IRIS Accounts Production v26.2.0.496 06599238 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh065992382024-12-31065992382025-12-31065992382025-01-012025-12-31065992382023-12-31065992382024-01-012024-12-31065992382024-12-3106599238ns15:EnglandWales2025-01-012025-12-3106599238ns14:PoundSterling2025-01-012025-12-3106599238ns10:Director12025-01-012025-12-3106599238ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3106599238ns10:SmallEntities2025-01-012025-12-3106599238ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3106599238ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3106599238ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106599238ns10:FullAccounts2025-01-012025-12-310659923812025-01-012025-12-3106599238ns10:OrdinaryShareClass22025-01-012025-12-3106599238ns10:Director22025-01-012025-12-3106599238ns10:Director32025-01-012025-12-3106599238ns10:RegisteredOffice2025-01-012025-12-3106599238ns5:CurrentFinancialInstruments2025-12-3106599238ns5:CurrentFinancialInstruments2024-12-3106599238ns5:Non-currentFinancialInstruments2025-12-3106599238ns5:Non-currentFinancialInstruments2024-12-3106599238ns5:ShareCapital2025-12-3106599238ns5:ShareCapital2024-12-3106599238ns5:SharePremium2025-12-3106599238ns5:SharePremium2024-12-3106599238ns5:RetainedEarningsAccumulatedLosses2025-12-3106599238ns5:RetainedEarningsAccumulatedLosses2024-12-3106599238ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106599238ns5:PlantMachinery2025-01-012025-12-3106599238ns5:IntangibleAssetsOtherThanGoodwill2024-12-3106599238ns5:IntangibleAssetsOtherThanGoodwill2025-12-3106599238ns5:IntangibleAssetsOtherThanGoodwill2024-12-3106599238ns5:PlantMachinery2024-12-3106599238ns5:PlantMachinery2025-12-3106599238ns5:PlantMachinery2024-12-3106599238ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3106599238ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106599238ns5:WithinOneYear2025-12-3106599238ns5:WithinOneYear2024-12-3106599238ns5:BetweenOneFiveYears2025-12-3106599238ns5:BetweenOneFiveYears2024-12-3106599238ns5:AllPeriods2025-12-3106599238ns5:AllPeriods2024-12-3106599238ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3106599238ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3106599238ns5:TaxLossesCarry-forwardsDeferredTax2025-12-3106599238ns5:TaxLossesCarry-forwardsDeferredTax2024-12-3106599238ns5:DeferredTaxation2024-12-3106599238ns5:DeferredTaxation2025-01-012025-12-3106599238ns5:DeferredTaxation2025-12-3106599238ns10:OrdinaryShareClass22025-12-31
REGISTERED NUMBER: 06599238 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

Rabbitsoft Ltd

Rabbitsoft Ltd (Registered number: 06599238)

Contents of the Financial Statements
for the Year Ended 31 December 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Rabbitsoft Ltd

Company Information
for the Year Ended 31 December 2025







DIRECTORS: S T Bilsel
V C Stekly
J C Attueyi





REGISTERED OFFICE: Clinked.Com
50-60 Station Road
Cambridge
CB1 2JH





REGISTERED NUMBER: 06599238 (England and Wales)





ACCOUNTANTS: HSA & Co
Chartered Accountants
Lewis House
Great Chesterford Court
Great Chesterford
Essex
CB10 1PF

Rabbitsoft Ltd (Registered number: 06599238)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 494,619 436,971
Tangible assets 5 14,406 10,049
509,025 447,020

CURRENT ASSETS
Debtors 6 109,400 95,996
Cash at bank and in hand 548,416 413,629
657,816 509,625
CREDITORS
Amounts falling due within one year 7 135,260 107,048
NET CURRENT ASSETS 522,556 402,577
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,031,581

849,597

CREDITORS
Amounts falling due after more than one
year

8

-

(3,537

)

PROVISIONS FOR LIABILITIES 10 (51,449 ) (48,361 )
NET ASSETS 980,132 797,699

CAPITAL AND RESERVES
Called up share capital 11 122 122
Share premium 113,130 113,130
Retained earnings 866,880 684,447
SHAREHOLDERS' FUNDS 980,132 797,699

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Rabbitsoft Ltd (Registered number: 06599238)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 September 2026 and were signed on its behalf by:





S T Bilsel - Director


Rabbitsoft Ltd (Registered number: 06599238)

Notes to the Financial Statements
for the Year Ended 31 December 2025


1. STATUTORY INFORMATION

Rabbitsoft Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover and revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the supply of computer software subscriptions is recognised on a straight line basis over the subscription period.

Revenue from the rendering of services is only recognised when the outcome of a transaction can be estimated reliably and is then recognised according to the stage of completion of the transaction at the end of the reporting period.

Intangible assets
Expenditure on software development is capitalised and shown as an intangible asset.

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Software development cost is being amortised over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost and 20% on cost

Financial instruments
Financial assets and liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Trade debtors and creditors are classed as basic financial instruments and are initially measured at transaction price.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and short-term deposits with an original maturity date of three months or less.

Loans and borrowings are classified as basic financial instruments and are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument, unless exempt from such treatment.


Rabbitsoft Ltd (Registered number: 06599238)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2024 - 4 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2025 3,212,421
Additions 283,987
At 31 December 2025 3,496,408
AMORTISATION
At 1 January 2025 2,775,450
Charge for year 226,339
At 31 December 2025 3,001,789
NET BOOK VALUE
At 31 December 2025 494,619
At 31 December 2024 436,971

Rabbitsoft Ltd (Registered number: 06599238)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2025 32,282
Additions 14,071
Disposals (13,680 )
At 31 December 2025 32,673
DEPRECIATION
At 1 January 2025 22,233
Charge for year 9,714
Eliminated on disposal (13,680 )
At 31 December 2025 18,267
NET BOOK VALUE
At 31 December 2025 14,406
At 31 December 2024 10,049

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 47,720 15,000
Other debtors 61,680 80,996
109,400 95,996

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 4,416 11,275
Trade creditors 7,938 9,346
Taxation and social security 41,023 21,045
Other creditors 81,883 65,382
135,260 107,048

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 3,537

Rabbitsoft Ltd (Registered number: 06599238)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025


9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2025 2024
£    £   
Within one year 9,399 10,253
Between one and five years - 9,399
9,399 19,652

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 3,601 1,909
Tax losses carried forward (75,807 ) (36,572 )
Other timing differences 123,655 83,024
51,449 48,361

Deferred
tax
£   
Balance at 1 January 2025 48,361
Provided during year 3,088
Balance at 31 December 2025 51,449

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
121,700 Ordinary 0.1p 122 122

12. ULTIMATE CONTROLLING PARTY

The controlling party is S T Bilsel.