS
2025 2024
as restated
£ £
Amounts falling due within one year:
Trade debtors 10,472,934 10,377,902
Other debtors 152,679 202,539
VAT 6,736 7,645
Deferred tax asset 1,611 -
Prepayments and accrued income 3,942,758 2,914,383
14,576,718 13,502,469

Amounts falling due after more than one year:
Trade debtors 2,330,757 2,137,944
Prepayments and accrued income 253,878 45,229
2,584,635 2,183,173

Aggregate amounts 17,161,353 15,685,642

Deferred tax asset
2025

£
Other timing differences 6,496
Accelerated capital allowances (4,885 )
1,611

13. CURRENT ASSET INVESTMENTS
2025 2024
as restated
£ £
Other 31,743,218 28,797,766

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
as restated
£ £
Trade creditors 982,303 577,922
Tax 1,061,307 974,062
Social security and other taxes 45,433 37,278
Other creditors 121,568 119,175
Directors' current accounts 110 125,021
Accruals and deferred income 21,899,329 20,744,469
24,110,050 22,577,927

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
as restated
£ £
Accruals and deferred income 2,913,230 2,665,960

16. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
as restated
£ £
Within one year 3,142 3,620
Between one and five years 139 3,281
3,281 6,901

17. PROVISIONS FOR LIABILITIES
2024
as restated
£
Deferred tax
Other timing differences 16,785
Accelerated capital allowances 4,404
21,189

Deferred tax
£
Balance at 1 January 2025 21,189
Accelerated capital allowances 481
Timing differences (23,281 )
Balance at 31 December 2025 (1,611 )

NATURETREK LIMITED (REGISTERED NUMBER: 03311102)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


18. CALLED UP SHARE CAPITAL

Alloted, issued and fully paid:
Nominal 2025 2024
Number: Class: Value: £ £
1,200 Ordinary £1 1,200 1,200
14,400 Ordinary A1 £1 14,400 14,400
14,400 Ordinary A2 £1 14,400 14,400
100 Ordinary B1 £1 100 100
100 Ordinary B3 £1 100 100
30,200 30,200

The company's Ordinary shares carry rights to vote at general meetings. For the avoidance of doubt, the Ordinary A1, Ordinary A2, Ordinary B1 and Ordinary B3 hold no entitlement to vote.

All rights attaching to each class of shares are set out in the company's articles of association.

19. RESERVES
Capital
Retained redemption
earnings reserve Totals
£ £ £

At 1 January 2025 25,306,082 (9,900 ) 25,296,182
Profit for the year 5,907,039 5,907,039
Dividends (138,350 ) (138,350 )
At 31 December 2025 31,074,771 (9,900 ) 31,064,871

20. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The contributions payable during the year totalled £54,185 (2024: £156,627). Contributions totalling £4,667 (2024: £4,117) were unpaid at the balance sheet date, and are included within other creditors.

21. RELATED PARTY DISCLOSURES

During the year, rent totalling £67,500 (2024: £67,500) and tuition fees totalling £17,025 (2024: £5,765) were paid to / on behalf of the company directors.

During the year, a total of key management personnel compensation of £ 390,231 (2024 - £ 441,476 ) was paid.

22. ULTIMATE CONTROLLING PARTY

The ultimate controlling parties are Mr D Mills and Mrs M Mills, by virtue of their holding of 100% of the voting rights in the company.