Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.make investments and generate capital returns.2025-01-01false00falsetruefalse 13477976 2025-01-01 2025-12-31 13477976 2024-01-01 2024-12-31 13477976 2025-12-31 13477976 2024-12-31 13477976 2024-01-01 13477976 c:Director1 2025-01-01 2025-12-31 13477976 d:CurrentFinancialInstruments 2025-12-31 13477976 d:CurrentFinancialInstruments 2024-12-31 13477976 d:Non-currentFinancialInstruments 2025-12-31 13477976 d:Non-currentFinancialInstruments 2024-12-31 13477976 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 13477976 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13477976 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 13477976 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 13477976 d:ShareCapital 2025-01-01 2025-12-31 13477976 d:ShareCapital 2025-12-31 13477976 d:ShareCapital 2024-01-01 2024-12-31 13477976 d:ShareCapital 2024-12-31 13477976 d:ShareCapital 2024-01-01 13477976 d:SharePremium 2025-01-01 2025-12-31 13477976 d:SharePremium 2025-12-31 13477976 d:SharePremium 2024-01-01 2024-12-31 13477976 d:SharePremium 2024-12-31 13477976 d:SharePremium 2024-01-01 13477976 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 13477976 d:RetainedEarningsAccumulatedLosses 2025-12-31 13477976 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13477976 d:RetainedEarningsAccumulatedLosses 2024-12-31 13477976 d:RetainedEarningsAccumulatedLosses 2024-01-01 13477976 c:FRS102 2025-01-01 2025-12-31 13477976 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 13477976 c:FullAccounts 2025-01-01 2025-12-31 13477976 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13477976 2 2025-01-01 2025-12-31 13477976 6 2025-01-01 2025-12-31 13477976 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 13477976









BNF RESOURCES (UK) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
BNF RESOURCES (UK) LIMITED
REGISTERED NUMBER: 13477976

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 5 
390,750,667
186,574,359

Current assets
  

Debtors: amounts falling due within one year
 6 
1,011
-

Cash at bank and in hand
  
39,789,328
15,034,328

Creditors: amounts falling due within one year
 7 
(523,258)
(15,423,901)

Net current assets/(liabilities)
  
 
 
39,267,081
 
 
(389,573)

Total assets less current liabilities
  
430,017,748
186,184,786

Creditors: amounts falling due after more than one year
  
(39,782,860)
-

  

Net assets
  
390,234,888
186,184,786


Capital and reserves
  

Called up share capital 
  
134,970,100
100,000,000

Share premium account
  
16,945,192
-

Profit and loss account
  
238,319,596
86,184,786

  
390,234,888
186,184,786


Page 1

 
BNF RESOURCES (UK) LIMITED
REGISTERED NUMBER: 13477976
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Nicholas James Fallows
Director

Date: 8 September 2026

The notes on pages 4 to 7 form part of these financial statements.

Page 2

 
BNF RESOURCES (UK) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 1 January 2024
40,000,000
-
20,657,264
60,657,264



Profit for the year
-
-
65,527,522
65,527,522

Shares issued during the year
60,000,000
-
-
60,000,000



At 1 January 2025
100,000,000
-
86,184,786
186,184,786



Profit for the year
-
-
152,134,810
152,134,810

Shares issued during the year
34,970,100
16,945,192
-
51,915,292


At 31 December 2025
134,970,100
16,945,192
238,319,596
390,234,888


The notes on pages 4 to 7 form part of these financial statements.

Page 3

 
BNF RESOURCES (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

BNF Resources (UK) Limited ('the Company') is a private company, limited by shares, domiciled and incorporated in England and Wales (registered number: 13477976). The registered office address is 25 Hanover Square, London, W1S 1JF. 

The principal activity of the Company is to preserve and grow the assets under management on behalf of the shareholders.

The Company's functional and presentational currency is GBP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis. The Company generated a profit after tax of £152,134,810 during the year and had net assets of £390,234,888 at 31 December 2025. The directors have prepared forecasts and cash flow projections which indicate that the Company will be able to meet its obligations as they fall due for a period of at least twelve months from the date of approval of these financial statements.

The Company is supported by its shareholder which has confirmed that amounts due to it will not be demanded for repayment for a period of at least twelve months from the date of approval of these financial statements.

Accordingly, the directors have concluded that it is appropriate to prepare the financial statements on the going concern basis.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
BNF RESOURCES (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Loans from group undertakings are initially recognised at transaction price and are subsequently carried at transaction price less any amounts settled.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In preparing these financial statements, the directors have made significant judgements in applying the Company’s accounting policies, particularly in relation to the classification and valuation of unquoted equity investments held as part of the Company’s investment portfolio.

Judgement is applied in assessing the appropriate valuation methodology and the relevance of observable versus unobservable inputs, particularly for investments in early-stage or private companies.

Page 5

 
BNF RESOURCES (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).


5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2025
186,574,359


Additions
51,731,632


Revaluations
152,444,676



At 31 December 2025
390,750,667





6.


Debtors

2025
2024
£
£


Other debtors
1,011
-



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
24,653
-

Shareholder loans
495,001
15,410,000

Corporation tax
-
13,901

Accruals and deferred income
3,604
-

523,258
15,423,901


The Company has an interest-free loan of £495,001 (2024: £15,410,000) which has been provided by its shareholder. The loan is interest-free and repayable on demand. The shareholder has confirmed that the loan will not be called for repayment for a period of at least twelve months from the date of approval of these financial statements.

Page 6

 
BNF RESOURCES (UK) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Amounts owed to other participating interests
39,782,860
-


Amounts owed to other participating interests comprise two loans totalling £39,782,860 (2024: £Nil). The loans are unsecured and repayable on 28 March 2035 and 31 March 2035. One loan is interest-free, whilst the other bears interest at a market rate. The directors have assessed the requirements of FRS 102 and consider that measurement at transaction price provides relevant information reflecting the commercial substance of the funding arrangement between group entities.


9.


Related party transactions

The Company received funding from its shareholder. At 31 December 2025, the balance due was £495,001. The loan is unsecured, interest-free and repayable on demand. The shareholder has confirmed that the loan will not be called for repayment for a period of at least twelve months from the date of approval of these financial statements.

The Company received funding from an entity under common control. At 31 December 2025, the balance due was £39,782,860. See note 9 for further details.

Page 7