Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-01The principle activity is that of sports advertising.322truetruefalse 03857882 2025-01-01 2025-12-31 03857882 2024-03-01 2024-12-31 03857882 2025-12-31 03857882 2024-12-31 03857882 c:Director7 2025-01-01 2025-12-31 03857882 d:FurnitureFittings 2025-01-01 2025-12-31 03857882 d:FurnitureFittings 2025-12-31 03857882 d:FurnitureFittings 2024-12-31 03857882 d:OfficeEquipment 2025-01-01 2025-12-31 03857882 d:OfficeEquipment 2025-12-31 03857882 d:OfficeEquipment 2024-12-31 03857882 d:ComputerEquipment 2025-01-01 2025-12-31 03857882 d:ComputerEquipment 2025-12-31 03857882 d:ComputerEquipment 2024-12-31 03857882 d:CurrentFinancialInstruments 2025-12-31 03857882 d:CurrentFinancialInstruments 2024-12-31 03857882 d:Non-currentFinancialInstruments 2025-12-31 03857882 d:Non-currentFinancialInstruments 2024-12-31 03857882 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 03857882 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03857882 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 03857882 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 03857882 d:ShareCapital 2025-12-31 03857882 d:ShareCapital 2024-12-31 03857882 d:RetainedEarningsAccumulatedLosses 2025-12-31 03857882 d:RetainedEarningsAccumulatedLosses 2024-12-31 03857882 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 03857882 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 03857882 d:RetirementBenefitObligationsDeferredTax 2025-12-31 03857882 d:RetirementBenefitObligationsDeferredTax 2024-12-31 03857882 c:FRS102 2025-01-01 2025-12-31 03857882 c:Audited 2025-01-01 2025-12-31 03857882 c:FullAccounts 2025-01-01 2025-12-31 03857882 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03857882 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03857882 2 2025-01-01 2025-12-31 03857882 4 2025-01-01 2025-12-31 03857882 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 03857882









SPORTS NEW MEDIA LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
SPORTS NEW MEDIA LIMITED
REGISTERED NUMBER: 03857882

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 5 
641,888
1,413,897

Cash at bank and in hand
 6 
-
2,233

  
641,888
1,416,130

Creditors: amounts falling due within one year
 7 
(118,444)
(8,120)

Net current assets
  
 
 
523,444
 
 
1,408,010

Total assets less current liabilities
  
523,444
1,408,010

Creditors: amounts falling due after more than one year
 8 
-
(1)

  

Net assets
  
523,444
1,408,009


Capital and reserves
  

Called up share capital 
  
131
131

Profit and loss account
  
523,313
1,407,878

  
523,444
1,408,009


Page 1

 
SPORTS NEW MEDIA LIMITED
REGISTERED NUMBER: 03857882
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 August 2026.




................................................
R J Peters
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
SPORTS NEW MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Sports New Media Limited is a private company limited by shares, incorporated in England and Wales (registered number: 03857882).

The registered office and principal place of business address is 5-13 Hatton Wall, London, EC1N 8HX.

The principal activity of the company during the period was provision of media and advertisement campaigns and publications.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. Given that the company is in a net asset position the director considers it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 3

 
SPORTS NEW MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
SPORTS NEW MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
3 years
Office equipment
-
3 years
Computer equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
SPORTS NEW MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 22).


4.


Tangible fixed assets


Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
2,768
8,035
11,045
21,848



At 31 December 2025

2,768
8,035
11,045
21,848



Depreciation


At 1 January 2025
2,768
8,035
11,045
21,848



At 31 December 2025

2,768
8,035
11,045
21,848



Net book value



At 31 December 2025
-
-
-
-



At 31 December 2024
-
-
-
-


5.


Debtors

2025
2024
Page 6

 
SPORTS NEW MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.Debtors (continued)

£
£


Other debtors
-
5

Prepayments and accrued income
-
635,761

Deferred taxation
641,888
778,131

641,888
1,413,897



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
-
2,233

-
2,233



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
-
19

Other taxation and social security
110,344
-

Other creditors
-
1

Accruals and deferred income
8,100
8,100

118,444
8,120



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to group undertakings
-
1

-
1


Page 7

 
SPORTS NEW MEDIA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Deferred taxation




2025


£






At beginning of year
778,131


Charged to profit or loss
(136,243)



At end of year
641,888

The deferred tax asset is made up as follows:

2025
2024
£
£


Tax losses carried forward
778,131
937,800

Current year deferred tax movement
(136,243)
(159,669)

641,888
778,131


10.


Controlling party

The immediate parent company is Sports New Media Holdings Limited, a company incorporated in England and Wales.

The ulimate parent company and controlling party is Snack Media Topco Ltd and the registered office is 5-13 Hatton Wall, London, United Kingdom, EC1N 8HX..  


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 27 August 2026 by Daniel Walters (Senior statutory auditor) on behalf of Harris & Trotter LLP.

 
Page 8