Company registration number 12122923 (England and Wales)
FOXTON CONSTRUCTION LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
FOXTON CONSTRUCTION LIMITED
COMPANY INFORMATION
Directors
Mr P Balman
Mr B C Kanjurs
Mr A D Usher
(Appointed 10 April 2026)
Company number
12122923
Registered office
Bowden House
36 Northampton Road
Market Harborough
Leicestershire
LE16 9HE
Accountants
Berry Accountants Ltd
Bowden House
36 Northampton Road
Market Harborough
Leicestershire
LE16 9HE
FOXTON CONSTRUCTION LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Income statement
3
Statement of comprehensive income
4
Statement of financial position
5
Statement of changes in equity
6
Notes to the financial statements
7 - 11
FOXTON CONSTRUCTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be the management of construction projects.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr P Balman
Mr B C Kanjurs
Mr A D Usher
(Appointed 10 April 2026)
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr P Balman
Director
9 September 2026
FOXTON CONSTRUCTION LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FOXTON CONSTRUCTION LIMITED FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Foxton Construction Limited for the year ended 31 December 2025 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Foxton Construction Limited, as a body, in accordance with the terms of the engagement letter dated 11 April 2022. Our work has been undertaken solely to prepare for your approval the financial statements of Foxton Construction Limited and state those matters that we have agreed to state to the board of directors of Foxton Construction Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Foxton Construction Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Foxton Construction Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Foxton Construction Limited. You consider that Foxton Construction Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Foxton Construction Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Berry Accountants Ltd
Chartered Accountants
Bowden House
36 Northampton Road
Market Harborough
Leicestershire
LE16 9HE
9 September 2026
FOXTON CONSTRUCTION LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Year ended
Period ended
31 December
31 December
2025
2024
Notes
£
£
Turnover
43,168,908
12,783,945
Cost of sales
(39,713,665)
(11,451,862)
Gross profit
3,455,243
1,332,083
Administrative expenses
(993,244)
(471,797)
Operating profit
2,461,999
860,286
Interest receivable and similar income
50,786
15,952
Interest payable and similar expenses
(41,307)
(17,097)
Profit before taxation
2,471,478
859,141
Tax on profit
4
(662,834)
(228,186)
Profit for the financial year
1,808,644
630,955
The income statement has been prepared on the basis that all operations are continuing operations.
FOXTON CONSTRUCTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Year ended
Period ended
31 December
31 December
2025
2024
£
£
Profit for the year
1,808,644
630,955
Other comprehensive income
-
-
Total comprehensive income for the year
1,808,644
630,955
FOXTON CONSTRUCTION LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 5 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,259,949
577,731
Current assets
Stocks
2,188,839
1,479,074
Debtors
6
8,043,092
586,649
Cash at bank and in hand
7,982,565
1,266,546
18,214,496
3,332,269
Creditors: amounts falling due within one year
7
(16,796,752)
(3,177,272)
Net current assets
1,417,744
154,997
Total assets less current liabilities
2,677,693
732,728
Creditors: amounts falling due after more than one year
8
(1,053,095)
(369,451)
Provisions for liabilities
(206,977)
(123,900)
Net assets
1,417,621
239,377
Capital and reserves
Called up share capital
102
102
Profit and loss reserves
1,417,519
239,275
Total equity
1,417,621
239,377
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
Mr P Balman
Director
Company registration number 12122923 (England and Wales)
FOXTON CONSTRUCTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 August 2023
102
225,320
225,422
Period ended 31 December 2024:
Profit and total comprehensive income
-
630,955
630,955
Dividends
-
(617,000)
(617,000)
Balance at 31 December 2024
102
239,275
239,377
Year ended 31 December 2025:
Profit and total comprehensive income
-
1,808,644
1,808,644
Dividends
-
(630,400)
(630,400)
Balance at 31 December 2025
102
1,417,519
1,417,621
FOXTON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
1
Accounting policies
Company information
Foxton Construction Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bowden House, 36 Northampton Road, Market Harborough, Leicestershire, LE16 9HE.
1.1
Reporting period
The financial statement year end was changed to 31 December for commercial reasons. The period of 12 months to 31 July 2023 are not entirely comparable to the current years accounts.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Management of construction services
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
Fixtures and fittings
25% straight line
Computers
33% straight line
Motor vehicles
25% reducing balance
FOXTON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stock represents work in progress being the gross unbilled amount expected to be collected from customers for contract work performed to date. It is measured at contract cost incurred plus recognized profits less recognized losses and progress billings.
Costs incurred on contracts that are yet to reach the stage where revenue can be recognized are carried as WIP. Where it is probable that total contract costs will exceed total contract revenue, the expected loss is recognized as an expense immediately.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
FOXTON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 9 -
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
12
6
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
579,791
121,251
Adjustments in respect of prior periods
(34)
Total current tax
579,757
121,251
Deferred tax
Origination and reversal of timing differences
83,077
106,935
Total tax charge
662,834
228,186
FOXTON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
276,892
12,311
20,016
398,762
707,981
Additions
608,661
2,346
28,962
688,495
1,328,464
Disposals
(268,384)
(268,384)
At 31 December 2025
885,553
14,657
48,978
818,873
1,768,061
Depreciation and impairment
At 1 January 2025
31,276
5,398
8,097
85,479
130,250
Depreciation charged in the year
213,572
3,664
14,581
178,725
410,542
Eliminated in respect of disposals
(32,680)
(32,680)
At 31 December 2025
244,848
9,062
22,678
231,524
508,112
Carrying amount
At 31 December 2025
640,705
5,595
26,300
587,349
1,259,949
At 31 December 2024
245,616
6,913
11,919
313,283
577,731
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
7,808,571
458,241
Other debtors
28,955
4,595
Prepayments and accrued income
205,566
123,813
8,043,092
586,649
7
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
230,889
77,752
Trade creditors
5,592,229
1,646,252
Corporation tax
579,791
121,251
Other taxation and social security
3,280,386
229,679
Other creditors
202,992
7
Accruals and deferred income
6,910,465
1,102,331
16,796,752
3,177,272
The obligations under finance lease are secured against the asset to which they relate.
FOXTON CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
814,345
369,451
Other creditors
238,750
1,053,095
369,451
The obligations under finance lease are secured against the asset to which they relate.
9
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
6,870
6,870
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr P BalmanMr B C KanjursMr A D Usher121229232025-01-012025-12-3112122923bus:Director12025-01-012025-12-3112122923bus:Director22025-01-012025-12-3112122923bus:Director32025-01-012025-12-3112122923bus:RegisteredOffice2025-01-012025-12-31121229232025-12-31121229232023-08-012024-12-3112122923core:RetainedEarningsAccumulatedLosses2023-08-012024-12-3112122923core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31121229232024-12-3112122923core:PlantMachinery2025-12-3112122923core:FurnitureFittings2025-12-3112122923core:ComputerEquipment2025-12-3112122923core:MotorVehicles2025-12-3112122923core:PlantMachinery2024-12-3112122923core:FurnitureFittings2024-12-3112122923core:ComputerEquipment2024-12-3112122923core:MotorVehicles2024-12-3112122923core:WithinOneYear2025-12-3112122923core:WithinOneYear2024-12-3112122923core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112122923core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112122923core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3112122923core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112122923core:ShareCapital2025-12-3112122923core:ShareCapital2024-12-3112122923core:RetainedEarningsAccumulatedLosses2025-12-3112122923core:RetainedEarningsAccumulatedLosses2024-12-3112122923core:ShareCapital2023-07-3112122923core:RetainedEarningsAccumulatedLosses2023-07-3112122923core:PlantMachinery2025-01-012025-12-3112122923core:FurnitureFittings2025-01-012025-12-3112122923core:ComputerEquipment2025-01-012025-12-3112122923core:MotorVehicles2025-01-012025-12-3112122923core:UKTax2025-01-012025-12-3112122923core:UKTax2023-08-012024-12-3112122923core:PlantMachinery2024-12-3112122923core:FurnitureFittings2024-12-3112122923core:ComputerEquipment2024-12-3112122923core:MotorVehicles2024-12-31121229232024-12-3112122923core:CurrentFinancialInstruments2025-12-3112122923core:CurrentFinancialInstruments2024-12-3112122923core:Non-currentFinancialInstrumentscore:AfterOneYear12025-12-3112122923core:Non-currentFinancialInstrumentscore:AfterOneYear12024-12-3112122923bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112122923bus:FRS1022025-01-012025-12-3112122923bus:AuditExemptWithAccountantsReport2025-01-012025-12-3112122923bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP