Company registration number 09834803 (England and Wales)
SMITHS HOLDINGS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SMITHS HOLDINGS LIMITED
COMPANY INFORMATION
Directors
N A Smith
D L Smith
R L Collins
A L Smith
M L Smith
Company number
09834803
Registered office
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
Auditors
S&W Audit
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
SMITHS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Group balance sheet
2
Company balance sheet
3
Group statement of changes in equity
4
Company statement of changes in equity
5
Notes to the financial statements
6 - 15
SMITHS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Principal activities

The principal activity of the group continues to be the retail sale of garden products to include a wide range of plants, shrubs, garden maintenance products, outdoor furniture, gifts and other products related to indoor/outdoor living.

Review of the business

The business continues to build on its excellent reputation for providing quality products at a competitive price, knowledgeable staff and excellent customer service. The numerous 5 star customer reviews received reflect the success of this approach and these are the principles upon which the business has been built and remain the key drivers going forward.

 

There were no significant operational changes in the group during 2025.

Principal risks and uncertainties

The directors believe that the inflationary pressures currently being seen will continue for the foreseeable future and will potentially impact upon customer spend. Stock levels will continue to be managed and costs controlled to minimise the impact any reduced revenue may have on the business. Overall, the directors believe the company continues to be well managed and in a strong position to withstand any inflationary pressures which may result in further revenue reductions.

Key performance indicators

The directors consider the key performance indicators of the business to be revenue and gross profit margin. Overall revenue streams across the garden centre remained strong despite the continued impact of the “cost of living” issues. Gross margins have improved and costs have been controlled, the combination of which has enabled us to invest in areas of the business to continue improve our customer offering.

On behalf of the board

M L Smith
Director
7 September 2026
SMITHS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
7
3,244,916
3,236,922
3,244,916
3,236,922
Current assets
Stocks
10
896,808
889,038
Debtors
11
109,409
84,969
Cash at bank and in hand
931,241
1,110,107
1,937,458
2,084,114
Creditors: amounts falling due within one year
12
(507,116)
(558,555)
Net current assets
1,430,342
1,525,559
Total assets less current liabilities
4,675,258
4,762,481
Creditors: amounts falling due after more than one year
13
(230,704)
(265,854)
Provisions for liabilities
Deferred tax liability
15
58,013
50,227
(58,013)
(50,227)
Net assets
4,386,541
4,446,400
Capital and reserves
Called up share capital
17
256
256
Share premium account
1,657,276
1,657,276
Profit and loss reserves
2,729,009
2,788,868
Total equity
4,386,541
4,446,400

The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.

The financial statements were approved by the board of directors and authorised for issue on 7 September 2026 and are signed on its behalf by:
07 September 2026
M L Smith
Director
Company registration number 09834803 (England and Wales)
SMITHS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
7
3,007,921
3,030,430
Investments
8
2,769,312
2,769,312
5,777,233
5,799,742
Current assets
Debtors
11
447,941
359,147
Cash at bank and in hand
463,336
261,314
911,277
620,461
Creditors: amounts falling due within one year
12
(88,525)
(145,951)
Net current assets
822,752
474,510
Total assets less current liabilities
6,599,985
6,274,252
Creditors: amounts falling due after more than one year
13
(230,704)
(265,854)
Net assets
6,369,281
6,008,398
Capital and reserves
Called up share capital
17
256
256
Share premium account
1,657,276
1,657,276
Other reserves
2,750,000
2,750,000
Profit and loss reserves
1,961,749
1,600,866
Total equity
6,369,281
6,008,398

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £470,883 (2024 - £413,932 profit)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 7 September 2026 and are signed on its behalf by:
07 September 2026
M L Smith
Director
Company registration number 09834803 (England and Wales)
SMITHS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
256
1,657,276
2,724,585
4,382,117
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
194,283
194,283
Dividends
6
-
-
(130,000)
(130,000)
Balance at 31 December 2024
256
1,657,276
2,788,868
4,446,400
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
50,141
50,141
Dividends
6
-
-
(110,000)
(110,000)
Balance at 31 December 2025
256
1,657,276
2,729,009
4,386,541
SMITHS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Share capital
Share premium account
Merger reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
256
1,657,276
2,750,000
1,316,934
5,724,466
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
413,932
413,932
Dividends
6
-
-
-
(130,000)
(130,000)
Balance at 31 December 2024
256
1,657,276
2,750,000
1,600,866
6,008,398
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
470,883
470,883
Dividends
6
-
-
-
(110,000)
(110,000)
Balance at 31 December 2025
256
1,657,276
2,750,000
1,961,749
6,369,281
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
1
Accounting policies
Company information

Smiths Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 22 Wycombe End, Beaconsfield, Buckinghamshire, HP9 1NB.

 

The group consists of Smiths Holdings Limited and its subsidiary, Smiths Nurseries Limited.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

Under Section 19 of FRS 102, the group has applied merger accounting in preparing these consolidated financial statements.

 

The company acquired its interest in its wholly owned subsidiary, Smiths Nurseries Limited, by way of a business restructure whereby the ultimate shareholders did not change. Consequently, the cost of investment in Smiths Nurseries Limited has been eliminated upon consolidation against the merger reserve created by the business restructure.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Smiths Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Turnover

Turnover is measured at the fair value of the consideration received or receivable for the sale of goods and the rendering of services in the normal course of business, and is shown net of discounts and VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Operating lease income from properties and concessions are recognised in the profit and loss on a straight-line basis over the lease term.

SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ”Basic financial Instruments” to all of its financial instruments.

 

Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

 

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
1.9
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock provision

Stock is valued at the lower of cost and net realisable value. Stock is valued from a 3rd party stock take of items held in the main storage locations, where margins are applied to the RRP to estimate the cost. The remaining stock is valued from an internal stock take where margins are applied to the RRP to estimate the cost. Net realisable value includes, where necessary, provisions for slow moving stock. Calculations of these provisions requires estimates to be made, which includes forecast consumer demand and economic environment.

3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,040
5,000
Audit of the financial statements of the company's subsidiaries
11,980
11,000
20,020
16,000
4
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
5
5
5
5
Site workers
65
67
-
-
Total
70
72
5
5
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
5
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
137,915
102,679
Company pension contributions to defined contribution schemes
120,000
120,000
257,915
222,679
6
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
110,000
130,000
7
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
3,321,705
383,752
742,208
224,851
4,672,516
Additions
45,918
-
0
70,679
78,912
195,509
At 31 December 2025
3,367,623
383,752
812,887
303,763
4,868,025
Depreciation and impairment
At 1 January 2025
317,866
315,447
643,644
158,637
1,435,594
Depreciation charged in the year
45,228
31,154
66,381
44,752
187,515
At 31 December 2025
363,094
346,601
710,025
203,389
1,623,109
Carrying amount
At 31 December 2025
3,004,529
37,151
102,862
100,374
3,244,916
At 31 December 2024
3,003,839
68,305
98,564
66,214
3,236,922
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Tangible fixed assets
(Continued)
- 11 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2025
3,321,705
53,218
196,271
3,571,194
Additions
45,918
-
0
-
0
45,918
At 31 December 2025
3,367,623
53,218
196,271
3,617,112
Depreciation and impairment
At 1 January 2025
317,866
53,218
169,680
540,764
Depreciation charged in the year
45,228
-
0
23,199
68,427
At 31 December 2025
363,094
53,218
192,879
609,191
Carrying amount
At 31 December 2025
3,004,529
-
0
3,392
3,007,921
At 31 December 2024
3,003,839
-
0
26,591
3,030,430
8
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
9
-
0
-
0
2,769,312
2,769,312
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
2,769,312
Carrying amount
At 31 December 2025
2,769,312
At 31 December 2024
2,769,312
9
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Smiths Nurseries Limited
England and Wales
Ordinary
100.00
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
10
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
896,808
889,038
-
-

 

Stocks are stated after provision for impairment of £70,612 (2024 - £96,140)

11
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
47,705
9,974
-
0
-
0
Amounts owed by group undertakings
-
-
424,039
328,368
Other debtors
20,581
29,500
-
0
9,178
Prepayments and accrued income
17,221
23,894
-
0
-
0
85,507
63,368
424,039
337,546
Deferred tax asset (note 15)
23,902
21,601
23,902
21,601
109,409
84,969
447,941
359,147
12
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
14
35,588
33,184
35,588
33,184
Trade creditors
149,101
98,803
-
0
-
0
Corporation tax payable
25,561
92,553
25,561
92,553
Other taxation and social security
159,463
158,138
5,072
-
Other creditors
45,589
41,592
8,916
7,655
Accruals and deferred income
91,814
134,285
13,388
12,559
507,116
558,555
88,525
145,951
13
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
14
230,704
265,854
230,704
265,854
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Creditors: amounts falling due after more than one year
(Continued)
- 13 -
Amounts included above which fall due after five years are as follows:
Payable by instalments
64,037
109,101
64,037
109,101
14
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
266,292
299,038
266,292
299,038
Payable within one year
35,588
33,184
35,588
33,184
Payable after one year
230,704
265,854
230,704
265,854

The bank loan provided by NatWest is secured by way of a legal mortgage charge over the property owned by Smiths Holdings.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
58,477
50,802
23,902
21,601
Retirement benefit obligations
(464)
(575)
-
-
58,013
50,227
23,902
21,601
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
-
-
23,902
21,601
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
Deferred taxation
(Continued)
- 14 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability/(Asset) at 1 January 2025
28,626
(21,601)
Charge/(credit) to profit or loss
5,485
(2,301)
Liability/(Asset) at 31 December 2025
34,111
(23,902)
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
148,754
146,165

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

17
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
256 Ordinary shares of £1 each
256
256
256
256
18
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Senior Statutory Auditor:
Keir Singleton
Statutory Auditor:
S&W Audit
Date of audit report:
8 September 2026
19
Operating lease commitments
As lessee
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
19
Operating lease commitments
(Continued)
- 15 -

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
8,366
-
-
-
Between two and five years
15,337
-
-
-
23,703
-
-
-
20
Controlling party

The ultimate controlling party is D L Smith and N A Smith.

2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityN A SmithD L SmithR L CollinsA L SmithM L Smithfalse09834803bus:Consolidated2025-01-012025-12-31098348032025-01-012025-12-3109834803bus:Director12025-01-012025-12-3109834803bus:Director22025-01-012025-12-3109834803bus:Director32025-01-012025-12-3109834803bus:Director42025-01-012025-12-3109834803bus:Director52025-01-012025-12-3109834803bus:Consolidated2025-12-31098348032025-12-3109834803bus:Consolidated2024-12-31098348032024-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3109834803core:PlantMachinerybus:Consolidated2025-12-3109834803core:FurnitureFittingsbus:Consolidated2025-12-3109834803core:MotorVehiclesbus:Consolidated2025-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3109834803core:PlantMachinerybus:Consolidated2024-12-3109834803core:FurnitureFittingsbus:Consolidated2024-12-3109834803core:MotorVehiclesbus:Consolidated2024-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3109834803core:PlantMachinery2025-12-3109834803core:FurnitureFittings2025-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3109834803core:PlantMachinery2024-12-3109834803core:FurnitureFittings2024-12-3109834803core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3109834803core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109834803core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109834803core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3109834803core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3109834803core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3109834803core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109834803core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3109834803core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109834803core:CurrentFinancialInstruments2025-12-3109834803core:CurrentFinancialInstruments2024-12-3109834803core:ShareCapitalbus:Consolidated2025-12-3109834803core:ShareCapitalbus:Consolidated2024-12-3109834803core:SharePremiumbus:Consolidated2025-12-3109834803core:SharePremiumbus:Consolidated2024-12-3109834803core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3109834803core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109834803core:ShareCapital2025-12-3109834803core:ShareCapital2024-12-3109834803core:SharePremium2025-12-3109834803core:SharePremium2024-12-3109834803core:OtherMiscellaneousReserve2025-12-3109834803core:OtherMiscellaneousReserve2024-12-3109834803core:RetainedEarningsAccumulatedLosses2025-12-3109834803core:RetainedEarningsAccumulatedLosses2024-12-3109834803core:ShareCapitalbus:Consolidated2023-12-3109834803core:SharePremiumbus:Consolidated2023-12-31098348032023-12-3109834803core:ShareCapital2023-12-3109834803core:SharePremium2023-12-3109834803core:RetainedEarningsAccumulatedLosses2023-12-31098348032024-01-012024-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3109834803core:PlantMachinery2025-01-012025-12-3109834803core:FurnitureFittings2025-01-012025-12-3109834803core:MotorVehicles2025-01-012025-12-3109834803bus:Consolidated2024-01-012024-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3109834803core:PlantMachinerybus:Consolidated2024-12-3109834803core:FurnitureFittingsbus:Consolidated2024-12-3109834803core:MotorVehiclesbus:Consolidated2024-12-3109834803bus:Consolidated2024-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3109834803core:PlantMachinery2024-12-3109834803core:FurnitureFittings2024-12-31098348032024-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3109834803core:PlantMachinerybus:Consolidated2025-01-012025-12-3109834803core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3109834803core:MotorVehiclesbus:Consolidated2025-01-012025-12-3109834803core:Subsidiary12025-01-012025-12-3109834803core:Subsidiary112025-01-012025-12-3109834803core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3109834803core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3109834803core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3109834803core:CurrentFinancialInstruments22025-12-3109834803core:CurrentFinancialInstruments32025-12-3109834803core:WithinOneYearbus:Consolidated2025-12-3109834803core:WithinOneYearbus:Consolidated2024-12-3109834803bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109834803bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109834803bus:FRS1022025-01-012025-12-3109834803bus:Audited2025-01-012025-12-3109834803bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3109834803bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP