Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-312026-03-314216509provide engineering services and consulting building servicesfalsefalse2272025-04-01false240false OC449008 2025-04-01 2026-03-31 OC449008 2024-01-01 2025-03-31 OC449008 2026-03-31 OC449008 2025-03-31 OC449008 c:Buildings c:ShortLeaseholdAssets 2025-04-01 2026-03-31 OC449008 c:Buildings c:ShortLeaseholdAssets 2026-03-31 OC449008 c:Buildings c:ShortLeaseholdAssets 2025-03-31 OC449008 c:MotorVehicles 2025-04-01 2026-03-31 OC449008 c:MotorVehicles 2026-03-31 OC449008 c:MotorVehicles 2025-03-31 OC449008 c:MotorVehicles c:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 OC449008 c:FurnitureFittings 2025-04-01 2026-03-31 OC449008 c:FurnitureFittings 2026-03-31 OC449008 c:FurnitureFittings 2025-03-31 OC449008 c:FurnitureFittings c:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 OC449008 c:OfficeEquipment 2025-04-01 2026-03-31 OC449008 c:ComputerEquipment 2025-04-01 2026-03-31 OC449008 c:ComputerEquipment 2026-03-31 OC449008 c:ComputerEquipment 2025-03-31 OC449008 c:ComputerEquipment c:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 OC449008 c:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 OC449008 c:CurrentFinancialInstruments 2026-03-31 OC449008 c:CurrentFinancialInstruments 2025-03-31 OC449008 c:CurrentFinancialInstruments 6 2026-03-31 OC449008 c:CurrentFinancialInstruments 6 2025-03-31 OC449008 c:Non-currentFinancialInstruments 2026-03-31 OC449008 c:Non-currentFinancialInstruments 2025-03-31 OC449008 c:Non-currentFinancialInstruments 6 2026-03-31 OC449008 c:Non-currentFinancialInstruments 6 2025-03-31 OC449008 c:CurrentFinancialInstruments c:WithinOneYear 2026-03-31 OC449008 c:CurrentFinancialInstruments c:WithinOneYear 2025-03-31 OC449008 c:Non-currentFinancialInstruments c:AfterOneYear 2026-03-31 OC449008 c:Non-currentFinancialInstruments c:AfterOneYear 2025-03-31 OC449008 c:FinancialLiabilitiesFairValueThroughProfitOrLoss c:ListedExchangeTraded 2026-03-31 OC449008 c:FinancialLiabilitiesFairValueThroughProfitOrLoss c:ListedExchangeTraded 2025-03-31 OC449008 e:FRS102 2025-04-01 2026-03-31 OC449008 e:Audited 2025-04-01 2026-03-31 OC449008 e:FullAccounts 2025-04-01 2026-03-31 OC449008 e:LimitedLiabilityPartnershipLLP 2025-04-01 2026-03-31 OC449008 c:Subsidiary1 2025-04-01 2026-03-31 OC449008 c:Subsidiary1 1 2025-04-01 2026-03-31 OC449008 c:Subsidiary2 2025-04-01 2026-03-31 OC449008 c:Subsidiary2 1 2025-04-01 2026-03-31 OC449008 c:WithinOneYear 2026-03-31 OC449008 c:WithinOneYear 2025-03-31 OC449008 c:BetweenOneFiveYears 2026-03-31 OC449008 c:BetweenOneFiveYears 2025-03-31 OC449008 e:Consolidated 2026-03-31 OC449008 e:ConsolidatedGroupCompanyAccounts 2025-04-01 2026-03-31 OC449008 2 2025-04-01 2026-03-31 OC449008 6 2025-04-01 2026-03-31 OC449008 e:PartnerLLP1 2025-04-01 2026-03-31 OC449008 e:PartnerLLP2 2025-04-01 2026-03-31 OC449008 e:PartnerLLP3 2025-04-01 2026-03-31 OC449008 e:PartnerLLP4 2025-04-01 2026-03-31 OC449008 e:PartnerLLP5 2025-04-01 2026-03-31 OC449008 e:PartnerLLP6 2025-04-01 2026-03-31 OC449008 e:PartnerLLP7 2025-04-01 2026-03-31 OC449008 e:PartnerLLP8 2025-04-01 2026-03-31 OC449008 e:PartnerLLP9 2025-04-01 2026-03-31 OC449008 e:PartnerLLP10 2025-04-01 2026-03-31 OC449008 c:FurtherSpecificReserve2ComponentTotalEquity 2026-03-31 OC449008 c:FurtherSpecificReserve2ComponentTotalEquity 2025-03-31 OC449008 c:FurtherSpecificReserve3ComponentTotalEquity 2026-03-31 OC449008 c:FurtherSpecificReserve3ComponentTotalEquity 2025-03-31 OC449008 c:Non-controllingInterests 2026-03-31 OC449008 c:Non-controllingInterests 2025-03-31 OC449008 f:PoundSterling 2025-04-01 2026-03-31 OC449008 c:PreviouslyStatedAmount 2025-03-31 OC449008 c:Buildings c:ShortLeaseholdAssets c:PreviouslyStatedAmount 2025-03-31 OC449008 c:FurnitureFittings c:PreviouslyStatedAmount 2025-03-31 OC449008 c:ComputerEquipment c:PreviouslyStatedAmount 2025-03-31 iso4217:GBP xbrli:pure
Registered number: OC449008







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2026


TROUP BYWATERS + ANDERS LLP







































 


TROUP BYWATERS + ANDERS LLP
 



INFORMATION




Designated Members

M D Bateman
A L Campbell
J Campbell
R W Cargill
A W Hixson
K Killoran
A P Newman
N Panton (retired as designated member 31 March 2026)
I Parperi
T P Smith


LLP registered number

OC449008

Registered office

183 Eversholt Street
London
NW1 1BU

Independent auditor

Menzies LLP
Chartered Accountants
Statutory Auditor
4th Floor
95 Gresham Street
London
EC2V 7AB


 


TROUP BYWATERS + ANDERS LLP
 



CONTENTS



Page
Members' report
1 - 2
Independent auditor's report
3 - 6
Consolidated statement of comprehensive income
7
Consolidated statement of financial position
8 - 9
LLP statement of financial position
10 - 11
Consolidated reconciliation of Members' interests
12
LLP reconciliation of Members' interests
13
Consolidated statement of cash flows
14
Notes to the financial statements
15 - 32


 


TROUP BYWATERS + ANDERS LLP
 


  
MEMBERS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026

The Members present their annual report together with the audited financial statements of Troup Bywaters + Anders LLP (the "LLP and the Group") for the year ended 31 March 2026
 

Principal activities
 
 
The LLP and the Group were incorporated on 8 September 2023 and commenced trading on 1 January 2024.
 
 
The principal object of the LLP and the Group is to provide engineering services and consulting building services.

Business performance 

The Group delivered a strong underlying trading performance during the year, generating profit before members' remuneration and profit shares of £4.3m (2025 - £6.1m).
 
 
Designated Members
 
 
M D Bateman, A L Campbell, J Campbell, R W Cargill, A W Hixson, K Killoran, A P Newman, N Panton, I Parperi and T P Smith were designated members of the LLP throughout the period. N Panton retired as a designated member on 31 March 2026, but remains a member, along with P Anderson and T Canty. 
 

 
Members' capital and interests
 
 
Each Member's subscription to the capital of the LLP is determined by their share of the profit and is repayable following retirement from the LLP.
 
 
Details of changes in Members' capital in the year ended 31 March 2026 are set out in the Reconciliation of Members' Interests.
 
 
Members are remunerated from the profits of the LLP and are required to make their own provision for pensions and other benefits. Profits are allocated and divided between Members after finalisation of the financial statements. Members draw a proportion of their profit shares monthly during the year in which it is made, with the balance of profits being distributed after the year, subject to the cash requirements of the business.
 

Members' responsibilities statement
 
 
The Members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
 
 
Company law, (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008), requires the Members to prepare financial statements for each financial year. Under that law the Members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the Members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the LLP and the Group and of the profit or loss of the Group for that period.

In preparing these financial statements, the Members are required to:
 
select suitable accounting policies and then apply them consistently;
 
make judgements and accounting estimates that are reasonable and prudent;
 
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
 

Page 1

 


TROUP BYWATERS + ANDERS LLP
 


 
MEMBERS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
 
 
The Members are responsible for keeping adequate accounting records that are sufficient to show and explain the LLP and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of the Companies Act 2006) Regulations 2008)They are also responsible for safeguarding the assets of the LLP and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
 
Disclosure of information to auditor
 
 
Each of the persons who are Members at the time when this Members' Report is approved has confirmed that:

so far as that Member is aware, there is no relevant audit information of which the Group's auditor is unaware, and

that Member has taken all the steps that ought to have been taken as a Member in order to be aware of any relevant audit information and to establish that the Group's auditor is aware of that information.
 

Auditor
 
 
The auditorMenzies LLPhas indicated its willingness to continue in office. The Designated Members will propose a motion re-appointing the auditor at a meeting of the Members.
 

This report was approved by the Members and signed on their behalf by: 



J Campbell
Designated Member


Date: 4 September 2026

4 September 2026
Page 2

 


TROUP BYWATERS + ANDERS LLP
 

img3010.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF TROUP BYWATERS + ANDERS LLP

Opinion
 

We have audited the financial statements of Troup Bywaters + Anders LLP (the 'Parent LLP') and its subsidiaries (the 'Group') for the year ended 31 March 2026, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the LLP Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated  Reconciliation of Members' Interests, the LLP Reconciliation of Members' Interests and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the Parent LLP's affairs as at 31 March 2026 and of the Group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006, as applied to limited liability partnerships by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern
 

In auditing the financial statements, we have concluded that the Members' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Parent LLP's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Members with respect to going concern are described in the relevant sections of this report.


Page 3

 


TROUP BYWATERS + ANDERS LLP


img452b.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF TROUP BYWATERS + ANDERS LLP (CONTINUED)

Other information
 

The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Members are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Matters on which we are required to report by exception
 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006, as applied to limited liability partnerships, requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the Parent LLP, or returns adequate for our audit have not been received from branches not visited by us; or
the Parent LLP financial statements are not in agreement with the accounting records and returns; or
we have not received all the information and explanations we require for our audit.


Responsibilities of members
 

As explained more fully in the Members' Responsibilities Statement set out on pages 1 and 2, the Members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Members are responsible for assessing the Group's and the Parent LLP's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Members either intend to liquidate the Group or the Parent LLP or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Page 4

 


TROUP BYWATERS + ANDERS LLP


img53f2.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF TROUP BYWATERS + ANDERS LLP (CONTINUED)

The Group is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including:

The Companies Act 2006;
Financial Reporting Standard 102;
UK employment legislation;
General Data Protection Regulations;
Building Regulations 2010; and
Construction (Design and Management) Regulations 2015 (CDM 2015)

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the Group is complying with those legal and regulatory frameworks by making inquiries to management and those responsible for legal and compliance procedures.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. No issues were identified in this area.

We assessed the susceptibility of the Group financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:

Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgements made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

The application of inappropriate judgements or estimation to manipulate the financial position in the calculation of the year end provisions; and
Posting of unusual and complex transactions.
 
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 5

 


TROUP BYWATERS + ANDERS LLP


img1585.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF TROUP BYWATERS + ANDERS LLP (CONTINUED)

Use of our report
 

This report is made solely to the LLP's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, as applied by Part 12 of The Limited Liability Partnerships (Accounts and Audit) (Applications of Companies Act 2006) Regulations 2008Our audit work has been undertaken so that we might state to the LLP's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the LLP and the LLP's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Ralph Mitchison FCA (Senior statutory auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
4th Floor
95 Gresham Street
London
EC2V 7AB

7 September 2026
Page 6

 


TROUP BYWATERS + ANDERS LLP
 


 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026

Year ended
31 March
Period ended
31 March
2026
2025
Note
£
£

  

Turnover
 4 
30,666,372
37,004,745

Cost of sales
  
(21,122,876)
(24,935,732)

Gross profit
  
 
9,543,496
 
12,069,013

Administrative expenses
  
(5,351,628)
(6,128,634)

Operating profit
 5 
 
4,191,868
 
5,940,379

Interest receivable and similar income
 9 
64,836
173,455

Profit/(loss) before tax
  
 
4,256,704
 
6,113,834

Tax on profit/(loss)
 10 
(12,245)
(158,093)

Profit/(loss) before members' remuneration and profit shares
  
 
4,244,459
 
5,955,741

Profit for the year before members' remuneration and profit shares
  
4,244,459
5,955,741

Members' remuneration charged as an expense
  
(4,216,509)
(6,106,231)

Profit/(loss) for the financial year available for discretionary division among members
  
 
27,950
 
(150,490)

Other comprehensive income for the year
  

Currency translation differences
  
(13,295)
(1,520)

Other comprehensive income for the year
  
(13,295)
(1,520)

  

Total comprehensive income for the year
  
14,655
(152,010)

Profit for the year attributable to:
  

Owners of the Parent LLP
  
27,950
(150,490)

  
 
27,950
 
(150,490)

The notes on pages 15 to 32 form part of these financial statements.

Page 7

 


TROUP BYWATERS + ANDERS LLP
REGISTERED NUMBER:OC449008



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 11 
720,363
893,478

  
720,363
893,478

Current assets
  

Debtors: amounts falling due within one year
 13 
8,911,707
8,672,125

Cash at bank and in hand
 14 
3,905,381
4,394,481

  
12,817,088
13,066,606

Creditors: amounts falling due within one year
 15 
(7,383,083)
(7,370,155)

Net current assets
  
 
 
5,434,005
 
 
5,696,451

Total assets less current liabilities
  
6,154,368
6,589,929

  

Creditors: amounts falling due after more than one year
 16 
(807,577)
(1,185,547)

Provisions for liabilities
  

Deferred taxation
 18 
(31,694)
(71,351)

Other provisions
 19 
(625,721)
(725,721)

  
 
 
(657,415)
 
 
(797,072)

  

Net assets
  
4,689,376
4,607,310

Page 8

 


TROUP BYWATERS + ANDERS LLP
REGISTERED NUMBER:OC449008


    
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Capital and reserves
  

Loans and other debts due to members within one year
  

Members' capital classified as a liability
  
3,910,882
4,333,911

Other amounts
 20 
2,082,464
1,981,091

  
5,993,346
6,315,002

Members' other interests
  

Other reserves classified as equity
  
(1,303,970)
(1,707,692)

  
 
(1,303,970)
 
(1,707,692)

  
4,689,376
4,607,310


Total members' interests
  

Loans and other debts due to members
 20 
5,993,346
6,315,002

Members' other interests
  
(1,303,970)
(1,707,692)

  
4,689,376
4,607,310


The financial statements were approved and authorised for issue by the Members and were signed on their behalf by: 




J Campbell
Designated Member

Date: 4 September 2026

The notes on pages 15 to 32 form part of these financial statements.

Troup Bywaters + Anders LLP has no equity and, in accordance with the provisions contained within the Statement of Recommended Practice "Accounting by Limited Liability Partnerships", has not presented a Consolidated Statement of Changes in Equity.

Page 9

 


TROUP BYWATERS + ANDERS LLP
REGISTERED NUMBER:OC449008



LLP STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 11 
593,587
208,590

Investments
 12 
188,453
188,453

  
782,040
397,043

Current assets
  

Debtors: amounts falling due within one year
 13 
8,909,164
8,665,294

Cash at bank and in hand
 14 
3,896,600
4,389,365

  
12,805,764
13,054,659

Creditors: amounts falling due within one year
 15 
(7,327,775)
(6,781,114)

Net current assets
  
 
 
5,477,989
 
 
6,273,545

Total assets less current liabilities
  
6,260,029
6,670,588

  

Creditors: amounts falling due after more than one year
 16 
(807,577)
(1,185,547)

Provisions for liabilities
  

Other provisions
 19 
(625,721)
(725,721)

  
 
 
(625,721)
 
 
(725,721)

  

Net assets
  
4,826,731
4,759,320

Page 10

 


TROUP BYWATERS + ANDERS LLP
REGISTERED NUMBER:OC449008


    
LLP STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2026

2026
2025
Note
£
£


Represented by:
  

Loans and other debts due to members within one year
 20 

Members' capital classified as a liability
3,910,882
4,333,911

Other amounts
2,082,464
1,981,091

  
5,993,346
6,315,002

Members' other interests
  

Other reserves classified as equity brought forward
  
(1,555,682)
(2,194,584)

Other movements in other reserves

  

389,067
638,902

Other reserves classified as equity carried forward
  
(1,166,615)
(1,555,682)

  
(1,166,615)
(1,555,682)

  
4,826,731
4,759,320


Total members' interests
  

Loans and other debts due to members
 20 
5,993,346
6,315,002

Members' other interests
  
(1,166,615)
(1,555,682)

  
4,826,731
4,759,320


The financial statements were approved and authorised for issue by the Members and were signed on their behalf by: 


J Campbell
Designated Member

Date: 4 September 2026

The notes on pages 15 to 32 form part of these financial statements. 

Page 11

 


TROUP BYWATERS + ANDERS LLP
 



CONSOLIDATED RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2026






EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Other reserves
Members' capital (classified as debt)
Other amounts
Total
Total

£
£
£
£
£

At 1 January 2024
(2,194,584)
4,475,175
5,196,712
9,671,887
7,477,303

Members' remuneration charged as an expense
-
-
6,106,231
6,106,231
6,106,231

Loss for the year available for discretionary division among members
 
(150,490)
-
-
-
(150,490)

Members' interests after profit for the year
 
(4,539,658)
8,950,350
16,499,655
25,450,005
20,910,347

Other division of profits
638,902
-
(638,902)
(638,902)
-

Movement in reserves
(1,520)
-
-
-
(1,520)

Amounts introduced by members
-
144,618
-
144,618
144,618

Conversion of members' capital to debt
-
(285,882)
285,882
-
-

Drawings on account and distribution of profit
 
-
-
(8,968,832)
(8,968,832)
(8,968,832)

Amounts due to members
4,333,911
1,981,091
6,315,002

Amounts due from members
 


-
-


Balance at 31 March 2025
 
(1,707,692)
4,333,911
1,981,091
6,315,002
4,607,310

Members' remuneration charged as an expense
-
-
4,216,509
4,216,509
4,216,509

Profit for the year available for discretionary division among members
 
27,950
-
-
-
27,950

Members' interests after profit for the year
 
(1,679,742)
4,333,911
6,197,600
10,531,511
8,851,769

Other division of profits
340,473
-
(340,473)
(340,473)
-

Movement in reserves
35,299
-
-
-
35,299

Conversion of members' capital to debt
-
(423,029)
423,029
-
-

Drawings on account and distribution of profit
 
-
-
(4,197,692)
(4,197,692)
(4,197,692)

Amounts due to members
3,910,882
2,082,464
5,993,346

Amounts due from members
 


-
-


Balance at 31 March 2026 
(1,303,970)
3,910,882
2,082,464
5,993,346
4,689,376

Page 12

 


TROUP BYWATERS + ANDERS LLP
 



LLP RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2026







EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests

Other reserves
Members' capital (classified as debt)
Other amounts
Total
Total

£
£
£
£
£

At 1 January 2024 

(2,194,584)
4,475,175
5,196,712
9,671,887
7,477,303

Members' remuneration charged as an expense 

-
-
6,106,231
6,106,231
6,106,231

Members' interests after profit for the year 

(4,389,168)
8,950,350
16,499,655
25,450,005
21,060,837

Other division of profits 
638,902
-
(638,902)
(638,902)
-

Amounts introduced by members 
-
144,618
-
144,618
144,618

Conversion of members' capital to debt 
-
(285,882)
285,882
-
-

Drawings on account and distribution of profit 

-
-
(8,968,832)
(8,968,832)
(8,968,832)

Amounts due to members 
4,333,911
1,981,091
6,315,002

Amounts due from members 



-
-


Balance at 31 March 2025

(1,555,682)
4,333,911
1,981,091
6,315,002
4,759,320

Members' remuneration charged as an expense 
-
-
4,216,509
4,216,509
4,216,509

Members' interests after profit for the year 

(1,555,682)
4,333,911
6,197,600
10,531,511
8,975,829

Other division of profits 
340,473
-
(340,473)
(340,473)
-

Movement in reserves 
48,594
-
-
-
48,594

Conversion of members' capital to debt 
-
(423,029)
423,029
-
-

Drawings on account and distribution of profit 

-
-
(4,197,692)
(4,197,692)
(4,197,692)

Amounts due to members 
3,910,882
2,082,464
5,993,346

Amounts due from members 



-
-

Balance at 31 March 2026

(1,166,615)
3,910,882
2,082,464
5,993,346
4,826,731

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests.

Page 13

 


TROUP BYWATERS + ANDERS LLP
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026

2026
2025
£
£

Cash flows from operating activities

Profit for the financial year
27,950
(150,490)

Adjustments for:

Members' remuneration charged as an expense
4,216,509
6,106,231

Depreciation of tangible assets
537,833
841,641

Loss on disposal of tangible assets
5,398
-

Interest received
(64,836)
(173,455)

Taxation charge
12,245
158,093

(Increase)/decrease in debtors
(239,582)
612,553

Decrease in amounts owed by groups
-
185,063

Increase/(decrease) in creditors
194,911
(393,853)

(Decrease) in provisions
(50,000)
(74,279)

Corporation tax (paid)
(86,742)
(7,266)

Foreign exchange
(13,295)
(1,520)

Interest received
64,836
173,455

Annuities paid to former members
(340,473)
(638,902)

Net cash generated from operating activities before transactions with members

4,264,754
6,637,271


Cash flows from investing activities

Purchase of tangible fixed assets
(505,398)
(400,709)

Sale of tangible fixed assets
27,951
-

Acquisition of subsidiaries
-
(3,756)

Net cash from investing activities

(477,447)
(404,465)

Cash flows from financing activities

Repayment of finance leases
(78,715)
(139,583)

Drawings paid to members
(4,197,692)
(8,968,832)

Net cash used in financing activities
(4,276,407)
(9,108,415)

Net (decrease) in cash and cash equivalents
(489,100)
(2,875,609)

Cash and cash equivalents at beginning of year
4,394,481
7,270,090

Cash and cash equivalents at the end of year
3,905,381
4,394,481


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
3,905,381
4,394,481

3,905,381
4,394,481


The notes on pages 15 to 32 form part of these financial statements.

Page 14

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Troup Bywaters + Anders LLP is a limited liability partnership incorporated and domiciled in England and Wales. The address of the registered office and principal place of business is 183 Eversholt Street, London, NW1 1BU.

The comparative figures relate to the 15 month period ended 31 March 2025, whereas the current financial period covers 12 months ended 31 March 2026. Accordingly, the results for the current period are not directly comparable with those of the previous period.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006 and the requirements of the Statement of Recommended Practice "Accounting by Limited Liability Partnerships".

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The LLP has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the LLP and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Page 15

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

The supply of specialist building services that span more than one accounting period is accounted for on a contract-by-contract basis. Revenue is recognised in the Statement of Comprehensive Income by reference to the stage of completion of each contract, with the attributable profit recognised based on the percentage of completion where the outcome of the contract can be estimated reliably.

For contracts where the outcome cannot yet be estimated reliably, revenue is recognised only to the extent of costs incurred, including directly attributable overheads. Any profit element included in amounts invoiced during the period is deferred and excluded from revenue recognition until the outcome can be estimated reliably.

Amounts recoverable on long term contracts represent the excess of recognised revenue over amounts invoiced and are included within debtors on the balance sheet.

Where cumulative amounts invoiced exceed recognised revenue, the excess is recognised as payments on account and presented as a liability on the Statement of Financial Position.

 
2.4

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Page 16

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.7

Taxation for corporate subsidiaries

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the LLP and the Group operate and generate income.

In accordance with the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' no taxation is required to be disclosed for the LLP. Tax is borne by the individual members on their attributable profit shares and not the LLP.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 17

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

  
2.8

Members' participation rights

Members' participation rights are the rights of a member against the LLP that arise under the LLP agreement dated 1 January 2024.

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.

Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.

Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the Statement of Comprehensive Income in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the Statement of Financial Position.

Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the Statement of Comprehensive Income and are equity appropriations in the Statement of Financial Position.

Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.

All amounts due to members that are classified as liabilities are presented in the Statement of Financial Position within 'Loans and other debts due to members' and are charged to the Statement of Comprehensive Income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the Statement of Financial Position within 'Members' other interests'.

A member’s share in the LLP’s profit for the year is determined at the start of the year and is therefore included as members’ remuneration charged as an expense. Any remaining profit recognised for discretionary division is allocated to members in the following period.

The amounts paid to the members under the terms of the LLP agreement comprise members’ remuneration charged as an expense, together with the other division of profits in the year.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 18

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Leasehold improvements
-
over the remaining term of the lease
Motor vehicles
-
25%
to 33% straight line
Fixtures and fittings
-
20%
straight line
Office equipment
-
20%
straight line
Computer equipment
-
33%
to 50% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 19

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

  
2.12

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets that are measured at cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Other financial instruments

Financial instruments that do not meet the conditions for classification as basic financial instruments are initially measured at fair value. Such instruments are subsequently measured at fair value at each reporting date, with changes in fair value recognised in profit or loss. The LLP's former partner profit-dependent annuities are accounted for as financial liabilities under Section 12 of FRS 102 and are measured at fair value through profit or loss.

Page 20

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In application of the LLP's accounting policies, the members are required to make judgements, estimates and assumptions. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below:

Recognition of contracts

Management applies significant judgement in determining the stage of completion and the value of work performed on long-term contracts at the reporting date. Revenue and profit are recognised only where the outcome of a contract can be estimated reliably. Where this is not the case, revenue is recognised only to the extent of recoverable costs incurred, and no profit is recognised. Expected losses on contracts are recognised in full as soon as they are identified.

A key judgement is the estimation of the costs required to complete each ongoing contract, as these estimates directly affect the stage of completion and the amount of revenue and profit recognised. At the reporting date, the resulting net contract position is presented either as amounts recoverable on long-term contracts within debtors or as payments received on account within creditors, depending on whether recognised revenue exceeds amounts billed or vice versa.

Fair value of former partner annuity liabilities

Management also exercises judgement in determining the fair value of former partner annuities. The fair value is calculated using the agreed contractual percentage of forecast future profits over the remaining contractual payment periods. Forecast payments are discounted to present value using an appropriate market-based discount rate. The valuation therefore requires estimates of future profitability and the timing of future cash flows. Changes in these assumptions could result in material changes in the liability and corresponding fair value movements recognised in profit or loss.


4.


Turnover

The whole of the turnover is attributable to the principal activity of the Group.

Year ended
31 March
Period ended
31 March
2026
2025
£
£

United Kingdom
30,300,027
37,004,745

Rest of Europe
366,345
-

30,666,372
37,004,745


Page 21

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.


Operating profit

The operating profit is stated after charging:

Year ended
31 March
Period ended
31 March
2026
2025
£
£

Other operating lease rentals
1,185,205
1,322,686


6.


Auditor's remuneration

During the year, the Group obtained the following services from the LLP's auditor:


Year ended
31 March
Period ended
31 March
2026
2025
£
£

Fees payable to the LLP's auditor for the audit of the consolidated and Parent LLP's financial statements
39,500
39,500

Page 22

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


Employees

Staff costs were as follows:


Group
Group
LLP
LLP
Year ended 31 March 2026
Period ended 31 March 2025
Year ended 31 March 2026
Period ended 31 March 2025
£
£
£
£


Wages and salaries
15,939,344
18,556,159
16,191,240
18,951,219

Social security costs
1,883,141
1,972,172
1,556,518
1,679,504

Cost of defined contribution scheme
389,022
446,637
300,085
380,298

18,211,507
20,974,968
18,047,843
21,011,021


The average monthly number of persons (including Members with contracts of employment) employed during the year was as follows:



Group
Group
LLP
LLP
      Year ended
       31 March
     Period ended
        31 March
      Year ended
       31 March
     Period ended
        31 March
        2026
        2025
        2026
        2025
            No.
            No.
            No.
            No.









Fee earners
234
245
226
239



Non-fee earners
53
46
1
1

287
291
227
240


8.


Information in relation to members

2026
2025
Number
Number


The average number of members during the year was
10
11

2026
2025
£
£







The amount of profit attributable to the member with the largest entitlement was
416,724
545,483


Page 23

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

9.


Interest receivable

Year ended
31 March
Period ended
31 March
2026
2025
£
£


Bank interest receivable
64,836
173,455

64,836
173,455


10.


Taxation


Year ended
31 March
Period ended
31 March
2026
2025
£
£

Corporation tax


Current tax on profits for the year
51,902
86,742


Total current tax
51,902
86,742

Deferred tax


Origination and reversal of timing differences
(39,657)
71,351

Total deferred tax
(39,657)
71,351


Tax on profit/(loss)
12,245
158,093

Factors affecting tax charge for the year/period

The tax assessed for the year/period is lower than (2025 -higher than) the standard rate of corporation tax in the UK of 25% (2025 -25%). The differences are explained below:

Year ended
31 March
Period ended
31 March
2026
2025
£
£


Profit on ordinary activities before tax
27,950
5,880


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2025 -25%)
6,988
1,470

Effects of:


Capital allowances for year/period in excess of depreciation
-
149,418

Other differences leading to an increase (decrease) in the tax charge
5,257
7,205

Total tax charge for the year/period
12,245
158,093

Page 24

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
 
10.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Tangible fixed assets

Group



Short-term leasehold property
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2025
998,798
258,068
489,637
1,018,194
2,764,697


Additions
180,308
-
8,301
316,789
505,398


Disposals
-
(40,396)
-
(108,130)
(148,526)



At 31 March 2026

1,179,106
217,672
497,938
1,226,853
3,121,569



Depreciation


At 1 April 2025
891,104
118,936
390,217
470,962
1,871,219


Charge for the year on owned assets
86,969
43,343
60,940
346,581
537,833


Disposals
-
(7,048)
-
(798)
(7,846)



At 31 March 2026

978,073
155,231
451,157
816,745
2,401,206



Net book value



At 31 March 2026
201,033
62,441
46,781
410,108
720,363



At 31 March 2025
107,694
139,132
99,420
547,232
893,478

Page 25

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

           11.Tangible fixed assets (continued)


LLP






Leasehold improvements
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£

Cost or valuation


At 1 April 2025
998,798
-
489,637
26,724
1,515,159


Additions
180,308
173,370
8,301
434,617
796,596


Disposals
-
(28,191)
-
(798)
(28,989)



At 31 March 2026

1,179,106
145,179
497,938
460,543
2,282,766



Depreciation


At 1 April 2025
891,104
-
390,217
25,248
1,306,569


Charge for the year on owned assets
86,969
43,343
60,940
199,204
390,456


Disposals
-
(7,048)
-
(798)
(7,846)



At 31 March 2026

978,073
36,295
451,157
223,654
1,689,179



Net book value



At 31 March 2026
201,033
108,884
46,781
236,889
593,587



At 31 March 2025
107,694
-
99,420
1,476
208,590






Page 26

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

12.


Fixed asset investments

LLP





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2025
188,453



At 31 March 2026
188,453





Subsidiary undertakings


The following were subsidiary undertakings of the LLP:

Name

Registered office

Class of shares

Holding

Retab Agency Limited
183 Eversholt Street, London, NW1 1BU
Ordinary
100%
Troup Bywaters + Anders sp. z.o.o.
ul. Bierutowska 57-59, 51-317 Wroclaw, Poland
Ordinary
100%








13.


Debtors

Group
Group
LLP
LLP
2026
2025
2026
2025
£
£
£
£


Trade debtors
6,598,562
6,190,167
6,598,562
6,190,518

Other debtors
37,468
54,848
35,532
47,844

Prepayments and accrued income
1,267,861
1,145,961
1,267,254
1,145,783

Amounts recoverable on long-term contracts
1,007,816
1,281,149
1,007,816
1,281,149

8,911,707
8,672,125
8,909,164
8,665,294



Page 27

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

14.


Cash and cash equivalents

Group
Group
LLP
LLP
2026
2025
2026
2025
£
£
£
£

Cash at bank and in hand
3,905,381
4,394,481
3,896,600
4,389,365

3,905,381
4,394,481
3,896,600
4,389,365



15.


Creditors: Amounts falling due within one year

Group
Group
LLP
LLP
2026
2025
2026
2025
£
£
£
£

Payments received on account
3,741,496
3,579,065
3,741,496
3,579,065

Trade creditors
981,367
691,418
929,311
492,879

Amounts owed to group undertakings
-
-
494,143
146

Corporation tax
52,638
87,478
-
-

Other taxation and social security
1,629,903
1,550,859
1,238,150
1,353,924

Obligations under finance lease and hire purchase contracts
-
78,715
-
-

Other creditors
373,696
743,007
366,136
743,007

Accruals and deferred income
244,945
269,478
199,501
241,958

Financial instruments
359,038
370,135
359,038
370,135

7,383,083
7,370,155
7,327,775
6,781,114



16.


Creditors: Amounts falling due after more than one year

Group
Group
LLP
LLP
2026
2025
2026
2025
£
£
£
£

Financial instruments (after 1 yr)
807,577
1,185,547
807,577
1,185,547

807,577
1,185,547
807,577
1,185,547




Page 28

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

17.


Financial instruments

Group
Group
LLP
LLP
2026
2025
2026
2025
£
£
£
£



Financial liabilities

Financial instruments measured at fair value through profit or loss
(1,166,615)
(1,555,682)
(1,166,615)
(1,555,682)


Financial liabilities measured at fair value through profit or loss comprise contractual profit-dependent annuity obligations to former partners. The liabilities are measured by reference to the former partners' contractual entitlement to a percentage of forecast future profits over the remaining payment period.


18.


Deferred taxation


Group



2026


£






At beginning of year
(71,351)


Charged to profit or loss
39,657



At end of year
(31,694)

LLP


2026






At end of year
-
The provision for deferred taxation is made up as follows:

Group
Group
2026
2025
£
£

Accelerated capital allowances
(31,694)
(71,351)

(31,694)
(71,351)

Page 29

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

19.


Provisions


Group and LLP



Dilapidations provision
Other provision
Total

£
£
£





At 1 April 2025
575,721
150,000
725,721


Utilised in year
-
(50,000)
(50,000)


Released in year
-
(50,000)
(50,000)



At 31 March 2026
575,721
50,000
625,721


20.


Loans and other debts due to members


Group
Group
LLP
LLP
2026
2025
2026
2025
£
£
£
£


Members' capital treated as debt
3,910,882
4,333,911
3,910,882
4,333,911

Members' current accounts
2,082,464
1,981,091
2,082,464
1,981,091

5,993,346
6,315,002
5,993,346
6,315,002


Loans and other debts due to members may be further analysed as follows:

Group
Group
LLP
LLP
2026
2025
2026
2025
£
£
£
£


Falling due within one year
5,993,346
6,315,002
5,993,346
6,315,002

5,993,346
6,315,002
5,993,346
6,315,002

Loans and other debts due to members rank equally with debts due to ordinary creditors in the event of a winding up.

Page 30

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

21.


Analysis of net debt (Group)






At 1 April 2025
Arising from cash flows
Members remuneration charged as an expense
Other non-cash changes
At 31 March 2026
£

£

£

£

£

Cash at bank and in hand

4,394,481

(489,100)

-

-

3,905,381

Finance leases

(78,715)

78,715

-

-

-

Net funds (before members' debt)
4,315,766
(410,385)
-
-
3,905,381

Loans and other debts due to members






Members' capital

(4,333,911)

-

-

423,029

(3,910,882)

Other amounts due to members
(1,981,091)

4,538,165

(4,216,509)

(423,029)

(2,082,464)

Net debt


(1,999,236)
4,127,780
(4,216,509)
-
(2,087,965)


22.


Prior year adjustment

During the year, the LLP reassessed the classification of its obligations in respect of former partner annuities. These obligations are contractual profit-dependent payments and are financial liabilities accounted for in accordance with Section 12 of FRS 102 and the requirements of the Statement of Recommended Practice Accounting by Limited Liability Partnerships.

In the prior year, these liabilities were presented within provisions for liabilities. The comparative information has therefore been restated to present the former partner annuity liabilities within creditors, analysed between amounts falling due within one year and amounts falling due after more than one year according to the expected timing of settlement.

This adjustment represents a reclassification only and has no impact on profit for the prior period, net assets or total members' interests.


23.


Pension commitments

The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group  to the fund and amounted to £389,022 (2025 - £446,637). Contributions totalling £968 (2025 - £974) were payable to the fund at the reporting date and are included in other creditors.

Page 31

 


TROUP BYWATERS + ANDERS LLP
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

24.


Commitments under operating leases

At 31 March 2026 the Group and the LLP had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
LLP
LLP
2026
2025
2026
2025
£
£
£
£

Not later than 1 year
1,024,297
961,062
1,003,051
948,146

Later than 1 year and not later than 5 years
2,214,888
3,040,832
2,165,526
3,032,221

3,239,185
4,001,894
3,168,577
3,980,367

 
Page 32