Company registration number 04149882 (England and Wales)
LOCKING & SECURITY SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
LOCKING & SECURITY SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
LOCKING & SECURITY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
169,750
201,617
Current assets
Stocks
5
906,725
748,634
Debtors
6
857,153
890,924
Cash at bank and in hand
43,567
56,480
1,807,445
1,696,038
Creditors: amounts falling due within one year
7
(700,045)
(774,299)
Net current assets
1,107,400
921,739
Total assets less current liabilities
1,277,150
1,123,356
Creditors: amounts falling due after more than one year
8
(23,061)
(64,993)
Provisions for liabilities
11
(44,339)
(54,545)
Net assets
1,209,750
1,003,818
Capital and reserves
Called up share capital
75,400
75,400
Share premium account
2,688
2,688
Capital redemption reserve
91,200
91,200
Profit and loss reserves
1,040,462
834,530
Total equity
1,209,750
1,003,818

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 August 2026 and are signed on its behalf by:
Mr Neil Rule
Director
Company registration number 04149882 (England and Wales)
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Locking & Security Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 35, North Tyne Industrial Estate, Longbenton, Newcastle upon Tyne, Tyne and Wear, NE12 9SZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Significant estimates and judgements

The preparation of the financial statements requires the directors to make judgements and estimates. The main areas where such judgements and estimates are made are in respect of the depreciation policy and the estimated useful lives of the company's assets over which these assets are depreciated.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents net invoiced sales of goods, recognised when the goods are dispatched to the relevant customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Straight line over 10 years
Fixtures and fittings
Straight line over 5 years
Computers
Straight line over 4 years
Tooling
Straight line over 10 years
1.5
Impairment of fixed assets

Property, plant and equipment are reviewed for impairment if events or changed in circumstances indicate that the carrying amount of such assets may not be recoverable. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared against its carrying amount. Where the estimated recoverable amount is lower, an impairment loss is recognised immediately om profit or loss.

LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

Cost is determined using the weighted average cost method, whereby a new average cost is calculated upon each purchase by dividing the total cost of goods available for sale by the total quantity of goods available for sale.

1.7
Cash and cash equivalents

Cash at bank and cash in hand includes cash and short term high liquidity investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.8
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been

enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Employee benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.10
Foreign exchange

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

1.11

Debtors

Trade debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

1.12

Creditors and provisions

Creditors and provisions are recognised where the company has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
2
Exceptional item
2025
2024
£
£
Expenditure
Exceptional items
-
19,682

In the previous year, the company incurred costs in connection with a share buy back.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
32
32
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Tooling
Total
£
£
£
£
£
Cost
At 1 January 2025
255,791
104,981
303,082
88,835
752,689
Additions
6,327
4,100
9,013
-
0
19,440
At 31 December 2025
262,118
109,081
312,095
88,835
772,129
Depreciation and impairment
At 1 January 2025
154,447
82,769
228,942
84,914
551,072
Depreciation charged in the year
13,186
8,823
28,599
699
51,307
At 31 December 2025
167,633
91,592
257,541
85,613
602,379
Carrying amount
At 31 December 2025
94,485
17,489
54,554
3,222
169,750
At 31 December 2024
101,344
22,212
74,140
3,921
201,617
5
Stocks
2025
2024
£
£
Stocks
906,725
748,634
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
645,771
706,260
Corporation tax recoverable
44,597
39,196
Other debtors
127,679
114,139
Prepayments and accrued income
39,106
31,329
857,153
890,924
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9
33,334
50,000
Obligations under finance leases
10
8,348
10,331
Trade creditors
223,281
371,050
Corporation tax
73,840
24,572
Other taxation and social security
78,071
58,947
Other creditors
185,406
149,030
Accruals and deferred income
97,765
110,369
700,045
774,299
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
9
-
0
33,334
Obligations under finance leases
10
23,061
31,659
23,061
64,993
9
Loans and overdrafts
2025
2024
£
£
Bank loans
33,334
83,334
Payable within one year
33,334
50,000
Payable after one year
-
0
33,334

 

 

LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
10
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
8,348
10,331
After more than one year
23,061
31,659
31,409
41,990
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
8,348
10,331
In two to five years
23,061
31,659
31,409
41,990

The hire purchase contract is secured against the asset in which it relates.

11
Provisions for liabilities
2025
2024
£
£
Other provisions
1,901
4,141
Deferred tax liabilities
12
42,438
50,404
44,339
54,545
12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
42,438
50,404
2025
Movements in the year:
£
Liability at 1 January 2025
50,404
Credit to profit or loss
(7,966)
Liability at 31 December 2025
42,438
LOCKING & SECURITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
13
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Michael T Moran BA FCA
Statutory Auditor:
Robson Laidler Accountants Limited
Date of audit report:
4 September 2026
14
Operating lease commitments
As lessee

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
299,585
416,574
2025-12-312025-01-01falsefalsefalse04 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr Neil RuleMr Clint Robertson041498822025-01-012025-12-31041498822025-12-31041498822024-12-3104149882core:CurrentInventories2025-12-3104149882core:CurrentInventories2024-12-3104149882core:WithinOneYear2025-12-3104149882core:WithinOneYear2024-12-3104149882core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104149882core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104149882core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104149882core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104149882core:ShareCapital2025-12-3104149882core:ShareCapital2024-12-3104149882core:SharePremium2025-12-3104149882core:SharePremium2024-12-3104149882core:CapitalRedemptionReserve2025-12-3104149882core:CapitalRedemptionReserve2024-12-3104149882core:RetainedEarningsAccumulatedLosses2025-12-3104149882core:RetainedEarningsAccumulatedLosses2024-12-3104149882bus:Director12025-01-012025-12-3104149882core:PlantMachinery2025-01-012025-12-3104149882core:FurnitureFittings2025-01-012025-12-3104149882core:ComputerEquipment2025-01-012025-12-3104149882core:MotorVehicles2025-01-012025-12-3104149882core:PlantMachinery2024-12-3104149882core:FurnitureFittings2024-12-3104149882core:ComputerEquipment2024-12-3104149882core:MotorVehicles2024-12-31041498822024-12-3104149882core:PlantMachinery2025-12-3104149882core:FurnitureFittings2025-12-3104149882core:ComputerEquipment2025-12-3104149882core:MotorVehicles2025-12-3104149882core:PlantMachinery2024-12-3104149882core:FurnitureFittings2024-12-3104149882core:ComputerEquipment2024-12-3104149882core:MotorVehicles2024-12-3104149882core:CurrentFinancialInstruments2025-12-3104149882core:CurrentFinancialInstruments2024-12-3104149882core:BetweenTwoFiveYears2025-12-3104149882core:BetweenTwoFiveYears2024-12-3104149882bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104149882bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104149882bus:FRS1022025-01-012025-12-3104149882bus:Audited2025-01-012025-12-3104149882bus:Director22025-01-012025-12-3104149882bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP