Company registration number SC284191 (England and Wales)
RODGERS & JOHNSTON LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
PAGES FOR FILING WITH REGISTRAR
RODGERS & JOHNSTON LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
RODGERS & JOHNSTON LTD
BALANCE SHEET
AS AT
28 FEBRUARY 2026
28 February 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
160,824
211,308
Current assets
Stocks
334,448
222,363
Debtors
5
1,170,268
3,006,998
Cash at bank and in hand
378,830
427,391
1,883,546
3,656,752
Creditors: amounts falling due within one year
6
(534,980)
(803,014)
Net current assets
1,348,566
2,853,738
Total assets less current liabilities
1,509,390
3,065,046
Creditors: amounts falling due after more than one year
7
(76,842)
Provisions for liabilities
(18,324)
(52,827)
Net assets
1,414,224
3,012,219
Capital and reserves
Called up share capital
200
200
Profit and loss reserves
1,414,024
3,012,019
Total equity
1,414,224
3,012,219
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 28 August 2026 and are signed on its behalf by:
Mr L C Bevan
Director
Company registration number SC284191 (England and Wales)
RODGERS & JOHNSTON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 2 -
1
Accounting policies
Company information
Rodgers & Johnston Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 7 Bo’Ness Road, Holytown, Motherwell, Lanarkshire, ML1 4TQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
An entity is considered a going concern unless management intends to liquidate the entity or cease trading.
Post year end in November 2026 the assets and trade of the company will be transferred to a fellow group undertaking Cardo (Scotland) Limited, as a result the financial statements have been prepared on a basis other than that of a going concern in line with the requirements of FRS102. In adopting a basis other than going concern, the following policies were implemented:
- All fixed and current assets have been disclosed at values at which they are expected to be realised; and
- All liabilities reflect the full amount at which they were expected to materialise.
RODGERS & JOHNSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover
Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of discounts and rebates allowed by the group and value added tax.
Where the consideration receivable in cash or cash equivalents is deferred, and the arrangement constitutes a financing transaction, the fair value of the consideration is measured as the present value of all future receipts using the imputed rate of interest.
The company recognises revenue when (a) the significant risks and rewards of ownership have been transferred to the buyer; (b) the company retains no continuing involvement or control over the goods; (c) the amount of revenue can be measured reliably; (d) it is probable that future economic benefits will flow to the entity and (e) when the specific criteria relating to each of the company's sales channels have been met, as described below.
i) Sale of goods
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods. Deposits received in advance for goods are included in creditors due within one year.
ii) Rendering of services
Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of discounts and rebates allowed by the company and value added tax.
Long term contract retention income is only recognised as turnover if received by the date of approval of the company's financial statements for that financial year.
Contract turnover is calculated as that proportion of total contract value which revenue generated to date bears to total expected revenue for that contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer
1.4
Intangible fixed assets - goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% on reducing balance
Computers
20% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
RODGERS & JOHNSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in period different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilitiess or other future taxable profits.
1.9
Retirement benefits
The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the group pays fixed contributions into a separate entity. Once contributions have been paid the group has no further payment obligations. The contributions are recognised as an expense when they are due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
Other employee benefits such as paid holiday arrangements are recognised as an expense in the period in which they are incurred.
RODGERS & JOHNSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.10
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Leases that do not transfer all the risks and rewards or ownership are classified as operating leases. Payment sunder operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
Incentives received to enter into an operating lease are credited to the profit and loss account, to reduce the lease expense, on a straight-line basis over the period of the lease.
1.11
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.
1.12
The amount of profit attributable to the stage of completion of a long term contract is recognised when the outcome of the contract can be foreseen with reasonable certainty. Turnover of such contracts is stated at cost appropriate to their stage of completion plus attributable profits less amounts recognised in previous years. Provision is made for any losses which are foreseen.
Contract work in progress is stated at costs incurred, less those transferred to the profit and loss account, after deducting foreseeable losses and payments on account not matched with turnover.
Amounts recoverable on contracts are included in debtors and represent turnover recognised in excess of payments received on account.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
31
38
RODGERS & JOHNSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2025 and 28 February 2026
500,000
Amortisation and impairment
At 1 March 2025 and 28 February 2026
500,000
Carrying amount
At 28 February 2026
At 28 February 2025
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2025
61,787
71,320
485,588
618,695
Additions
90,506
90,506
Disposals
(32,347)
(32,347)
At 28 February 2026
61,787
71,320
543,747
676,854
Depreciation and impairment
At 1 March 2025
58,773
58,495
290,119
407,387
Depreciation charged in the year
2,606
12,704
122,703
138,013
Eliminated in respect of disposals
(29,370)
(29,370)
At 28 February 2026
61,379
71,199
383,452
516,030
Carrying amount
At 28 February 2026
408
121
160,295
160,824
At 28 February 2025
3,014
12,825
195,469
211,308
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
626,736
465,890
Amounts owed by group undertakings
533,614
2,533,614
Other debtors
9,918
7,494
1,170,268
3,006,998
RODGERS & JOHNSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 7 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
210,738
218,471
Corporation tax
93,246
371,271
Other taxation and social security
195,805
206,133
Other creditors
35,191
7,139
534,980
803,014
The hire purchase agreements are secured over the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
76,842
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 28 February 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Catherine Ingram FCCA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
28 August 2026
9
Events after the reporting date
Post year end in November 2026 the assets and trade of the company will hived across to a fellow group undertaking Cardo (Scotland) Limited. This has impacted the basis of preparation of the accounts - see note 1.2.
10
Parent company
The immediate parent undertaking is Cardo Scotland (Holdings) Ltd. The ultimate parent undertaking is BP Inv6 New Topco Ltd, a company registered in Jersey. The ultimate controlling party is Buckthorn partners by way of their shareholding in the ultimate parent undertaking.
RODGERS & JOHNSTON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2026
- 8 -
11
Guarantees
Glas Trust Corporation Limited (as Security Agent) holds a debenture including fixed and floating charges over all assets and undertaking both present and future.