|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Statement of income and retained earnings |
3 |
|
Statement of financial position |
4 |
|
Reconciliation of members' interests |
6 |
|
Statement of cash flows |
8 |
|
Notes to the financial statements |
9 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
|
|
|
|
Designated Member |
Designated Member |
|
|
|
|
Designated Member |
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
|
|
Turnover |
4 |
|
|
|
--------- |
--------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
--------- |
--------- |
|
|
Operating profit/(loss) |
|
(
|
|
--------- |
--------- |
|
|
Profit/(loss) for the financial year before members' remuneration and profit shares available for discretionary division among members |
223,037 |
(13,171) |
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Debtors |
6 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
--------- |
-------- |
||
|
Net current assets |
|
|
|
|
--------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
--------- |
-------- |
||
|
Net assets |
|
– |
|
|
--------- |
-------- |
||
|
Other amounts |
9 |
209,866 |
– |
|
--------- |
---- |
||
|
Other reserves, including the fair value reserve |
– |
– |
|
--------- |
---- |
|
|
209,866 |
– |
|
|
--------- |
---- |
|
|
Amounts due from members |
– |
(13,171) |
|
|
Loans and other debts due to members |
9 |
209,866 |
– |
|
Members' other interests |
– |
– |
|
|
--------- |
-------- |
||
|
209,866 |
(13,171) |
||
|
--------- |
-------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves, including the fair value reserve |
Total |
Other amounts |
Total |
Total 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 May 2025 |
– |
– |
(13,171) |
(13,171) |
(13,171) |
|
Profit for the financial year available for discretionary division among members |
223,037 |
223,037 |
223,037 |
||
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
Members' interests after profit for the year |
223,037 |
223,037 |
(13,171) |
(13,171) |
209,866 |
|
Other division of profits |
(223,037) |
(223,037) |
223,037 |
223,037 |
– |
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
Balance at 30 April 2026 |
– |
– |
209,866 |
209,866 |
209,866 |
|
--------- |
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves, including the fair value reserve |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 May 2024 |
– |
– |
– |
– |
– |
|
Loss for the financial year available for discretionary division among members |
(13,171) |
(13,171) |
(13,171) |
||
|
-------- |
-------- |
---- |
---- |
-------- |
|
|
Members' interests after loss for the year |
(13,171) |
(13,171) |
– |
– |
(13,171) |
|
Other division of profits |
13,171 |
13,171 |
(13,171) |
(13,171) |
– |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
Balance at 30 April 2025 |
– |
– |
(13,171) |
(13,171) |
(13,171) |
|
-------- |
-------- |
-------- |
-------- |
-------- |
|
|
|
|
Statement of Cash Flows |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Profit/(loss) for the financial year |
|
(13,171) |
|
Adjustments for: |
||
|
Accrued expenses |
– |
|
|
Changes in: |
||
|
Trade and other debtors |
(
|
(
|
|
Trade and other creditors |
– |
|
|
--------- |
-------- |
|
|
Cash generated from operations |
(
|
|
|
-------- |
---- |
|
|
Net cash (used in)/from operating activities |
(
|
|
|
-------- |
---- |
|
|
Proceeds from loans from participating interests |
– |
|
|
-------- |
-------- |
|
|
Net cash from financing activities |
– |
|
|
-------- |
-------- |
|
|
Net (decrease)/increase in cash and cash equivalents |
(
|
|
|
Cash and cash equivalents at beginning of year |
30,727 |
– |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
4. |
Turnover |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Sale of goods |
– |
|
|
---- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
|
– |
|
|
---- |
--------- |
|
|
5. |
Information in relation to members |
|
6. |
Debtors |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts due from members |
– |
13,171 |
|
Other debtors |
|
|
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Amounts owed to undertakings in which the LLP has a participating interest |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
9. |
Loans and other debts due to members |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
209,866 |
– |
|
--------- |
---- |
|
|
10. |
Analysis of changes in net debt |
|
At 1 May 2025 |
Cash flows |
At 30 Apr 2026 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
(16,892) |
|
|
Debt due after one year |
(30,000) |
– |
(30,000) |
|
-------- |
-------- |
-------- |
|
|
Net debt (before members' debt) |
727 |
(16,892) |
(16,165) |
|
-------- |
-------- |
-------- |
|
|
Loans and other debts due to members |
|||
|
Other amounts |
– |
(209,866) |
(209,866) |
|
---- |
--------- |
--------- |
|
|
Net debt |
|
(
|
(
|
|
---- |
--------- |
--------- |
|