Company registration number 3380601 (England and Wales)
Charity registration number 1062884 (England and Wales)
BRAINS MATTER CHARITY
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
BRAINS MATTER CHARITY
LEGAL AND ADMINISTRATIVE INFORMATION
Patron
Chloe Teacher
Vice patrons
Tony Adams MBE
Professor Michael Oddy
President
Judy Horwood
Board of trustees
J Clark-Wilson
J Barker
E Fardell
J Kennedy
S Pearce
P Lester
I Goldsworthy
(Appointed 10 November 2025)
Secretary
E Fardell
Charity number
1062884
Company number
3380601
Centre & Registered office
Munro House
3 Culverden Park
Tunbridge Wells
Kent
TN4 9QT
01892 619001
info@brainsmatter.org.uk
www.brainsmatter.org.uk
Independent examiner
Foot Davson Ltd
Lonsdale Gate, Lonsdale Gardens
Tunbridge Wells
Kent
TN1 1NU
Bankers
CAF Bank
25 Kings Hill Avenue
West Malling
Kent
ME19 4TA
Investment advisors
Evelyn Partners
25 Moorgate
London
EC2R 6AY
BRAINS MATTER CHARITY
CONTENTS
Page
Trustees' report
1 - 5
Statement of responsibilities
6
Independent examiner's report
7
Statement of financial activities
8
Balance sheet
9 - 10
Notes to the financial statements
11 - 22
BRAINS MATTER CHARITY
REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 December 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's governing document, the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

OBJECTIVES AND ACTIVITIES

Objectives

The Charity’s objects as set out in the Articles of Association are to:

 

 

The Charity also has the general aim to support preventative measures to reduce the incidence and severity of brain injury.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charitable company should undertake.

Activities

To achieve these objectives the Charity carries out the following activities:

 

 

The Centre based service is provided in Tunbridge Wells, currently three days a week. The Charity receives payments from KCC, who pay a portion of the daily costs for individual users. Fees are also received from private users.

 

The Charity has a Drop-In Centre based at the Munro House in Tunbridge Wells and in Maidstone on Thursday mornings.

 

The Charity has a Community Wellbeing Service, which has provided valuable support to those requiring the additional help of a support worker on a one to one basis.

BRAINS MATTER CHARITY
REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

Public Benefit

The specialist requirements for assisting children preclude the Charity from providing services to children with brain injury under the age of eighteen. Otherwise, the Charity’s services are available to all people with a brain injury, subject to an assessment of need, regardless of race, gender, religion, ethnicity or social grouping.

 

The trustees confirm that they have considered the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the Charity’s aims, objectives and operations. They are satisfied that the provision of services ensures that the public benefit requirements are fully met.

ACHIEVEMENTS AND PERFORMANCE

Charitable activities

The charity has continued to work within the same challenging landscapes that many other small charities and groups are facing at the present time. With Government and Local Authority cutbacks, and reductions in grant provisions and financial resources, funding is increasingly difficult. Uncertainties in all sectors have created significant complexities for strategic planning for small charities, such as Brains Matter.

 

In April 2025, Brains Matter changed its Articles of Association with the Charity Commission after consultation with all concerned last year. The key amendment to the articles, reflecting the reduced involvement of the Charity’s members in the affairs of the Charity over recent years, involved changing the membership structure from an organisation with a wider membership open to all to one where only the trustees are all members.

 

The Board of Trustees continues to work closely with the charity’s Interim Business Manager to monitor and review the financial status of the charity, the services provided, and the needs of the Brains Matter client group. Action continues to be taken, as required, to ensure Brains Matter continues to support its clients within limited budgets. Brains Matter is grateful for the support that has been provided by local businesses, especially Cripps, Wells Associates, and others.

 

Munro House, in Tunbridge Wells, continues to be the main base for Brains Matter for clients and families, and all administrative aspects of the charity.

 

Clients regularly attend the Centre and are involved in creating and participating in a varied range of activities, including Neuropilates, music, gardening, quizzes, arts and crafts, and visiting places of interest. These activities are arranged by the Centre Supervisors, Julie Hemsley and Katie Hughes, and supported by a small team of dedicated volunteers. The aim is to support everyone in their personal development after brain injury, and in providing an environment where clients can socialize and thrive.

 

The Wellbeing service is based in community so clients can live as independently as possible in the community, and create goals and fulfil their aspirations. Tyne Chambers and Sue Todd are the Wellbeing Coordinators and this continues to be a key part of the services provided.

 

The staff provide a ‘whole team’ approach in the service; in the centre and community activities, in client and family liaison and support, development of social networks and the website, preparation of the magazine, fundraising, marketing, and networking in addition to maintaining Munro House.

 

The staff remain committed to developing excellent links and relationships with healthcare professionals, key personnel with Kent County Council, charities, community groups, local businesses and sports clubs.

 

Brains Matter’s online presence has seen further improvement and engagement this year across the upgraded website and social media platforms, and the Brains Matter newsletter delivers updates highlighting fundraising events; the weekly quotes; social events and outings, and stories and photographs highlighting clients’ participation in activities focusing on their achievements.

 

Success has also been achieved in recent months with a big push for grant funding and several successful applications allowing the Charity to continue to provide the invaluable services the clients need.

BRAINS MATTER CHARITY
REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Staff

Changes have occurred in the staffing of Brains Matter. Kevin Bottrell’s employment, as Business Manager, ceased with Brains Matter in August 2025 and Jo Clark-​Wilson stepped into this management role on a voluntary basis – without Jo’s incredible efforts the charity’s outlook may have been very different.

 

Jane Stanley, Finance Officer, retired this year and the financial and payroll services are now provided by Wells Associates.

 

Julie Hemsley and Katie Hughes have the roles of Activities Coordinators/​Centre Supervisors. Apart from the activity coordination with clients and families, they have also demonstrated their skills in events management, technology (computers/​websites management/​Sharepoint/​Charity Log), social media, fundraising, social networking, and working with volunteers. Tyne Chambers and Sue Todd are working in the centre and with clients on a one-​to-​one basis in their homes and in community settings. Tyne has also demonstrated her practical skills in the maintenance of Munro House.

Trustees

The Board of Trustees have remained consistent over the past year, with the addition in November of Ian Goldsworthy who is also one of the Charity’s volunteers.

 

The Trustees have regular meetings and additional communication, as required, to support any decisions that have needed to be made for governance, and the future development of the charity. This has been a challenging year because of the financial restraints and human resources issues that have arisen.

 

As Jo Clark-Wilson is acting as Volunteer Manager for Brains Matter, John Kennedy, has taken over as acting Chair of Trustees, and Sue Pearce, his Vice Chair. The other Trustees, Jackie Barker, Treasurer, Paul Lester and Eddie Fardell, and our President, Judy Horwood have provided invaluable support and advice.

FINANCIAL REVIEW

Balance Sheet

At 31 December 2025 the Charity had total reserves of £423,321 as detailed in note 21 to the accounts. The premises at 3 Culverden Park have a net book value of £471,038 and are owned outright.

 

S.O.F.A.

For the year ended 31 December 2025 the Charity had a net surplus of £3,851.

 

The Charity’s existing core activities providing the day services (including the Drop-In services and an information/​support service) generated £65,692 in fee income and incurred £182,630 in associated unrestricted expenditure.

This resulted in a deficit of £116,938 which was primarily funded from reserves.

 

The Wellbeing Support activity generated £24,686 income during the year and incurred £42,928 in association unrestricted expenditure. This resulted in a deficit of £18,242 which was primarily funded from reserves.

 

Donations and legacies of £115,406 were received.

Reserves policy

Note 21 to the accounts shows the assets and liabilities attributable to the various funds. Unrestricted funds have been used during the year to fund the deficit arising.

 

The trustees’ reserves policy is reviewed on an annual basis and aims to maintain unrestricted funds at a level to allow sufficient liquidity for normal operations, to support the development of services and activities provided by the Charity and provide for a reasonable sum for contingencies. The reserve position is considered alongside the Charity’s annual budget and forecast cash flow requirements.

 

It has been another challenging year and reserves have not increased as had been hoped so this remains a key priority for the trustees going forward to bring our reserves back up in line with the Charity’s policy.

BRAINS MATTER CHARITY
REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
PLANS FOR FUTURE PERIODS

Due to funding issues that have been documented above, the Trustees have decided to place Munro House on the market, to secure finances for the charity to survive and thrive. Alternative venues are being sought to ensure the Charity’s aims and objectives are met in the best possible way.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

Brains Matter Charity is a company limited by guarantee governed by its Memorandum and Articles of Association dated 3 June 1997 as amended by special resolutions dated 2 July 2012, 15 May 2017 and 30 October 2024. It is registered as a charity with the Charity Commission, number 1062884.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

J Clark-Wilson
J Barker
E Fardell
J Kennedy
S Pearce
P Lester
I Goldsworthy
(Appointed 10 November 2025)

Appointment of Trustees

The President, Chairman, Treasurer, Company Secretary and other trustees are elected by members at the Annual General Meeting and serve until the conclusion of the following Annual General Meeting. One third of trustees must retire by rotation each year but can be reappointed. As part of the selection process, due consideration is given to the individual’s personal knowledge and the experience they would bring to the governing body.

 

The Charity complies with the requirements of the Charity Commission for governance. This includes the induction and training of trustees, staff and volunteers.

Organisation

The board of trustees, which must have a minimum of 3 members, administers the Charity. The trustees meet regularly to manage its affairs. The day-to-day administration of the Charity is delegated to the Business Manager.

Risk management

The trustees have examined the major risks to which the charity is exposed and have developed systems to mitigate any impact they may have on the charity’s future. It is recognized that no system can give an absolute assurance against major risks.

BRAINS MATTER CHARITY
REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Disclosure of information to independent examiner

In so far as the trustees are aware at the time of approving the trustees’ annual report;

 

The report was approved by the Board of Trustees.

J Kennedy
Chairman
2 September 2026
BRAINS MATTER CHARITY
STATEMENT OF  RESPONSIBILITIES  
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The trustees, who are also the directors of Brains Matter Charity for the purpose of company law, are responsible for preparing the Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

 

BRAINS MATTER CHARITY
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BRAINS MATTER CHARITY
- 7 -

I report to the trustees on my examination of the financial statements of Brains Matter Charity (the charitable company) for the year ended 31 December 2025.

Responsibilities and basis of report

As the trustees of the charitable company (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charitable company’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charitable company as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

JP van der Merwe ACA
For and on behalf of
Foot Davson Ltd
Chartered accountants and registered auditor
Lonsdale Gate, Lonsdale Gardens
Tunbridge Wells
Kent
TN1 1NU
Dated: 3 September 2026
BRAINS MATTER CHARITY
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
114,666
740
115,406
25,241
504
25,745
Charitable activities
4
90,378
-
90,378
93,736
-
93,736
Other trading activities
5
33,456
-
33,456
25,329
-
25,329
Investments
6
121
-
121
152
-
152
Total income
238,621
740
239,361
144,458
504
144,962
Expenditure on:
Raising funds
7
2,604
-
2,604
3,514
-
3,514
Charitable activities
8
225,558
7,348
232,906
239,309
7,505
246,814
Total expenditure
228,162
7,348
235,510
242,823
7,505
250,328
Net income/(expenditure) and movement in funds
10,459
(6,608)
3,851
(98,365)
(7,001)
(105,366)
Reconciliation of funds:
Fund balances at 1 January 2025
156,979
262,491
419,470
255,344
269,492
524,836
Fund balances at 31 December 2025
167,438
255,883
423,321
156,979
262,491
419,470

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

BRAINS MATTER CHARITY
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
471,750
485,137
Current assets
Debtors
14
7,388
10,925
Cash at bank and in hand
36,264
21,639
43,652
32,564
Creditors: amounts falling due within one year
16
(31,648)
(27,844)
Net current assets
12,004
4,720
Total assets less current liabilities
483,754
489,857
Creditors: amounts falling due after more than one year
17
(60,433)
(70,387)
Net assets
423,321
419,470
Income funds
Restricted funds
19
255,883
262,491
Unrestricted funds
Designated funds
20
220,560
226,992
General unrestricted funds
(53,122)
(70,013)
167,438
156,979
423,321
419,470
BRAINS MATTER CHARITY
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 December 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 2 September 2026
J Barker
J Kennedy
Treasurer
Chairman
Company registration number 3380601
BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Charity information

Brains Matter Charity is a private company limited by guarantee incorporated in England and Wales and is registered as a charity with the Charity Commission. The company and charity registration numbers, registered office and principal place of business are given on the charity information page and the governing document details are set out in the trustees' report.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charitable company's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

 

The charitable company is a Public Benefit Entity as defined by FRS 102.

 

The charitable company has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, unless otherwise stated in the relevant accounting policy note(s). The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds include a designated investment fund representing the market value of investments and a designated new property fund representing the value of the charity's principal operating premises, which was funded by the general fund.

 

Freehold depreciation is charged directly to the designated fund and an annual transfer is made between unrestricted funds and designated funds to account for investment purchases and sales.

Restricted funds are subject to specific conditions imposed by donors or through the terms of an appeal, as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -

For legacies, entitlement is taken as the earliest of the date on which either: the charitable company is aware that probate has been granted; the estate has been finalised and notification has been made by the executors to the charitable company that a distribution will be made; or when a distribution is received from the state. Receipt of a legacy, in whole or part, is only considered probable when the amount can be measured reliably and the charitable company has been notified of the executors intention to make a distribution. Where legacies have been notified to the charitable company, or the charitable company is aware of the granting of probate and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

Donated assets are recognised on the basis of the value of the gift to the charitable company which is the amount the charitable company would have been willing to pay to acquire the asset on the open market.

Grant or fee income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.

1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified under the following activity headings:

Raising funds comprises the costs of organising fundraising events, investment management fees, salary costs and expenditure on marketing and publicity.

Charitable activities comprises the costs of the day centre and the buddying & drop in centres undertaken to further the purposes of the charitable company, including their associated support costs.

 

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include accountancy fees and governance costs. The basis on which support costs are allocated is set out in the charitable activities note in these financial statements.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Individual fixed assets costing £500 or more are capitalised at cost. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% slb
Equipment
25% rbm
Studio, grounds and gardens
25% rbm

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged as an expense on a straight line basis over the term of the relevant lease.

BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2
Critical accounting estimates and judgements

In the application of the charitable company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Donations and gifts
28,068
740
28,808
20,701
504
21,205
Legacies
86,598
-
86,598
3,000
-
3,000
Grants
-
-
-
1,540
-
1,540
114,666
740
115,406
25,241
504
25,745
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Day services

Fees and other generated income

65,692
62,561
Wellbeing support

Fees and other generated income

24,686
21,175
ABI Navigator

Fees and other generated income

-
10,000
90,378
93,736
BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
5
Income from other trading activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Fundraising events
10,787
8,833
Letting and licensing arrangements
22,646
16,010
Other income
23
486
Other trading activities
33,456
25,329
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Other income
121
152
7

Raising funds

Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Fundraising and publicity

Direct costs of fundraising events

868
1,556
Publicity and marketing
1,362
760
Website maintenance
374
1,198
Fundraising and publicity
2,604
3,514
2,604
3,514
BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
8
Expenditure on charitable activities
Day services
Wellbeing support
Total
Day services
Wellbeing support
ABI Navigator
Total
2025
2025
2025
2024
2024
2024
2024
£
£
£
£
£
£
£
Direct costs
Staff costs
112,405
40,164
152,569
147,546
17,121
14,101
178,768
Depreciation and impairment
13,387
-
13,387
13,644
-
-
13,644

Other personnel costs

2,595
2,478
5,073
1,972
1,492
1,300
4,764

Premises

23,382
-
23,382
12,536
-
-
12,536

Insurance

4,982
-
4,982
4,458
-
-
4,458

Office

17,432
286
17,718
22,981
126
857
23,964

Direct expenditure on beneficiaries

5,602
-
5,602
3,615
-
-
3,615

Legal and professional

6,299
-
6,299
1,285
-
-
1,285

Independent examination

3,894
-
3,894
3,780
-
-
3,780
189,978
42,928
232,906
211,817
18,739
16,258
246,814
Analysis by fund
Unrestricted funds
182,630
42,928
225,558
204,312
18,739
16,258
239,309
Restricted funds
7,348
-
7,348
7,505
-
-
7,505
189,978
42,928
232,906
211,817
18,739
16,258
246,814
BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
9
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
-
-
Depreciation of owned tangible fixed assets
13,387
13,644
10
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charitable company during the year.
11
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Day services
2
2
Wellbeing support
2
1
Management, admin and fundraising
2
3
ABI Navigator funded
-
1
Total
6
7
Employment costs
2025
2024
£
£
Wages and salaries
139,929
161,488
Social security costs
4,953
8,465
Other pension costs
7,687
8,815
152,569
178,768

Pension costs are allocated between activities and between restricted and unrestricted funds in proportion to the related staff costs incurred. Retirement benefits are accruing under money purchase schemes for five members of staff (2024: six).

 

The key management personnel of the charity comprise the trustees, business manager and deputy manager. The total employee benefits of the key management personnel were £32,505 (2024: £81,842).

The average monthly head count was six staff, comprising three full time and three part time employees (2024: three full time and four part time employees). The number of full time equivalent employees was as above.

There were no employees whose annual remuneration was more than £60,000.
BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
12
Taxation

The charitable company is exempt from corporation tax on its charitable activities.

13
Tangible fixed assets
Freehold land and buildings
Equipment
Total
£
£
£
Cost
At 1 January 2025
768,813
37,291
806,104
At 31 December 2025
768,813
37,291
806,104
Depreciation and impairment
At 1 January 2025
284,620
36,347
320,967
Depreciation charged in the year
13,155
232
13,387
At 31 December 2025
297,775
36,579
334,354
Carrying amount
At 31 December 2025
471,038
712
471,750
At 31 December 2024
484,193
944
485,137

The Trustee's have estimated the original cost of the freehold land in 2008 as £42,000 which represented 10% of the purchase price.

14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,343
10,880
Other debtors
45
45
7,388
10,925
15
Loans and overdrafts
2025
2024
£
£
Bank loans
83,554
89,776
Payable within one year
23,121
19,389
Payable after one year
60,433
70,387

In 2023, an unsecured loan of £105,000 was received from CAF Bank. This is repayable over five years, at an interest rate of 6.50% per annum.

BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans
15
23,121
19,389
Other taxation and social security
2,554
2,481
Trade creditors
1,328
1,456
Other creditors
751
738
Accruals and deferred income
3,894
3,780
31,648
27,844

Other creditors include pension contributions of £751 (2024: £738).

17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
15
60,433
70,387
18
Retirement benefit schemes
Defined contribution schemes

Pension costs are allocated between activities and between restricted and unrestricted funds in proportion to the related staff costs incurred. Retirement benefits are accruing under money purchase schemes for five members of staff. (2024: six).

BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
19
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds
Movement in funds
Balance at
1 January 2024
Incoming resources
Resources expended

Investment gains/losses and transfers

Balance at
1 January 2025
Incoming resources
Resources expended

Investment gains/losses and transfers

Balance at
31 December 2025
£
£
£
£
£
£
£
£
£
New premises fund
264,102
-
(6,901)
-
257,201
-
(6,723)
-
250,478
Equipment funds
320
-
(81)
-
239
-
(59)
-
180
Cash funds
5,070
504
(523)
-
5,051
740
(566)
-
5,225
269,492
504
(7,505)
-
262,491
740
(7,348)
-
255,883

The New Premises Fund was created in 2004 to finance the new premises at 3 Culverden Park.

 

The Equipment Fund comprises items of equipment donated for various purposes.

 

The Cash Fund consists of many gifts or grants which have been donated for various specific purposes.

BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
20
Designated funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 January 2025
Resources expended
At 31 December 2025
£
£
£
Designated new property fund
226,992
(6,432)
220,560
Previous year:
At 1 January 2024
Resources expended
At 31 December 2024
£
£
£
Designated new property fund
233,424
(6,432)
226,992
21
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 December 2025:
Tangible assets
221,092
250,658
471,750
Current assets/(liabilities)
6,779
5,225
12,004
Long term liabilities
(60,433)
-
(60,433)
167,438
255,883
423,321
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 December 2024:
Tangible assets
227,697
257,440
485,137
Current assets/(liabilities)
(331)
5,051
4,720
Long term liabilities
(70,387)
-
(70,387)
156,979
262,491
419,470
BRAINS MATTER CHARITY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
22
Operating lease commitments
Lessee

At the reporting end date the charitable company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
3,840
3,840
Between two and five years
2,880
6,720
6,720
10,560
23
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

2025-12-312025-01-01CCH Accounts Production 2026.200falsefalsefalseCCH Software33806012025-01-012025-12-313380601bus:Director12025-01-012025-12-313380601bus:Director22025-01-012025-12-313380601bus:CompanySecretaryDirector12025-01-012025-12-313380601bus:Director32025-01-012025-12-313380601bus:Director42025-01-012025-12-313380601bus:Director52025-01-012025-12-313380601bus:Director62025-01-012025-12-313380601bus:CompanySecretary12025-01-012025-12-3133806012025-12-3133806012024-12-3133806012024-01-012024-12-313380601bus:FRS1022025-01-012025-12-313380601char:IndependentExaminationCharity2025-01-012025-12-313380601bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP