Acorah Software Products - Accounts Production 19.4.300 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 04335846 Mrs Julie Hancock Mr Derek Hancock Mrs Julie Hancock iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04335846 2024-12-31 04335846 2025-12-31 04335846 2025-01-01 2025-12-31 04335846 frs-core:CurrentFinancialInstruments 2025-12-31 04335846 frs-core:FurnitureFittings 2025-12-31 04335846 frs-core:FurnitureFittings 2025-01-01 2025-12-31 04335846 frs-core:FurnitureFittings 2024-12-31 04335846 frs-core:NetGoodwill 2025-12-31 04335846 frs-core:NetGoodwill 2025-01-01 2025-12-31 04335846 frs-core:NetGoodwill 2024-12-31 04335846 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-12-31 04335846 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04335846 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 04335846 frs-core:MotorVehicles 2025-12-31 04335846 frs-core:MotorVehicles 2025-01-01 2025-12-31 04335846 frs-core:MotorVehicles 2024-12-31 04335846 frs-core:PlantMachinery 2025-12-31 04335846 frs-core:PlantMachinery 2025-01-01 2025-12-31 04335846 frs-core:PlantMachinery 2024-12-31 04335846 frs-core:ShareCapital 2025-12-31 04335846 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 04335846 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04335846 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 04335846 frs-bus:SmallEntities 2025-01-01 2025-12-31 04335846 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 04335846 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04335846 frs-bus:Director1 2025-01-01 2025-12-31 04335846 frs-bus:Director2 2025-01-01 2025-12-31 04335846 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 04335846 frs-core:CurrentFinancialInstruments 9 2025-12-31 04335846 frs-countries:EnglandWales 2025-01-01 2025-12-31 04335846 2023-12-31 04335846 2024-12-31 04335846 2024-01-01 2024-12-31 04335846 frs-core:CurrentFinancialInstruments 2024-12-31 04335846 frs-core:ShareCapital 2024-12-31 04335846 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 04335846 frs-core:CurrentFinancialInstruments 9 2024-12-31
Registered number: 04335846
Nixons Hardware Ltd.
Unaudited Financial Statements
For The Year Ended 31 December 2025
MKL Accountants Limited
Chartered Certified Accountants
Herston Cross House
230 High Street
Swanage
Dorset
BH19 2PQ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04335846
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 15,326 16,344
15,326 16,344
CURRENT ASSETS
Stocks 6 316,224 321,432
Debtors 7 34,800 53,980
Cash at bank and in hand 97,864 194,625
448,888 570,037
Creditors: Amounts Falling Due Within One Year 8 (87,175 ) (206,958 )
NET CURRENT ASSETS (LIABILITIES) 361,713 363,079
TOTAL ASSETS LESS CURRENT LIABILITIES 377,039 379,423
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,329 ) (2,583 )
NET ASSETS 374,710 376,840
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 374,610 376,740
SHAREHOLDERS' FUNDS 374,710 376,840
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Derek Hancock
Director
14/09/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Nixons Hardware Ltd. is a private company, limited by shares, incorporated in England & Wales, registered number 04335846 . The registered office is Herston Cross House, 230 High Street, Swanage, Dorset, BH19 2PQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of twenty years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold No depreciation is applicable
Plant & Machinery 25% Reducing Balance Method
Motor Vehicles 25% Reducing Balance Method
Fixtures & Fittings 25% Reducing Balance Method
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 14 (2024: 14)
14 14
Page 4
Page 5
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2025 17,500
As at 31 December 2025 17,500
Amortisation
As at 1 January 2025 17,500
As at 31 December 2025 17,500
Net Book Value
As at 31 December 2025 -
As at 1 January 2025 -
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 1 January 2025 6,012 20,306 16,200 8,160 50,678
Additions - 2,086 - - 2,086
As at 31 December 2025 6,012 22,392 16,200 8,160 52,764
Depreciation
As at 1 January 2025 - 16,348 14,579 3,407 34,334
Provided during the period - 1,511 405 1,188 3,104
As at 31 December 2025 - 17,859 14,984 4,595 37,438
Net Book Value
As at 31 December 2025 6,012 4,533 1,216 3,565 15,326
As at 1 January 2025 6,012 3,958 1,621 4,753 16,344
6. Stocks
2025 2024
£ £
Finished goods 316,224 321,432
Page 5
Page 6
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 4,738 696
Prepayments and accrued income 28,884 22,106
Other debtors 1,178 1,178
Amounts owed by group undertakings - 30,000
34,800 53,980
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 34,461 42,009
Corporation tax 19,020 23,116
VAT 13,813 14,432
Other creditors 4,554 4,463
Credit card account 3,522 2,792
Accruals and deferred income 158 146
Directors' loan accounts 11,647 120,000
87,175 206,958
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
Page 6