Company registration number SC212992 (England and Wales)
HEATCARE OIL AND GAS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
HEATCARE OIL AND GAS LIMITED
COMPANY INFORMATION
Directors
Mr L C Bevan
Mrs J Nelson
Mr A Crewe
Ms B Anderson
Mr C McCombie
Mr D C Mcleod
Company number
SC212992
Registered office
Mansfield House
Land Street
Keith
Aberdeenshire
Scotland
AB55 5AW
Auditor
Xeinadin Audit Limited
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
HEATCARE OIL AND GAS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 21
HEATCARE OIL AND GAS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 1 -

The directors present the strategic report for the year ended 28 February 2026.

Review of the business

Heatcare Oil and Gas Ltd offer a wide range of services for both commercial and domestic properties for various Registered Social Landlords and Insurance Providers throughout the Northeast of Scotland and beyond.

The range of services offered includes Gas Service Repair Engineers, Plumbers, Electricians, Joiners, Painters, General Labouring and Building work in all domestic and commercial properties.

Since the acquisition on 10th January 2025 by the Cardo Group through its subsidiary Cardo (Scotland) Limited, the company has continued to grow organically through winning new contracts with customers in the geographical regions in which it operates.

The results presented below represent the trading for the year to 28 February 2026. The Adjusted EBITDA reflects the underlying profitability and operational efficiency of the company’s operations and are prepared on a going concern basis.

 

 

The key financial performance indicators for the company are:

 

 

28th February 2026

 

28th February 2025

 

 

£m

 

£m

 

 

Turnover

 

10.8

 

9.1

 

Profit before tax

 

2.0

 

2.4

 

EBITDA

EBITDA %

 

2.2

20.37%

 

2.6

28.57%

 

Adjusted EBITDA

Adjusted EBITDA %

 

2.2

20.37%

 

3.6

39.56%

 

Gross profit %

 

71.67%

 

73.03%

 

 

HEATCARE OIL AND GAS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 2 -
Principal risks and uncertainties

The principal risks and uncertainties facing the company are set out below.

 

Leadership and management capability

The success of the company is dependent on its ability to attract and retain people with the necessary capability, character, experience, and expertise. Since being under new ownership, the senior leadership team, which was restructured last year, has been strengthened with a number of critical new hires within operating branches to deliver leadership, commercial services and training, so has ensured the ongoing improvement of the business.

 

Market risk

The business is focused on the delivery of services to the social housing sector, and as such is dependent on government spending priorities.

 

In the housing sector the demand for housing and associated services remains constant, there will always be the need to support the most vulnerable in society, to provide homes that are more affordable than private renting, and to provide access routes to home ownership.

 

Operational delivery

A lack of governance, audit, training, and quality assurance can lead to poor operational delivery of services and could incur additional costs that erode profit margins and cash. It is also possible that customer experiences fall short of company standards, potentially leading to reduced repeat work or referrals and poor press.

 

The company's governance process has formal gateways designed to minimise volatility and maximise the opportunity to deliver continuous improvement in project delivery. This process has benefitted from several external audits to make continued improvements.

 

 

This coupled with a number of new processes, policies, audits and checks within the Cardo Group business further strengthens the delivery of services and quality of our work. This includes monthly senior management review meetings, assessing contractual compliance, operational performance, health and safety, and financial performance.

 

The company recognises the importance of strong collaborative working relationships on the quality of outcomes. The company is developing a supply chain community that shares the company's values and promotes and visibly demonstrates these values through their behaviours at both a corporate and individual level

On behalf of the board

Mr L C Bevan
Director
21 July 2026
HEATCARE OIL AND GAS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 3 -

The directors present their annual report and financial statements for the year ended 28 February 2026.

 

The 2025 results represent an 11 month period. In the prior period the year end was shortened from 31 March to 28 February to align it with the rest of the Cardo Group. As a result, the comparative amounts included in the financial statements (including the related notes) are not entirely comparable.

Principal activities

Heatcare Oil and Gas Ltd offer a wide range of services for both commercial and domestic properties for various Registered Social Landlords and Insurance Providers throughout the Northeast of Scotland and beyond.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £5,000,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L C Bevan
Mrs J Nelson
Mr A Crewe
Ms B Anderson
Mr C McCombie
Mr D C Mcleod
Financial instruments

The Company's financial instruments comprise of bank balances, bank overdrafts, trade creditors, trade debtors, loans to the Company and finance lease agreements. The main purpose of these instruments is to raise funds for the Company's operations and to finance the Company's operations.

 

Due to the nature of the financial instruments used by the Company, there is no exposure to price risk. The Company's approach to managing other risks applicable to the financial instruments concerned is shown below.

 

In respect of bank balances the liquidity risk is managed by maintaining strong cash balances with access to overdraft facilities if required.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

Future developments

In June 2026, Heatcare Oil and Gas Limited was integrated into Cardo (Scotland) Limited with the rebranding of the business to the Cardo brand and will continue providing services to its clients with the same team.

The integration will bring the company into the Cardo group ecosystem where central support and services will add value and capacity to continue delivering the same standard of services and widen the current offerings available to its clients

Auditor

The auditor, Xeinadin Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

HEATCARE OIL AND GAS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr L C Bevan
Director
21 July 2026
HEATCARE OIL AND GAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HEATCARE OIL AND GAS LIMITED
- 5 -
Opinion

We have audited the financial statements of Heatcare Oil And Gas Limited (the 'company') for the year ended 28 February 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We draw your attention to note 1.2 in the financial statements, which confirms that post year end the assets and trade of the company was transferred to its parent undertaking Cardo (Scotland) Limited.

 

The financial statements have been prepared on a basis other than that of a going concern.

 

Our opinion is not modified in respect of this matter.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HEATCARE OIL AND GAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HEATCARE OIL AND GAS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

HEATCARE OIL AND GAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HEATCARE OIL AND GAS LIMITED (CONTINUED)
- 7 -

In identifying and assessing risks of material misstatement in respect of irregularities including fraud and non-compliance with laws and regulations we have considered the following:

 

 

As a result of these procedures, we consider the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of income. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, health and safety and tax legislation.

 

In addition, we considered the provisions for other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid material penalty.

Audit response to risks identified

Our procedures to respond to risks identified include the following:

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including internal specialists and, remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect that irregularities that result from error.

 

As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

HEATCARE OIL AND GAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HEATCARE OIL AND GAS LIMITED (CONTINUED)
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Catherine Ingram FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Suite 2D Building 1
Eastern Business Park
St Mellons
Cardiff
CF3 5EA
22 July 2026
HEATCARE OIL AND GAS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
10,754,654
9,176,902
Cost of sales
(3,047,179)
(2,474,714)
Gross profit
7,707,475
6,702,188
Administrative expenses
(5,681,545)
(4,305,214)
Operating profit
4
2,025,930
2,396,974
Interest receivable and similar income
8
12,727
33,650
Interest payable and similar expenses
9
(1,553)
(52)
Profit before taxation
2,037,104
2,430,572
Tax on profit
10
(12,198)
(623,755)
Profit for the financial year
2,024,906
1,806,817

The profit and loss account has been prepared on the basis that all operations are continuing operations.

HEATCARE OIL AND GAS LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2026
28 February 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
516,269
606,982
Current assets
Stocks
13
2,000
2,000
Debtors
14
10,769,092
18,360,275
Cash at bank and in hand
744,948
704,388
11,516,040
19,066,663
Creditors: amounts falling due within one year
15
(1,283,097)
(5,929,037)
Net current assets
10,232,943
13,137,626
Total assets less current liabilities
10,749,212
13,744,608
Provisions for liabilities
Deferred tax liability
17
129,067
149,369
(129,067)
(149,369)
Net assets
10,620,145
13,595,239
Capital and reserves
Called up share capital
19
1,000
1,000
Profit and loss reserves
10,619,145
13,594,239
Total equity
10,620,145
13,595,239

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 21 July 2026 and are signed on its behalf by:
Mr L C Bevan
Director
Company registration number SC212992 (England and Wales)
HEATCARE OIL AND GAS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2024
1,000
11,787,422
11,788,422
Year ended 28 February 2025:
Profit and total comprehensive income
-
1,806,817
1,806,817
Balance at 28 February 2025
1,000
13,594,239
13,595,239
Year ended 28 February 2026:
Profit and total comprehensive income
-
2,024,906
2,024,906
Dividends
11
-
(5,000,000)
(5,000,000)
Balance at 28 February 2026
1,000
10,619,145
10,620,145
HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 12 -
1
Accounting policies
Company information

Heatcare Oil And Gas Limited is a private company limited by shares incorporated in Scotland. The registered office is Mansfield House, Land Street, Keith, Aberdeenshire, Scotland, AB55 5AW.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Cardo (Scotland) Limited. These consolidated financial statements are available from its registered office, 12 Fairbairn Road, Livingston, Lothian, Scotland, EH54 6TS.

1.2
Going concern

An entity is considered a going concern unless management intends to liquidate the entity or cease trading.

 

Post year end in June 2026 the assets and trade of the company was transferred to its parent undertaking Cardo (Scotland) Limited, as a result the financial statements have been prepared on a basis other than that of a going concern in line with the requirements of FRS102. In adopting a basis other than going concern, the following policies were implemented:

 

- All fixed and current assets have been disclosed at values at which they are expected to be realised; and

- All liabilities reflect the full amount at which they were expected to materialise.

HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods. Deposits received in advance for goods are included in creditors due within one year.

Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of discounts and rebates allowed by the company and value added tax.

 

Long term contract retention income is only recognised as turnover if received by the date of approval of the company's financial statements for that financial year.

 

Contract turnover is calculated as that proportion of total contract value which revenue generated to date bears to total expected revenue for that contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Fixtures and fittings
33% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 14 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 15 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13

Long term contracts

The amount of profit attributable to the stage of completion of a long term contract is recognised when the outcome of the contract can be foreseen with reasonable certainty. Turnover of such contracts is stated at cost appropriate to their stage of completion plus attributable profits less amounts recognised in previous years. Provision is made for any losses which are forseen.

 

Contract work in progress is stated at costs incurred, less those transferred to the profit and loss account, after deducting foreseeable losses and payments on account not matched with turnover.

 

Amounts recoverable on contracts are included in debtors and represent turnover recognised in excess of payments received on account.

1.14

Provisions and contingencies

Provisions are recognised when the company has a present obligation as a result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

 

Provision is made in accordance with FRS 102 (Section 21) for contract remedial costs, and other known liabilities which exists at the year end date.

HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Contracting activities
10,754,654
9,176,902
2026
2025
£
£
Other revenue
Interest income
12,727
33,650

All revenue is generated in the UK.

4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of tangible fixed assets
155,195
149,834
(Profit)/loss on disposal of tangible fixed assets
(5,076)
19,939
Operating lease charges
56,830
37,000
5
Auditor's remuneration

The audit fees for the Company are borne by Cardo Group Ltd, a fellow group company.

6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Operatives
91
80
Administration and management
4
5
Total
95
85
HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
6
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
3,293,764
3,038,260
Social security costs
355,816
234,941
Pension costs
85,704
312,074
3,735,284
3,585,275
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
272,660
238,999
Company pension contributions to defined contribution schemes
17,347
242,238
290,007
481,237

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2025 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
100,150
170,552
Company pension contributions to defined contribution schemes
-
50,100
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
12,727
33,650
9
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
-
52
Interest on finance leases and hire purchase contracts
1,553
-
1,553
52
HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 18 -
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
32,500
623,755
Deferred tax
Origination and reversal of timing differences
(20,302)
-
0
Total tax charge
12,198
623,755

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
2,037,104
2,430,572
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
509,276
607,643
Tax effect of expenses that are not deductible in determining taxable profit
906
5,996
Group relief
(500,360)
-
0
Permanent capital allowances in excess of depreciation
2,376
10,116
Taxation charge for the year
12,198
623,755
11
Dividends
2026
2025
£
£
Interim paid
5,000,000
-
0
HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 19 -
12
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2025
6,272
173,996
1,048,913
1,229,181
Additions
-
0
19,236
111,254
130,490
Disposals
-
0
(29,657)
(181,088)
(210,745)
At 28 February 2026
6,272
163,575
979,079
1,148,926
Depreciation and impairment
At 1 March 2025
2,602
144,713
474,884
622,199
Depreciation charged in the year
384
13,204
141,607
155,195
Eliminated in respect of disposals
-
0
(29,657)
(115,080)
(144,737)
At 28 February 2026
2,986
128,260
501,411
632,657
Carrying amount
At 28 February 2026
3,286
35,315
477,668
516,269
At 28 February 2025
3,670
29,283
574,029
606,982

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2026
2025
£
£
Motor vehicles
39,292
-
0
13
Stocks
2026
2025
£
£
Finished goods and goods for resale
2,000
2,000
14
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
677,429
919,843
Gross amounts owed by contract customers
949,235
756,182
Corporation tax recoverable
439,426
5,311
Amounts owed by group undertakings
8,683,086
16,643,086
Prepayments and accrued income
19,916
35,853
10,769,092
18,360,275
HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 20 -
15
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Obligations under finance leases
16
40,539
-
0
Trade creditors
523,063
600,210
Amounts owed to group undertakings
-
0
4,460,000
Taxation and social security
233,035
232,523
Other creditors
201,559
89,437
Accruals and deferred income
284,901
546,867
1,283,097
5,929,037
16
Finance lease obligations
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
40,539
-
0

The finance leases are secured over the assets to which they relate.

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
129,067
149,369
2026
Movements in the year:
£
Liability at 1 March 2025
149,369
Credit to profit or loss
(20,302)
Liability at 28 February 2026
129,067

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

HEATCARE OIL AND GAS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 21 -
18
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
85,704
312,074

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

At the year end there were outstanding pension contributions of £89,313 (2025: £87,878).

19
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
20
Events after the reporting date

Post year end in June 2026 the assets and trade of the company has been hived up to its parent undertaking Cardo (Scotland) Limited. This has impacted the basis of preparation of the accounts - see note 1.2

21
Ultimate controlling party

The immediate parent undertaking is Cardo (Scotland) Ltd, a company incorporated in the United Kingdom. The ultimate parent company is BP Inv6 New Topco Ltd, a company incorporated in Jersey. The ultimate controlling party is Buckthorn Partners by way of their shareholding in the ultimate parent.

22
Guarentees and charges

Glas Trust Corporation Limited (as Security Agent) holds a debenture including fixed and floating charges over all assets and undertaking both present and future.

2026-02-282025-03-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr L C BevanMrs J NelsonMr A CreweMs B AndersonMr C McCombieMr D C McleodSC2129922025-03-012026-02-28SC212992bus:Director12025-03-012026-02-28SC212992bus:Director22025-03-012026-02-28SC212992bus:Director32025-03-012026-02-28SC212992bus:Director42025-03-012026-02-28SC212992bus:Director52025-03-012026-02-28SC212992bus:Director62025-03-012026-02-28SC212992bus:RegisteredOffice2025-03-012026-02-28SC2129922026-02-28SC2129922024-04-012025-02-28SC212992core:RetainedEarningsAccumulatedLosses2024-04-012025-02-28SC212992core:RetainedEarningsAccumulatedLosses2025-03-012026-02-28SC2129922025-02-28SC212992core:PlantMachinery2026-02-28SC212992core:FurnitureFittings2026-02-28SC212992core:MotorVehicles2026-02-28SC212992core:PlantMachinery2025-02-28SC212992core:FurnitureFittings2025-02-28SC212992core:MotorVehicles2025-02-28SC212992core:WithinOneYear2026-02-28SC212992core:WithinOneYear2025-02-28SC212992core:CurrentFinancialInstrumentscore:WithinOneYear2026-02-28SC212992core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-28SC212992core:ShareCapital2026-02-28SC212992core:ShareCapital2025-02-28SC212992core:RetainedEarningsAccumulatedLosses2026-02-28SC212992core:RetainedEarningsAccumulatedLosses2025-02-28SC212992core:ShareCapital2024-03-31SC212992core:RetainedEarningsAccumulatedLosses2024-03-31SC212992core:ShareCapitalOrdinaryShareClass12026-02-28SC212992core:ShareCapitalOrdinaryShareClass12025-02-28SC212992core:PlantMachinery2025-03-012026-02-28SC212992core:FurnitureFittings2025-03-012026-02-28SC212992core:MotorVehicles2025-03-012026-02-28SC212992core:UKTax2025-03-012026-02-28SC212992core:UKTax2024-04-012025-02-28SC212992core:PlantMachinery2025-02-28SC212992core:FurnitureFittings2025-02-28SC212992core:MotorVehicles2025-02-28SC2129922025-02-28SC212992core:CurrentFinancialInstruments2026-02-28SC212992core:CurrentFinancialInstruments2025-02-28SC212992bus:OrdinaryShareClass12025-03-012026-02-28SC212992bus:OrdinaryShareClass12026-02-28SC212992bus:OrdinaryShareClass12025-02-28SC212992bus:PrivateLimitedCompanyLtd2025-03-012026-02-28SC212992bus:FRS1022025-03-012026-02-28SC212992bus:Audited2025-03-012026-02-28SC212992bus:FullAccounts2025-03-012026-02-28xbrli:purexbrli:sharesiso4217:GBP