IRIS Accounts Production v26.2.5.4 04577974 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045779742024-12-31045779742025-12-31045779742025-01-012025-12-31045779742023-12-31045779742024-01-012024-12-31045779742024-12-3104577974ns15:EnglandWales2025-01-012025-12-3104577974ns14:PoundSterling2025-01-012025-12-3104577974ns10:Director12025-01-012025-12-3104577974ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3104577974ns10:SmallEntities2025-01-012025-12-3104577974ns10:AuditExemptWithAccountantsReport2025-01-012025-12-3104577974ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3104577974ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104577974ns10:FullAccounts2025-01-012025-12-310457797412025-01-012025-12-3104577974ns10:OrdinaryShareClass12025-01-012025-12-3104577974ns10:Director22025-01-012025-12-3104577974ns10:RegisteredOffice2025-01-012025-12-3104577974ns5:CurrentFinancialInstruments2025-12-3104577974ns5:CurrentFinancialInstruments2024-12-3104577974ns5:Non-currentFinancialInstruments2025-12-3104577974ns5:Non-currentFinancialInstruments2024-12-3104577974ns5:ShareCapital2025-12-3104577974ns5:ShareCapital2024-12-3104577974ns5:RetainedEarningsAccumulatedLosses2025-12-3104577974ns5:RetainedEarningsAccumulatedLosses2024-12-3104577974ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104577974ns5:ComputerSoftware2025-01-012025-12-3104577974ns5:LeaseholdImprovements2025-01-012025-12-3104577974ns5:PlantMachinery2025-01-012025-12-3104577974ns5:FurnitureFittings2025-01-012025-12-3104577974ns5:MotorVehicles2025-01-012025-12-3104577974ns5:ComputerEquipment2025-01-012025-12-3104577974ns5:ComputerSoftware2024-12-3104577974ns5:ComputerSoftware2025-12-3104577974ns5:ComputerSoftware2024-12-3104577974ns5:LeaseholdImprovements2024-12-3104577974ns5:PlantMachinery2024-12-3104577974ns5:FurnitureFittings2024-12-3104577974ns5:LeaseholdImprovements2025-12-3104577974ns5:PlantMachinery2025-12-3104577974ns5:FurnitureFittings2025-12-3104577974ns5:LeaseholdImprovements2024-12-3104577974ns5:PlantMachinery2024-12-3104577974ns5:FurnitureFittings2024-12-3104577974ns5:MotorVehicles2024-12-3104577974ns5:ComputerEquipment2024-12-3104577974ns5:MotorVehicles2025-12-3104577974ns5:ComputerEquipment2025-12-3104577974ns5:MotorVehicles2024-12-3104577974ns5:ComputerEquipment2024-12-3104577974ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3104577974ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3104577974ns5:LeasedAssetsHeldAsLessee2024-12-3104577974ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-01-012025-12-3104577974ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3104577974ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3104577974ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-12-3104577974ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3104577974ns5:LeasedAssetsHeldAsLessee2025-12-3104577974ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3104577974ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3104577974ns5:LeasedAssetsHeldAsLessee2024-12-3104577974ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3104577974ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104577974ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3104577974ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3104577974ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3104577974ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3104577974ns5:HirePurchaseContracts2025-12-3104577974ns5:HirePurchaseContracts2024-12-3104577974ns5:WithinOneYear2025-12-3104577974ns5:WithinOneYear2024-12-3104577974ns5:BetweenOneFiveYears2025-12-3104577974ns5:BetweenOneFiveYears2024-12-3104577974ns5:MoreThanFiveYears2025-12-3104577974ns5:MoreThanFiveYears2024-12-3104577974ns5:AllPeriods2025-12-3104577974ns5:AllPeriods2024-12-3104577974ns10:OrdinaryShareClass12025-12-3104577974ns10:Director112024-12-3104577974ns10:Director112023-12-3104577974ns10:Director112025-01-012025-12-3104577974ns10:Director112024-01-012024-12-3104577974ns10:Director112025-12-3104577974ns10:Director112024-12-31045779742ns10:Director22024-12-31045779742ns10:Director22023-12-31045779742ns10:Director22025-01-012025-12-31045779742ns10:Director22024-01-012024-12-31045779742ns10:Director22025-12-31045779742ns10:Director22024-12-31
REGISTERED NUMBER: 04577974 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 December 2025

for

SCOTT FLEARY PRODUCTIONS LIMITED

SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Contents of the Financial Statements
for the Year Ended 31 December 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Accountants' Report 10

SCOTT FLEARY PRODUCTIONS LIMITED

Company Information
for the Year Ended 31 December 2025







Directors: K G Fleary
M S Scott





Registered office: Unit 1-4 Block A Vale
Industrial Park
170 Rowan Road
London
SW16 5BN





Registered number: 04577974 (England and Wales)





Accountants: Cooper Parry Advisory Limited
Broadwalk House, 5th Floor
5 Appold Street
Broadgate
London
EC2A 2AG

SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Balance Sheet
31 December 2025

2025 2024
Notes £ £
Fixed assets
Intangible assets 4 27,500 27,500
Tangible assets 5 420,553 440,737
448,053 468,237

Current assets
Stocks 327,165 412,115
Debtors 6 589,342 873,065
Cash at bank and in hand 117,374 60,732
1,033,881 1,345,912
Creditors
Amounts falling due within one year 7 (655,643 ) (994,039 )
Net current assets 378,238 351,873
Total assets less current liabilities 826,291 820,110

Creditors
Amounts falling due after more than one
year

8

(223,206

)

(135,802

)

Provisions for liabilities (78,684 ) (82,251 )
Net assets 524,401 602,057

Capital and reserves
Called up share capital 11 100 100
Retained earnings 524,301 601,957
Shareholders' funds 524,401 602,057

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 September 2026 and were signed on its behalf by:





M S Scott - Director


SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Notes to the Financial Statements
for the Year Ended 31 December 2025


1. Statutory information

Scott Fleary Productions Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Key source of estimation, uncertainty and judgement
The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgement that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period.

There is estimation uncertainty in calculating depreciation. A full line by line review of fixed assets is carried out by management regularly. Whilst every attempt is made to ensure that the depreciation policy is as accurate as possible, there remains a risk that the policy does not match the useful life of the assets.

There is estimation uncertainty in calculating deferred tax. A full line by line review of deferred tax is carried out by management regularly. Whilst every attempt is made to ensure that the deferred tax is as accurate as possible, there remains a risk that the provisions do not match the actual tax liability when asset is disposed of.

There is estimation uncertainty in calculating bad debt provisions. A full line by line review of trade debtors is carried out at the end of each month. Whilst every attempt is made to ensure that the bad debt provisions are as accurate as possible, there remains a risk that the provisions do not match the level of debts which ultimately prove to be uncollectable.

Turnover
Turnover represents net invoiced sales of goods and services, excluding value added tax. Work in progress at the year end date is included within turnover.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - over the length of the lease
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. Accounting policies - continued

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.

Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Leased assets
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Rentals applicable to operating leases where substantially all the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term.

Pensions

The company operates a defined contribution pension scheme. Contributions payable for the year are charged in the profit and loss account.

3. Employees and directors

The average number of employees during the year was 42 (2024 - 39 ) .

SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


4. Intangible fixed assets
Computer
software
£
Cost
At 1 January 2025
and 31 December 2025 27,500
Net book value
At 31 December 2025 27,500
At 31 December 2024 27,500

5. Tangible fixed assets
Fixtures
Improvements Plant and and
to property machinery fittings
£ £ £
Cost
At 1 January 2025 324,388 384,607 75,925
Additions - 12,471 6,371
At 31 December 2025 324,388 397,078 82,296
Depreciation
At 1 January 2025 190,557 144,883 49,584
Charge for year 15,863 23,541 2,944
At 31 December 2025 206,420 168,424 52,528
Net book value
At 31 December 2025 117,968 228,654 29,768
At 31 December 2024 133,831 239,724 26,341

Motor Computer
vehicles equipment Totals
£ £ £
Cost
At 1 January 2025 29,986 104,770 919,676
Additions - 15,215 34,057
At 31 December 2025 29,986 119,985 953,733
Depreciation
At 1 January 2025 22,372 71,543 478,939
Charge for year 1,903 9,990 54,241
At 31 December 2025 24,275 81,533 533,180
Net book value
At 31 December 2025 5,711 38,452 420,553
At 31 December 2024 7,614 33,227 440,737

SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


5. Tangible fixed assets - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£ £ £
Cost
At 1 January 2025
and 31 December 2025 39,035 29,986 69,021
Depreciation
At 1 January 2025 2,602 22,372 24,974
Charge for year 2,429 1,903 4,332
At 31 December 2025 5,031 24,275 29,306
Net book value
At 31 December 2025 34,004 5,711 39,715
At 31 December 2024 36,433 7,614 44,047

6. Debtors: amounts falling due within one year
2025 2024
£ £
Trade debtors 435,687 473,783
Other debtors 2,994 4,572
Directors' loan accounts 15,848 182,140
Prepayments and accrued income 134,813 212,570
589,342 873,065

7. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts (see note 9) 39,643 105,711
Hire purchase contracts (see note 10) 26,525 32,007
Trade creditors 234,391 413,269
Tax 107,260 106,340
Social security and other taxes 79,639 124,321
Other creditors 16,053 14,932
Directors' loan accounts 54,929 -
Accruals and deferred income 97,203 197,459
655,643 994,039

8. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans (see note 9) 113,929 -
Hire purchase contracts (see note 10) 11,581 38,106
Other creditors 97,696 97,696
223,206 135,802

9. Loans

The overdraft facility is secured by a fixed and floating charge over all assets. The floating charge covers all the property or undertaking of the company.

SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


10. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£ £
Net obligations repayable:
Within one year 26,525 32,007
Between one and five years 11,581 38,106
38,106 70,113

Non-cancellable
operating leases
2025 2024
£ £
Within one year 360,775 354,984
Between one and five years 1,724,265 1,713,629
In more than five years 680,000 1,020,000
2,765,040 3,088,613

11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
100 Ordinary £1 100 100

12. Directors' advances, credits and guarantees

The following advances and credits to directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£ £
M S Scott
Balance outstanding at start of year 106,963 77,554
Amounts advanced 99,345 257,169
Amounts repaid (190,460 ) (227,760 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 15,848 106,963

K G Fleary
Balance outstanding at start of year 75,177 52,623
Amounts advanced 62,594 200,354
Amounts repaid (192,700 ) (177,800 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (54,929 ) 75,177

The amounts owed to/from the directors are unsecured, interest free and repayable on demand.

SCOTT FLEARY PRODUCTIONS LIMITED (REGISTERED NUMBER: 04577974)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


13. Share options

In order to provide incentives, the Board of Directors have granted share options to certain employees. At 31 December 2025, there were outstanding options to purchase up to 10 (2024: 10) new ordinary A shares of £1 each granted under H M Revenue and Customs Enterprise Management Incentive Scheme Rules. The options will become exercisable on an Exit Event (Share Sale, Asset Sale or Listing) and in any event will lapse after 10 years.

No charge has been made in the financial statements for the cost of the options which were granted at the market value of the shares at the date the options were granted.

During the year no share options were exercised by employees.

Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Scott Fleary Productions Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Scott Fleary Productions Limited for the year ended 31 December 2025 which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors of Scott Fleary Productions Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Scott Fleary Productions Limited and state those matters that we have agreed to state to the Board of Directors of Scott Fleary Productions Limited, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Scott Fleary Productions Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Scott Fleary Productions Limited. You consider that Scott Fleary Productions Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Scott Fleary Productions Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Cooper Parry Advisory Limited
Broadwalk House, 5th Floor
5 Appold Street
Broadgate
London
EC2A 2AG


9 September 2026