A. P. Patterns Limited 03552731 false 2025-09-01 2026-08-31 2026-08-31 The principal activity of the company is Pattern Makers Digita Accounts Production Advanced 6.30.9574.0 true 03552731 2025-09-01 2026-08-31 03552731 2026-08-31 03552731 bus:OrdinaryShareClass1 2026-08-31 03552731 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-08-31 03552731 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-08-31 03552731 core:CurrentFinancialInstruments 2026-08-31 03552731 core:CurrentFinancialInstruments core:WithinOneYear 2026-08-31 03552731 core:Non-currentFinancialInstruments core:AfterOneYear 2026-08-31 03552731 core:Goodwill 2026-08-31 03552731 core:FurnitureFittings 2026-08-31 03552731 core:LandBuildings core:ShortLeaseholdAssets 2026-08-31 03552731 core:MotorVehicles 2026-08-31 03552731 core:PlantMachinery 2026-08-31 03552731 bus:SmallEntities 2025-09-01 2026-08-31 03552731 bus:AuditExemptWithAccountantsReport 2025-09-01 2026-08-31 03552731 bus:FilletedAccounts 2025-09-01 2026-08-31 03552731 bus:SmallCompaniesRegimeForAccounts 2025-09-01 2026-08-31 03552731 bus:RegisteredOffice 2025-09-01 2026-08-31 03552731 bus:CompanySecretaryDirector1 2025-09-01 2026-08-31 03552731 bus:Director1 2025-09-01 2026-08-31 03552731 bus:OrdinaryShareClass1 2025-09-01 2026-08-31 03552731 bus:PrivateLimitedCompanyLtd 2025-09-01 2026-08-31 03552731 bus:Agent1 2025-09-01 2026-08-31 03552731 core:Goodwill 2025-09-01 2026-08-31 03552731 core:FurnitureFittings 2025-09-01 2026-08-31 03552731 core:LandBuildings core:ShortLeaseholdAssets 2025-09-01 2026-08-31 03552731 core:MotorVehicles 2025-09-01 2026-08-31 03552731 core:PlantMachinery 2025-09-01 2026-08-31 03552731 countries:EnglandWales 2025-09-01 2026-08-31 03552731 2025-08-31 03552731 core:Goodwill 2025-08-31 03552731 core:FurnitureFittings 2025-08-31 03552731 core:LandBuildings core:ShortLeaseholdAssets 2025-08-31 03552731 core:MotorVehicles 2025-08-31 03552731 core:PlantMachinery 2025-08-31 03552731 2024-09-01 2025-08-31 03552731 2025-08-31 03552731 bus:OrdinaryShareClass1 2025-08-31 03552731 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 03552731 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-31 03552731 core:CurrentFinancialInstruments 2025-08-31 03552731 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 03552731 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 03552731 core:FurnitureFittings 2025-08-31 03552731 core:LandBuildings core:ShortLeaseholdAssets 2025-08-31 03552731 core:MotorVehicles 2025-08-31 03552731 core:PlantMachinery 2025-08-31 03552731 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03552731

A. P. Patterns Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2026

 

A. P. Patterns Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

A. P. Patterns Limited

Company Information

Directors

Mr Paul Standen

Mr Anthony Mottram

Company secretary

Mr Anthony Mottram

Registered office

Unit 7 - 8
Clarendon Industrial Estate
Hyde
Cheshire
SK14 2EW

Accountants

D C Accounting Solutions Limited
Chartered Accountants and Business AdvisersCentral House
Central Drive
Romiley
Stockport
Cheshire
SK6 4PE

 

A. P. Patterns Limited

(Registration number: 03552731)
Balance Sheet as at 31 August 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

135,028

124,697

Current assets

 

Stocks

6

78,125

62,966

Debtors

7

270,277

309,403

Cash at bank and in hand

 

3,234

40,083

 

351,636

412,452

Creditors: Amounts falling due within one year

8

(377,388)

(301,004)

Net current (liabilities)/assets

 

(25,752)

111,448

Total assets less current liabilities

 

109,276

236,145

Creditors: Amounts falling due after more than one year

8

(10,330)

(1,205)

Provisions for liabilities

(32,776)

(30,002)

Net assets

 

66,170

204,938

Capital and reserves

 

Called up share capital

9

10,000

10,000

Retained earnings

56,170

194,938

Shareholders' funds

 

66,170

204,938

For the financial year ending 31 August 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 September 2026 and signed on its behalf by:
 

.........................................
Mr Paul Standen
Director

 

A. P. Patterns Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 7 - 8
Clarendon Industrial Estate
Hyde
Cheshire
SK14 2EW

These financial statements were authorised for issue by the Board on 9 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

A. P. Patterns Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2026

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

15% reducing balance

Furniture and fittings

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

A. P. Patterns Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

A. P. Patterns Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2026

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2025 - 19).

 

A. P. Patterns Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2026

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 September 2025

100,000

100,000

At 31 August 2026

100,000

100,000

Amortisation

At 1 September 2025

100,000

100,000

At 31 August 2026

100,000

100,000

Carrying amount

At 31 August 2026

-

-

5

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Cost or valuation

At 1 September 2025

8,450

58,330

825,688

141,565

Additions

-

-

8,000

30,188

At 31 August 2026

8,450

58,330

833,688

171,753

Depreciation

At 1 September 2025

-

54,023

731,474

123,839

Charge for the year

-

646

15,232

11,979

At 31 August 2026

-

54,669

746,706

135,818

Carrying amount

At 31 August 2026

8,450

3,661

86,982

35,935

At 31 August 2025

8,450

4,307

94,214

17,726

 

A. P. Patterns Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2026

Total
£

Cost or valuation

At 1 September 2025

1,034,033

Additions

38,188

At 31 August 2026

1,072,221

Depreciation

At 1 September 2025

909,336

Charge for the year

27,857

At 31 August 2026

937,193

Carrying amount

At 31 August 2026

135,028

At 31 August 2025

124,697

Included within the net book value of land and buildings above is £8,450 (2025 - £8,450) in respect of short leasehold land and buildings.
 

6

Stocks

2026
£

2025
£

Raw materials and consumables

66,850

50,150

Work in progress

11,275

12,816

78,125

62,966

7

Debtors

Current

2026
£

2025
£

Trade debtors

257,484

302,360

Prepayments

12,793

6,452

Other debtors

-

591

 

270,277

309,403

 

A. P. Patterns Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2026

8

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

158,917

48,998

Trade creditors

 

42,883

21,364

Taxation and social security

 

120,327

191,688

Accruals and deferred income

 

15,855

15,936

Other creditors

 

39,406

23,018

 

377,388

301,004

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

10,330

1,205

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary shares of £1 each

10,000

10,000

10,000

10,000

       

10

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Hire purchase contracts

10,330

1,205

Current loans and borrowings

2026
£

2025
£

Bank borrowings

-

8,440

Bank overdrafts

144,169

28,615

Hire purchase contracts

14,748

11,943

158,917

48,998

 

A. P. Patterns Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2026

11

Dividends

Interim dividends paid

2026
£

2025
£

Interim dividend of £90.00 (2025 - £7.484) per each Ordinary shares

90,000

74,840