1 January 2025 false No description of principal activity Taxfiler 2024.6 05163729business:PrivateLimitedCompanyLtd2025-01-012025-12-31 051637292024-12-31 051637292025-01-012025-12-31 05163729business:AuditExemptWithAccountantsReport2025-01-012025-12-31 05163729business:FilletedAccounts2025-01-012025-12-31 051637292025-12-31 05163729business:Director12025-01-012025-12-31 05163729business:Director22025-01-012025-12-31 05163729business:RegisteredOffice2025-01-012025-12-31 051637292024-12-31 05163729core:WithinOneYear2025-12-31 05163729core:WithinOneYear2024-12-31 05163729core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 05163729core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 05163729core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 05163729core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 05163729core:PreviouslyStatedAmount2025-12-31 05163729core:PreviouslyStatedAmount2024-12-31 05163729business:SmallEntities2025-01-012025-12-31 05163729countries:EnglandWales2025-01-012025-12-31 05163729core:PlantMachinery2025-01-012025-12-31 05163729core:MotorVehicles2025-01-012025-12-31 05163729core:FurnitureFittings2025-01-012025-12-31 05163729core:ComputerEquipment2025-01-012025-12-31 05163729core:Goodwill2024-12-31 05163729core:Goodwill2025-12-31 05163729core:Goodwill2025-01-012025-12-31 05163729core:PlantMachinery2024-12-31 05163729core:PlantMachinery2025-12-31 051637292024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 05163729 (England and Wales)
Gray Agency Limited Unaudited accounts for the year ended 31 December 2025
Gray Agency Limited Unaudited accounts Contents
Page
- 2 -
Gray Agency Limited Company Information for the year ended 31 December 2025
Directors
Christina Smith Matthew Paul Smith
Company Number
05163729 (England and Wales)
Registered Office
6 Mendip Way Corby Northamptonshire NN18 8GJ England
- 3 -
Gray Agency Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
30,000 
Tangible assets
39,771 
12,466 
39,771 
42,466 
Current assets
Debtors
554,473 
644,552 
Cash at bank and in hand
406,625 
462,356 
961,098 
1,106,908 
Creditors: amounts falling due within one year
(180,141)
(235,933)
Net current assets
780,957 
870,975 
Net assets
820,728 
913,441 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
820,628 
913,341 
Shareholders' funds
820,728 
913,441 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 7 June 2026 and were signed on its behalf by
Christina Smith Director Company Registration No. 05163729
- 4 -
Gray Agency Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Gray Agency Limited is a private company, limited by shares, registered in England and Wales, registration number 05163729. The registered office is 6 Mendip Way, Corby, Northamptonshire, NN18 8GJ, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
15% reducing balance
Motor vehicles
25% reducing balance
Fixtures & fittings
15% reducing balance
Computer equipment
25% reducing balance
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2025
600,000 
At 31 December 2025
600,000 
Amortisation
At 1 January 2025
570,000 
Charge for the year
30,000 
At 31 December 2025
600,000 
Net book value
At 31 December 2025
- 
At 31 December 2024
30,000 
- 5 -
Gray Agency Limited Notes to the Accounts for the year ended 31 December 2025
5
Tangible fixed assets
Plant & machinery 
£ 
Cost or valuation
At cost 
At 1 January 2025
92,221 
Additions
31,748 
At 31 December 2025
123,969 
Depreciation
At 1 January 2025
79,755 
Charge for the year
4,443 
At 31 December 2025
84,198 
Net book value
At 31 December 2025
39,771 
At 31 December 2024
12,466 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
119,708 
197,983 
Other debtors
434,765 
446,569 
554,473 
644,552 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
45,902 
83,334 
Trade creditors
26,028 
2,220 
Taxes and social security
60,965 
89,254 
Other creditors
45,446 
59,325 
Accruals
1,800 
1,800 
180,141 
235,933 
8
Average number of employees
During the year the average number of employees was 29 (2024: 37).
- 6 -