ELECTRICITY FIRST LIMITED

("THE COMPANY")

Company registration number: 07233880

Annual Report and Financial Statements



For the year ended 31 December 2025

2

Electricity First Limited

Strategic report

31 December 2025

The directors present their Annual Report on the affairs of the Company, together with the financial statements and auditor’s report, for the year ended 31 December 2025. They have been prepared based on the accounting policies shown in note 3, in accordance with International Financial Reporting Standards (“IFRSs”) as adopted by the United Kingdom.

Principal activity

The Company is an investment holding Company. The Company holds a 50% joint venture investment in Seabank Power Limited, a UK Company which owns and operates a power station, and equity accounts for its share of the results of Seabank Power Limited.

Financial and operational review

The results for the Company show a profit after taxation of £6.8m (2024: £8.6m), the decrease being driven by lower profits shared from the joint venture, Seabank Power Limited. The net cash inflow in the year was £0.4m (2024: outflow of £-4.8m). The movement compared to the prior year was primarily driven by the repayment of fixed rate bonds in December 2024, with no equivalent financing outflow in the current year.

The key financial performance indicators used by the Board of Directors in their monitoring of the Company are operating profit, net cash flow from operating activities and net assets. All KPIs, as set out below are in line with the expectation of management.

Year Ended

Year Ended

31 December 2025

31 December 2024

£'000

£'000

Operating profit

6,719

13,305

Net cash inflow/(outflow) from operating activities

315

(2,094)

Net asset value

106,953

110,661

Key performance indicators movement:

Operating profit has decreased by £6.6m due to lower profit shared from the joint venture.

Net cash flow from operating activities improved during the year due primarily to lower working capital outflows, particularly reduced movements in payables and accruals compared to the prior year.

Net asset value has decreased by £-3.7m as dividends received from Seabank Power Limited during the year exceeded the Company’s share of profits recognised from the joint venture. Under the equity method of accounting, dividends received reduce the carrying value of the investment and resulted in a reduction in net assets during the year.

Donations

There were no charitable or political donations made in the year (2024: nil).

Dividends

A dividend of £-10.5m was declared and paid in the year (2024: £0.0). The Directors do not recommend the payment of a final dividend for either the current or prior year.

Climate Reporting

Given the company does not trade and therefore consumes less than 40,000 KWH of energy per annum, it is exempt from reporting any disclosures under the Government Streamlined Energy and Carbon reporting regulations (SECR).

3

Electricity First Limited

Strategic report

31 December 2025

Future Prospects

The Company will perform consistently with that seen in the year ended 2025, with dividend income funding operational costs. The Directors will consider the declaration and payment of an interim dividend in the final quarter of the 2026 calendar year.

Principal risks and uncertainties

Following the full redemption of its £50m listed bonds on 19 December 2024 - funded through a £29m equity injection from its shareholder Sino Task Limited and a £23.1m dividend received from Seabank Power Limited, Electricity First Limited was financed solely through equity during 2025, with no external borrowings outstanding. The risks and uncertainties of the Company reflect those associated with the recoverability of the investment in its joint venture. The recoverability of the investment in its joint venture will be mitigated by reviewing the recoverable amount annually each December and recognising a write down of investment cost if required. Management have concluded no impairment is required in the current year as the recoverable amount remains significantly above carrying value.

Going concern

The Company’s business activities, performance, and position together with its principal risks and uncertainties likely to affect its future development and performance are set out above. The Company has net current assets of £1.4m (2024: £1.9m) and net assets of £107.0m (2024: £110.7m). The company has no liquidity risks.

The directors have made enquiries and reviewed the 5-year cash flow forecasts of Electricity First Limited and have a reasonable expectation that the Company has adequate resources and an ongoing dividend income, so to continue in operational existence for the foreseeable future and at least for the 12 month period following the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing financial statements, despite the current uncertain economic climate.

S.172 Statement

Section 172 of the Companies Act 2006 requires that a director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefits of its members as a whole, and in doing so have regard to the following factors:

The likely consequences of any decision in the long term

The interests of the company's employees

The need to foster the company's business relationships with suppliers, customers and others

The impact of the company's operations on the community and environment

The desirability of the company maintaining a reputation of high standards for business conduct

The need to act fairly between members of the company.

The board of directors have agreed to the factors set out above when discharging our section 172 duties through the decisions we have made across the year, along with any other relevant factors. We acknowledge that not every decision will have a positive outcome for all our stakeholders. We do however consider the company’s strategic priorities and values and believe we have a decision-making process in place to enable us to make consistent and predictable decisions.

As a company we believe that we are trusted by our stakeholders and have a good reputation for high standards of professionalism within the business we conduct. As part of this, the Board has oversight of and actively monitors the strong control environment managed by senior management to ensure a high standard of business conduct is met and the reputation of the company is maintained.

The company is a holding company and therefore has no customers, suppliers or employees. As a holding company, its impact on the community and environment is insignificant.

4

Electricity First Limited

Strategic report

31 December 2025

Approved by the Board and signed on its behalf by:

___________________________

M Horsley

Director

9 September 2026

5

Electricity First Limited

Directors' report

31 December 2025

The directors present the Annual Report, together with the audited financial statements of the company for the year ended 31 December 2025. The principal activity, financial and operational review, dividends, prospect, climate reporting, principal risks and uncertainties and going concern are presented in the Strategic report.

Directors

The following persons were directors of the company during the whole of the financial year and up to the date of this report, unless otherwise stated:

Mr Mark John Horsley

Mr Tak Chuen Edmond Ip (resigned on 21 Jan 2026)

Mr Andrew John Hunter

Mr Chao Chung Charles Tsai

Mr Hing Lam Kam

Mr Loi Shun Chan

Ms Jenny Ka Man Yu

Mr Tsien Hua Chen (appointed on 21 Jan 2026)

Directors indemnities

The directors did not receive any indemnities in relation to their services to the Company during the current or prior years.

Directors' interest

No contract of significance, to which the Company or any of its holding companies or fellow subsidiaries was a party and in which a Director of the Company had a material interest, whether directly or indirectly, subsisted at the end of the year or at any time during the year. At no time during the year was the Company or any of its holding companies or fellow subsidiaries a party to any arrangements to enable the directors of the Company to acquire benefits by means of the acquisition of shares in, or debentures of, the Company or any other corporate body.

Climate reporting

Please see ‘Climate Reporting’ paragraph in the strategic report.

Auditor

Each of the persons who is a director at the date of approval of this report confirms that:

So far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware; and

The director has taken all steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

Deloitte LLP has expressed their willingness to continue in office as auditor and appropriate arrangements have been put in place [are being made] for them to be deemed reappointed as auditors in the absence of an Annual General Meeting.

Events after the balance sheet date

There were no significant events since the balance sheet date.

6

Electricity First Limited

Directors' report

31 December 2025

Approved by the Board and signed on its behalf by:

___________________________

M Horsley

Director

9 September 2026

7

Electricity First Limited

Directors' responsibilities statement

31 December 2025

The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards ('IFRS') as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that year.

In preparing these financial statements, the directors are required to:

properly select and apply accounting policies;

present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable financial information;

provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions other events and conditions on the Company's financial position and financial performance; and

make an assessment of the Company's ability to continue as a going concern.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006.They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

8

Electricity First Limited

Independent auditor's report to the members of Electricity First Limited

31 December 2025

Independent auditor’s report to the members of Electricity First Limited

Report on the audit of the financial statements

Opinion

In our opinion the financial statements of Electricity First Limited (the ‘company’):

We have audited the financial statements which comprise:

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom adopted international accounting standards.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (‘ISAs (UK)’) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report.

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Click or tap here to enter text.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

9

Electricity First Limited

Independent auditor's report to the members of Electricity First Limited

31 December 2025

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial

Other information (continued)

statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Responsibilities of the directors

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector.

We obtained an understanding of the legal and regulatory framework that the company operates in, and identified the key laws and regulations that:

10

Electricity First Limited

Independent auditor's report to the members of Electricity First Limited

31 December 2025

We discussed among the audit engagement team, regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)

In addition to the above, our procedures to respond to the risks identified included the following:

Report on other legal and regulatory requirements

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the directors’ report.

Matters on which we are required to report by exception

Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:

We have nothing to report in respect of these matters.

11

Electricity First Limited

Independent auditor's report to the members of Electricity First Limited

31 December 2025

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Philippa Hutton FCA (Senior statutory auditor)

For and on behalf of Deloitte LLP

Statutory Auditor

Bristol, United Kingdom

9 September 2026

12

Electricity First Limited

Statement of profit or loss and other comprehensive income

For the year ended 31 December 2025

Note

2025

2024

£'000

£'000

Share of result of a joint venture

6

6,843

13,401

Administrative expenses

(124)

(96)

Operating profit

6,719

13,305

Interest income

56

114

Finance cost

7

-

(5,319)

Profit before taxation

8

6,775

8,100

Tax credit on profit on ordinary activities (deferred)

9

17

501

Profit and total comprehensive income for the year

6,792

8,601

There are no other items therefore no separate statement of other comprehensive income is presented. All components of other comprehensive income may be recycled through the income statement. All results are derived from continuing operations.

13

Electricity First Limited

Statement of financial position

As at 31 December 2025

Note

2025

2024

£'000

£'000

Assets

Non-current assets

Investment in a joint venture

10

105,092

108,749

Deferred tax

497

-

Total non-current assets

105,589

108,749

Current assets

Amount due from a joint venture

15

157

1,081

Other receivables

3

1

Bank balances and deposits

1,289

920

Total current assets

1,449

2,002

Total assets

107,038

110,751

Liabilities

Current liabilities

Other payables and accruals

85

90

Total current liabilities

85

90

Net current assets

1,364

1,912

Net assets

106,953

110,661

Representing:

Share capital

11

1

1

Share premium

12

107,010

107,010

Retained (deficits)/earnings

(58)

3,650

Total capital and reserves

106,953

110,661

The financial statements of Electricity First Limited, registration number 07233880, were approved by the Board of Directors and signed on behalf of the Board of Directors.

___________________________

M Horsley

Director

9 September 2026

14

Electricity First Limited

Statement of changes in equity

For the year ended 31 December 2025

Total capital and reserves

Share capital

Share premium

Retained earnings/ (deficits)

£'000

£'000

£'000

£'000

At 1 January 2024

1

78,010

(4,951)

73,060

Profit and total comprehensive income for the year

-

-

8,601

8,601

Share capital issued

-

29,000

-

29,000

At 31 December 2024

1

107,010

3,650

110,661

Retained

Total capital and reserves

Share capital

Share premium

profits/ (deficits)

£'000

£'000

£'000

£'000

Balance at 1 January 2025

1

107,010

3,650

110,661

Profit and total comprehensive income for the year

-

-

6,792

6,792

Dividends paid (note 13)

-

-

(10,500)

(10,500)

Balance at 31 December 2025

1

107,010

(58)

106,953

All shares rank pari passu in all respects.

15

Electricity First Limited

Statement of cash flows

For the year ended 31 December 2025

Note

2025

2024

£'000

£'000

Cash flows from operating activities

Sale of tax credit

484

389

Cash used in operations

14

(169)

(2,483)

Net cash from/(used in) operating activities

315

(2,094)

Cash flows from investing activities

Dividend received from a joint venture

10,500

23,500

Interest received

54

126

Net cash from investing activities

10,554

23,626

Cash flows from financing activities

Issue of Share Capital

-

29,000

Finance cost paid

7

-

(5,319)

Dividends paid

13

(10,500)

-

Repayment of borrowings

5

-

(50,000)

Net cash used in financing activities

(10,500)

(26,319)

Net increase/(decrease) in cash and cash equivalents

369

(4,787)

Cash and cash equivalents at the beginning of the financial year

920

5,707

Cash and cash equivalents at the end of the financial year

1,289

920

Representing:

Bank balances and deposits at 31 December

1,289

920

16

Electricity First Limited

Notes to the financial statements

31 December 2025

Note 1. General

The Company is a private Company limited by shares and is incorporated in the United Kingdom and registered in England and Wales. At 31 December 2025, the Company was indirectly owned by CK Infrastructure Holdings Limited (“CKI”), a Company incorporated in Bermuda, and Power Assets Holdings Limited (“Power Assets”), a Company incorporated in Hong Kong. Both of these companies indirectly owned 50% of the issued share capital of the Company and exercised joint control over the Company. Both CKI and Power Assets are public companies with limited liability, the shares of which are listed on The Stock Exchange of Hong Kong.



The address of the registered office and principal place of business of the Company is 3 More London Riverside, London SE1 2AQ.



The financial statements are presented in pound sterling, which is the same as the functional currency reflecting the primary economic environment in which the company operates.

Note 2. Application of new and revised international financial reporting standards

In the current year, the Company has adopted a number of amendments to International Financial Reporting Standards (“IFRSs”), that are effective for accounting periods beginning on or after 1st January 2025, the adoption of those IFRSs and IASs has had no material impact on the Company’s results and financial position for the current year or prior years and does not result in any significant change in accounting policies of the Company.



Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates titled Lack of Exchangeability

The company has adopted the amendments to IAS 21 for the first time in the current year. The amendments specify how to assess whether a currency is exchangeable, and how to determine the exchange rate when it is not.

Note 3. Material accounting policies

Basis of preparation

These general purpose financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRS') as adopted by the United Kingdom, and the Companies Act 2006.



The financial statements have been prepared on the historical cost basis. The principal accounting policies adopted are set out below.

Going concern

The Company’s business activities, performance, and position together with its principal risks and uncertainties likely to affect its future development and performance are set out above. The Company has net current assets of £1.4m (2024: £1.9m) and net assets of £107.0m (2024: £110.7m). The company has no liquidity risks.

The directors have made enquiries and reviewed the 5-year cash flow forecasts of Electricity First Limited and have a reasonable expectation that the Company has adequate resources and an ongoing dividend income, so to continue in operational existence for the foreseeable future and at least for the 12 month period following the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing financial statements, despite the current uncertain economic climate.

17

Electricity First Limited

Notes to the financial statements

31 December 2025

Joint arrangements

A joint venture is a contractual arrangement whereby the venturers agree to share control of the arrangement which exists only when the decisions about the relevant activities require unanimous consent of the parties sharing control, and have rights to the net assets of the arrangement.

The results and assets and liabilities of joint ventures are incorporated in the Company’s financial statements using the equity method of accounting. Under the equity method, investments in joint ventures are carried in the statement of financial position at cost as adjusted for post-acquisition changes in the Company’s share of the net assets of the joint ventures, less impairment in the values of individual investments.

Losses of the joint venture in excess of the Company’s interest in that joint venture (which includes any long-term interests that, in substance, form part of the Company’s investment in the joint venture) are not recognised.

Dividends received from joint ventures accounted for using the equity method are recognised as a reduction in the carrying amount of the investment and are not recognised within profit or loss.

Where the basis of preparation of the results of the joint arrangement differs from that of the company, accounting adjustments are made to align the reported balances with IFRS.

Financial instruments

Financial assets and financial liabilities are recognised on the statement of financial position when the Company becomes a party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

Financial assets

All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace. All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the classification of the financial assets.

Classification of financial assets

Debt instruments that meet the following conditions are measured subsequently at amortised cost:

the financial asset is held within abusiness model whose objective is to hold financial assets in order to collect contractual cash flows; and

the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period.

18

Electricity First Limited

Notes to the financial statements

31 December 2025

The amortised cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus the cumulative amortisation using the effective interest method of any difference between that initial amount and the maturity amount, adjusted for any loss allowance. The gross carrying amount of a financial asset is the amortised cost of a financial asset before adjusting for any loss allowance.

Financial liabilities

All financial liabilities are measured subsequently at amortised cost using the effective interest method.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.

Borrowing costs

Borrowing costs are recognised in profit or loss in the period in which they are incurred.

Income recognition

Dividend income from investments is recognised when the shareholder’s right to receive payment is established.

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount.

Dividends paid

All dividend declarations are at the discretion of directors and is recognised when the obligation to make payment is established.

Taxation

Current tax and deferred tax

The tax expenses for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax is provided for all temporary differences arising between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit of the corresponding year. Deferred tax liabilities are generally recognised for all taxable temporary differences, and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at the end of the reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered.

19

Electricity First Limited

Notes to the financial statements

31 December 2025

Deferred tax is calculated at the tax rates that are expected to apply in the year when the liability is settled or the asset is realised. Deferred tax is charged or credited in the statement of comprehensive income except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

Note 4. Critical accounting judgements and key sources of estimation uncertainty

In the application of the Company’s accounting policies, which are described in note 3, the Directors may be required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Such estimates and the associated assumptions would be based on historical experience or other factors that are considered to be relevant. Actual results may differ from these estimates. In the Directors’ opinion there are no critical judgements or estimates.

Note 5. Financial risk management objectives and policies

The Company’s major financial instruments include bank balances and deposits, amount due from a joint venture and other receivables, classified as financial assets at amortised cost and amounts due to intermediate holding companies, classified as financial liabilities at amortised cost. The risks associated with these financial instruments and the policies on how to mitigate these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented on a timely and effective manner.

Interest rate risk

The Company was exposed to interest rate risk in relation to fixed-rate bonds held, due to intermediate holding companies. The bonds were repaid in 2024. This risk is no longer applicable.

Credit risk

The Company performs impairment assessment under expected credit loss model upon application of IFRS 9 based on individual assessment on each debt at the end of the reporting period to ensure that adequate impairment losses are made.

The Company measures the loss allowance equal to 12-month expected credit loss. Unless when there has been a significant increase in credit risk since initial recognition, the Company recognises lifetime expected credit loss.

The estimated loss rates are estimated based on historically observed default rates over the expected life of the financial assets and are adjusted for forward-looking information that is available without undue cost or effort.

The Company’s maximum exposure to credit risk which will cause a financial loss to the Company due to failure to discharge an obligation by the counterparty is amount due from a joint venture. The Company’s management considers that the credit risk to the above is low as the immediate holding companies will financially support its joint venture should the need arise.

Note 6. Share of result of a joint venture

Income represents the Company’s share of results from its joint venture.

20

Electricity First Limited

Notes to the financial statements

31 December 2025

Note 7. Finance cost

Finance cost represented interest expense at 11% on bonds from intermediate holding companies. These bonds were repaid on 19 December 2024.

Note 8. Profit before taxation

2025

2024

Profit before taxation is arrived at after charging:

£'000

£'000

Fees payable to the Company's auditor for the audit of the Company's financial statements.

52

51

Fees payable to the Company's auditor for taxation services

4

4

56

55

No staff costs have been incurred as there are no employees employed by the Company during the current or preceding year. No director received emoluments in respect of services provided to the Company during the current or preceding year.

Note 9. Tax credit on profit on ordinary activities (deferred)

2025

2024

£'000

£'000

Tax credit in respect of profit for the year

(17)

(501)

Reconciliation between tax credit and accounting profit at applicable tax rate:

Profit before taxation

6,775

8,100

Tax at the statutory tax rate of 25%

1,694

2,025

Tax effect amounts which are not deductible/(taxable) in calculating taxable income:

Expenses not deductible for tax purpose

-

830

Non-taxable share of result of a joint venture

(1,711)

(3,356)

Tax credit

(17)

(501)

The current tax rate applied during the year was 25% (2024: 25%) based on the standard rate of corporate tax substantively enacted during the period.

A deferred tax asset of £6,027,997 (2024 - £5,587,601) in respect of Corporate Interest Restriction balance carried forward has not been recognised because in the opinion of the directors it will not be able to be recovered in the foreseeable future.

Note 10. Non-current assets - Investment in a joint venture

2025

2024

£'000

£'000

Opening balance

108,749

118,848

Share of post-acquisition reserves

6,843

13,401

Dividend received

(10,500)

(23,500)

105,092

108,749

Particulars of the joint venture are set out below:

21

Electricity First Limited

Notes to the financial statements

31 December 2025

Name of joint venture

Place of incorporation

Percentage of issued ordinary share capital held

Principal activity

Seabank Power Limited

United Kingdom

50%

Owns and operates

power station

Seabank Power Limited is incorporated in the United Kingdom. The address of its registered office is Severn Road, Hallen, Bristol, BS10 7SP.

Summarised financial information in respect of the Company’s joint venture is set out below:

2025

2024

£'000

£'000

Current assets

176,031

150,076

Non-current assets

99,248

84,634

Total assets

275,279

234,710

Current liabilities

(66,584)

(40,484)

Non-current liabilities

(100,397)

(83,922)

Total liabilities

(166,981)

(124,406)

Equity

108,298

110,304

Cash and cash equivalents

38,735

42,845

2025

2024

£'000

 £'000 

Turnover

316,400

358,282

Total profit and other comprehensive income for the year

18,994

32,701

Dividend received during the year

10,500

23,500

Included in the above profit:

Depreciation and amortisation

7,984

6,945

Interest income

1,112

1,868

Interest expense

(417)

(440)

Income tax expense

(7,723)

(11,278)

Company's effective interest

50%

50%

Net assets of joint venture

108,298

110,304

Proportion of the company's ownership interest in the joint venture

54,149

55,152

Proportion of the company's ownership of IFRS Stock adjustment

(3,776)

(3,737)

Carrying amount of the company's interest in the joint venture

50,373

51,415

Company's share of result of the joint venture before accounting adjustments

9,497

16,351

Less IFRS adjustment to share of the joint venture profit

(39)

(335)

Less depreciation adjustment

(2,615)

(2,615)

Company's share of result of the joint venture recognised in profit or loss

6,843

13,401

22

Electricity First Limited

Notes to the financial statements

31 December 2025

The accounting adjustments relating to stock and depreciation arise in the process of aligning the basis of preparation of the joint venture’s results, FRS 102, with that of the company, IFRS.



The stock adjustment relates to the capitalisation of certain strategic spare parts held by the joint venture, whilst the depreciation adjustment reflects the depreciation on these parts, coupled with an extension to the estimated useful life of the joint venture’s core asset to reflect its expected date of retirement.

Note 11. Capital and reserves - Share capital

2025

2024

2025

2024

Shares

Shares

£'000

£'000

Issued and fully paid:

1,005 ordinary shares of £1 each

1,005

1,005

1

1

All ordinary shares rank equally with regard to the Company’s residual assets. The holders of ordinary shares are entitled to one vote per share at meetings of the Company.

Note 12. Capital and reserves - Share premium

2025

2024

£'000

£'000

Share premium

107,010

107,010

The share premium reserve comprises premiums received on the issue of shares over their nominal value. This reserve is recognised as equity under IAS 32 and is non‑distributable in accordance with applicable legislation.

Note 13. Capital and reserves - dividends

2025

2024

£'000

£'000

Interim dividend for the year ended 31 December 2025 of £10,448 (2024: nil) per ordinary share

10,500

-

Note 14. Reconciliation of profit before taxation to cash used in operations

2025

2024

£'000

£'000

Profit before taxation

6,775

8,100

Adjustments for:

Share of result of a joint venture

(6,843)

(13,401)

Interest income from bank deposits

(56)

(114)

Finance cost

-

5,319

Operating cash outflow before movements in working capital

(124)

(96)

Increase in other receivables

(40)

(39)

Decrease in other payable and accruals

(5)

(2,348)

Cash used in operations

(169)

(2,483)

(b) Reconciliation of liabilities arising from financing activities

23

Electricity First Limited

Notes to the financial statements

31 December 2025

The table below details changes in the Company’s liabilities from financing activities, including both cash and non-cash changes. Liabilities arising from financing activities are liabilities for which cash flows were, or future cash flows will be, classified in the Company’s cash flow statement as cash flows from financing activities.

2025

2024

£'000

£'000

Amounts due to intermediate holding companies

At 1 January

-

50,000

Changes from financing cash flows:

Finance cost paid

-

(5,319)

Repayment of long-term bonds

-

(50,000)

-

(55,319)

Interest expenses (note 7)

-

5,319

As at 31 December

-

-

Note 15. Related party transactions

There have been no transactions with directors in the year (2024: nil).

During the year, the Company entered into the following transactions with related parties:

2025

2024

£'000

£'000

Interest on bonds issued to intermediate holding companies

-

5,319

Tax credit sold to joint venture

17

500

The following amounts were outstanding at the end of the reporting period:

2025

2024

£'000

£'000

Trade receivables from joint venture

157

117

Expected loss surrender to joint venture

-

964

The balances held with the joint venture do not bear interest.

Note 16. Ultimate controlling party

The directors regard Sino Task Limited, a Company incorporated in British Virgin Islands, as the immediate parent Company but it is not required to prepare consolidated financial statements. No consolidation exemption has been applied in respect of these financial statements accordingly.

The share holders of Sino Task Limited are a consortium comprising of:

Shareholder

Ultimate parent undertaking

Achiever Path Limited, British Virgin islands (50%)

CK Infrastructure Holdings Limited

Divo Investments Limited, British Virgin Islands (50%)

Power Assets Holdings Limited

24

Electricity First Limited

Notes to the financial statements

31 December 2025

The Company has no controlling party as it is ultimately owned by the above consortium members.

Accurri (www.accurri.com) false true 0 31 December 2025 9 September 2026 9 September 2026 9 September 2026 Deloitte LLP In our opinion the financial statements give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended; have been properly prepared in accordance with International Financial Reporting Standards ('IFRS') and the requirements of the Companies Act 2006. 07233880 2025-01-01 2025-12-31 07233880 2024-01-01 2024-12-31 07233880 2024-12-31 07233880 2025-12-31 07233880 bus:Director1 2025-01-01 2025-12-31 07233880 bus:Director3 2025-01-01 2025-12-31 07233880 bus:Director4 2025-01-01 2025-12-31 07233880 bus:Director5 2025-01-01 2025-12-31 07233880 bus:Director6 2025-01-01 2025-12-31 07233880 bus:Director7 2025-01-01 2025-12-31 07233880 bus:Director8 2025-01-01 2025-12-31 07233880 bus:Director9 2025-01-01 2025-12-31 07233880 bus:Director10 2025-01-01 2025-12-31 07233880 bus:Audited 2025-01-01 2025-12-31 07233880 bus:FullAccounts 2025-01-01 2025-12-31 07233880 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 07233880 bus:FullIFRS 2025-01-01 2025-12-31 07233880 countries:UnitedKingdom 2025-01-01 2025-12-31 07233880 curr:PoundSterling 2025-01-01 2025-12-31 07233880 core:CurrentFinancialInstruments 2025-12-31 07233880 core:CurrentFinancialInstruments 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares