Company registration number 06992310 (England and Wales)
SMEXPAND LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2025
4 Brackley Close
Bournemouth International Airport
Christchurch
Dorset
BH23 6SE
SMEXPAND LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SMEXPAND LTD
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,864
4,347
Tangible assets
4
39,570
69,630
Investments
5
78,795
53,795
122,229
127,772
Current assets
Debtors
6
277,885
199,391
Cash at bank and in hand
288,686
311,926
566,571
511,317
Creditors: amounts falling due within one year
7
(448,389)
(390,964)
Net current assets
118,182
120,353
Total assets less current liabilities
240,411
248,125
Provisions for liabilities
(9,893)
(17,407)
Net assets
230,518
230,718
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
230,418
230,618
Total equity
230,518
230,718
SMEXPAND LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 8 September 2026
Mr A  Birrell
Director
Company registration number 06992310 (England and Wales)
SMEXPAND LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

SMEXPAND Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 4 Brackley Close, Bournemouth International Airport, Christchurch, Dorset, BH23 6SE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trade Marks
10% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SMEXPAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Fixtures and fittings
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

1.8
Financial instruments
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised on taxable profit for the current and, where not previously recognised, past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SMEXPAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
3
3
Intangible fixed assets
Goodwill
Trade Marks
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
12,500
4,830
17,330
Amortisation and impairment
At 1 January 2025
12,500
483
12,983
Amortisation charged for the year
-
0
483
483
At 31 December 2025
12,500
966
13,466
Carrying amount
At 31 December 2025
-
0
3,864
3,864
At 31 December 2024
-
0
4,347
4,347
SMEXPAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2025
250,645
22,308
30,968
303,921
Additions
2,500
-
0
482
2,982
At 31 December 2025
253,145
22,308
31,450
306,903
Depreciation and impairment
At 1 January 2025
192,582
22,216
19,493
234,291
Depreciation charged in the year
26,347
30
6,665
33,042
At 31 December 2025
218,929
22,246
26,158
267,333
Carrying amount
At 31 December 2025
34,216
62
5,292
39,570
At 31 December 2024
58,063
92
11,475
69,630
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
49,565
49,565
Loans to group undertakings and participating interests
29,230
4,230
78,795
53,795
Movements in fixed asset investments
Shares in subsidiaries
Loans to subsidiaries
Total
£
£
£
Cost or valuation
At 1 January 2025
49,565
4,230
53,795
Additions
-
25,000
25,000
At 31 December 2025
49,565
29,230
78,795
Carrying amount
At 31 December 2025
49,565
29,230
78,795
At 31 December 2024
49,565
4,230
53,795
SMEXPAND LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
166,908
113,378
Other debtors
110,977
86,013
277,885
199,391
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
10,680
68,781
Amounts owed to group undertakings
87,780
-
0
Taxation and social security
79,689
79,964
Other creditors
270,240
242,219
448,389
390,964
8
Events after the reporting date

On 1 April 2026, the company purchased 100% of the share capital of AXLR8.com Limited.

2025-12-312025-01-01falsefalsefalse08 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A Birrell069923102025-01-012025-12-31069923102025-12-31069923102024-12-3106992310core:NetGoodwill2025-12-3106992310core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3106992310core:NetGoodwill2024-12-3106992310core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3106992310core:PlantMachinery2025-12-3106992310core:FurnitureFittings2025-12-3106992310core:ComputerEquipment2025-12-3106992310core:PlantMachinery2024-12-3106992310core:FurnitureFittings2024-12-3106992310core:ComputerEquipment2024-12-3106992310core:WithinOneYear2025-12-3106992310core:WithinOneYear2024-12-3106992310core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106992310core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106992310core:ShareCapital2025-12-3106992310core:ShareCapital2024-12-3106992310core:RetainedEarningsAccumulatedLosses2025-12-3106992310core:RetainedEarningsAccumulatedLosses2024-12-3106992310bus:Director12025-01-012025-12-3106992310core:Goodwill2025-01-012025-12-3106992310core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106992310core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106992310core:PlantMachinery2025-01-012025-12-3106992310core:FurnitureFittings2025-01-012025-12-3106992310core:ComputerEquipment2025-01-012025-12-31069923102023-08-012024-12-3106992310core:NetGoodwill2024-12-3106992310core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31069923102024-12-3106992310core:NetGoodwill2025-01-012025-12-3106992310core:PlantMachinery2024-12-3106992310core:FurnitureFittings2024-12-3106992310core:ComputerEquipment2024-12-3106992310core:Non-currentFinancialInstruments2025-12-3106992310core:Non-currentFinancialInstruments2024-12-3106992310core:CurrentFinancialInstruments2025-12-3106992310core:CurrentFinancialInstruments2024-12-3106992310bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106992310bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106992310bus:FRS1022025-01-012025-12-3106992310bus:AuditExemptWithAccountantsReport2025-01-012025-12-3106992310bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP