0 false false false false false false false false false false false false false false false false false 2025-05-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP OC451900 2025-05-01 2026-04-30 OC451900 2026-04-30 OC451900 2025-04-30 OC451900 2024-05-01 2025-04-30 OC451900 2025-04-30 OC451900 2024-04-30 OC451900 core:ReportableOperatingSegment1 2025-05-01 2026-04-30 OC451900 bus:RegisteredOffice 2025-05-01 2026-04-30 OC451900 bus:Director1 2025-05-01 2026-04-30 OC451900 bus:Director2 2025-05-01 2026-04-30 OC451900 bus:Director3 2025-05-01 2026-04-30 OC451900 core:WithinOneYear 2026-04-30 OC451900 core:WithinOneYear 2025-04-30 OC451900 core:AfterOneYear 2026-04-30 OC451900 core:AfterOneYear 2025-04-30 OC451900 core:ReportableOperatingSegment1 2024-05-01 2025-04-30 OC451900 bus:SmallEntities 2025-05-01 2026-04-30 OC451900 bus:AuditExempt-NoAccountantsReport 2025-05-01 2026-04-30 OC451900 bus:LimitedLiabilityPartnershipLLP 2025-05-01 2026-04-30 OC451900 bus:FullAccounts 2025-05-01 2026-04-30
REGISTERED NUMBER: OC451900
Fylgja LLP
Unaudited Financial Statements
30 April 2026
Fylgja LLP
Financial Statements
Year ended 30 April 2026
Contents
Page
Members' report
1
Statement of income and retained earnings
3
Statement of financial position
4
Reconciliation of members' interests
6
Statement of cash flows
8
Notes to the financial statements
9
Fylgja LLP
Members' Report
Year ended 30 April 2026
The members present their report and the unaudited financial statements of the LLP for the year ended 30 April 2026 .
Principal activities
The principal activity of the company during the year was software licensing.
Designated members
The designated members who served the LLP during the year were as follows:
Mr Danard
Mr Riesterer
Mr Vennin
Policy regarding members' drawings and the subscription and repayment of amounts subscribed or otherwise contributed by members
Members are permitted to make drawings in anticipation of profits which will be allocated to them. The amount of such drawings is set at the beginning of each financial year, taking into account the anticipated cash needs of the LLP.
New members are required to subscribe a minimum level of capital and in subsequent years members are invited to subscribe for further capital, the amounts of which is determined by the performance and seniority of those members. On retirement, capital is repaid to members.
This report was approved by the members on 7 September 2026 and signed on behalf of the members by:
Mr Danard
Mr Riesterer
Designated Member
Designated Member
Mr Vennin
Designated Member
Registered office:
23 Dorset Road
London
SW8 1EF
Fylgja LLP
Statement of Income and Retained Earnings
Year ended 30 April 2026
2026
2025
Note
£
£
Turnover
4
500,857
240,000
---------
---------
Gross profit
500,857
240,000
Administrative expenses
277,820
253,171
---------
---------
Operating profit/(loss)
223,037
( 13,171)
---------
---------
Profit/(loss) for the financial year before members' remuneration and profit shares available for discretionary division among members
223,037
(13,171)
---------
---------
All the activities of the LLP are from continuing operations.
Fylgja LLP
Statement of Financial Position
30 April 2026
2026
2025
Note
£
£
Current assets
Debtors
6
260,924
34,166
Cash at bank and in hand
13,835
30,727
---------
--------
274,759
64,893
Creditors: amounts falling due within one year
7
2,988
2,988
---------
--------
Net current assets
271,771
61,905
---------
--------
Total assets less current liabilities
271,771
61,905
Creditors: amounts falling due after more than one year
8
61,905
61,905
---------
--------
Net assets
209,866
---------
--------
Represented by:
Loans and other debts due to members
Other amounts
9
209,866
---------
----
Members' other interests
Other reserves, including the fair value reserve
---------
----
209,866
---------
----
Total members' interests
Amounts due from members
(13,171)
Loans and other debts due to members
9
209,866
Members' other interests
---------
--------
209,866
(13,171)
---------
--------
For the year ending 30 April 2026 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small LLPs.
The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to LLPs) with respect to accounting records and the preparation of financial statements .
These financial statements have been prepared in accordance with the provisions applicable to LLPs subject to the small LLPs regime.
Fylgja LLP
Statement of Financial Position (continued)
30 April 2026
These financial statements were approved by the members and authorised for issue on 7 September 2026 , and are signed on their behalf by:
Mr Danard
Designated Member
Registered number: OC451900
Fylgja LLP
Reconciliation of Members' Interests
Year ended 30 April 2026
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Other reserves, including the fair value reserve
Total
Other amounts
Total
Total 2026
£
£
£
£
£
Balance at 1 May 2025
(13,171)
(13,171)
(13,171)
Profit for the financial year available for discretionary division among members
223,037
223,037
223,037
---------
---------
--------
--------
---------
Members' interests after profit for the year
223,037
223,037
(13,171)
(13,171)
209,866
Other division of profits
(223,037)
(223,037)
223,037
223,037
---------
---------
---------
---------
---------
Balance at 30 April 2026
209,866
209,866
209,866
---------
---------
---------
---------
---------
Fylgja LLP
Reconciliation of Members' Interests (continued)
Year ended 30 April 2026
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Other reserves, including the fair value reserve
Total
Other amounts
Total
Total 2025
£
£
£
£
£
Balance at 1 May 2024
Loss for the financial year available for discretionary division among members
(13,171)
(13,171)
(13,171)
--------
--------
----
----
--------
Members' interests after loss for the year
(13,171)
(13,171)
(13,171)
Other division of profits
13,171
13,171
(13,171)
(13,171)
--------
--------
--------
--------
--------
Balance at 30 April 2025
(13,171)
(13,171)
(13,171)
--------
--------
--------
--------
--------
Fylgja LLP
Statement of Cash Flows
Year ended 30 April 2026
2026
2025
£
£
Cash flows from operating activities
Profit/(loss) for the financial year
223,037
(13,171)
Adjustments for:
Accrued expenses
2,988
Changes in:
Trade and other debtors
( 239,929)
( 20,995)
Trade and other creditors
31,905
---------
--------
Cash generated from operations
( 16,892)
727
--------
----
Net cash (used in)/from operating activities
( 16,892)
727
--------
----
Cash flows from financing activities
Proceeds from loans from participating interests
30,000
--------
--------
Net cash from financing activities
30,000
--------
--------
Net (decrease)/increase in cash and cash equivalents
( 16,892)
30,727
Cash and cash equivalents at beginning of year
30,727
--------
--------
Cash and cash equivalents at end of year
13,835
30,727
--------
--------
Fylgja LLP
Notes to the Financial Statements
Year ended 30 April 2026
1.
General information
The LLP is registered in England and Wales. The address of the registered office is 23 Dorset Road, London, SW8 1EF.
2.
Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' issued in December 2021 (SORP 2021).
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The judgements (apart from those involving estimations) that management has made in the process of applying the entity's accounting policies and that have the most significant effect on the amounts recognised in the financial statements are as follows:
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the statement of income and retained earnings in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the statement of financial position.
Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the statement of income and retained earnings and are equity appropriations in the statement of financial position.
Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.
All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the statement of income and retained earnings within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'.
4.
Turnover
Turnover arises from:
2026
2025
£
£
Sale of goods
240,000
----
---------
The whole of the turnover is derived from the United Kingdom. An analysis of turnover by business operation is given below:
2026
2025
£
£
Business class 1
240,000
----
---------
5.
Information in relation to members
6.
Debtors
2026
2025
£
£
Trade debtors
260,000
20,000
Amounts due from members
13,171
Other debtors
924
995
---------
--------
260,924
34,166
---------
--------
7. Creditors: amounts falling due within one year
2026
2025
£
£
Accruals and deferred income
2,988
2,988
-------
-------
8. Creditors: amounts falling due after more than one year
2026
2025
£
£
Amounts owed to undertakings in which the LLP has a participating interest
30,000
30,000
Other creditors
31,905
31,905
--------
--------
61,905
61,905
--------
--------
9.
Loans and other debts due to members
2026
2025
£
£
Amounts owed to members in respect of profits
209,866
---------
----
10.
Analysis of changes in net debt
At 1 May 2025
Cash flows
At 30 Apr 2026
£
£
£
Cash at bank and in hand
30,727
(16,892)
13,835
Debt due after one year
(30,000)
(30,000)
--------
--------
--------
Net debt (before members' debt)
727
(16,892)
(16,165)
--------
--------
--------
Loans and other debts due to members
Other amounts
(209,866)
(209,866)
----
---------
---------
Net debt
727
( 226,758)
( 226,031)
----
---------
---------