Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31truetruetruetruetruetruetruetruefalsetrue2025-01-01false3936 02676657 2025-01-01 2025-12-31 02676657 2024-01-01 2024-12-31 02676657 2025-12-31 02676657 2024-12-31 02676657 2024-01-01 02676657 3 2025-01-01 2025-12-31 02676657 3 2024-01-01 2024-12-31 02676657 6 2025-01-01 2025-12-31 02676657 6 2024-01-01 2024-12-31 02676657 10 2025-01-01 2025-12-31 02676657 10 2024-01-01 2024-12-31 02676657 d:Director1 2025-01-01 2025-12-31 02676657 d:Director4 2025-01-01 2025-12-31 02676657 d:RegisteredOffice 2025-01-01 2025-12-31 02676657 e:Buildings 2025-01-01 2025-12-31 02676657 e:Buildings 2025-12-31 02676657 e:Buildings 2024-12-31 02676657 e:Buildings e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02676657 e:Buildings e:LongLeaseholdAssets 2025-01-01 2025-12-31 02676657 e:Buildings e:LongLeaseholdAssets 2025-12-31 02676657 e:Buildings e:LongLeaseholdAssets 2024-12-31 02676657 e:MotorVehicles 2025-01-01 2025-12-31 02676657 e:MotorVehicles 2025-12-31 02676657 e:MotorVehicles 2024-12-31 02676657 e:MotorVehicles e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02676657 e:FurnitureFittings 2025-01-01 2025-12-31 02676657 e:FurnitureFittings 2025-12-31 02676657 e:FurnitureFittings 2024-12-31 02676657 e:FurnitureFittings e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02676657 e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02676657 e:CurrentFinancialInstruments 2025-12-31 02676657 e:CurrentFinancialInstruments 2024-12-31 02676657 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 02676657 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 02676657 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-31 02676657 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 02676657 e:ReportableOperatingSegment1 2025-01-01 2025-12-31 02676657 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 02676657 f:UnitedKingdom 2025-01-01 2025-12-31 02676657 f:UnitedKingdom 2024-01-01 2024-12-31 02676657 f:RestEuropeOutsideUK 2025-01-01 2025-12-31 02676657 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 02676657 e:UKTax 2025-01-01 2025-12-31 02676657 e:UKTax 2024-01-01 2024-12-31 02676657 e:ShareCapital 2025-12-31 02676657 e:ShareCapital 2024-12-31 02676657 e:ShareCapital 2024-01-01 02676657 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 02676657 e:RetainedEarningsAccumulatedLosses 2025-12-31 02676657 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02676657 e:RetainedEarningsAccumulatedLosses 2024-12-31 02676657 e:RetainedEarningsAccumulatedLosses 2024-01-01 02676657 d:OrdinaryShareClass1 2025-01-01 2025-12-31 02676657 d:OrdinaryShareClass1 2025-12-31 02676657 d:OrdinaryShareClass1 2024-12-31 02676657 d:FRS101 2025-01-01 2025-12-31 02676657 d:Audited 2025-01-01 2025-12-31 02676657 d:FullAccounts 2025-01-01 2025-12-31 02676657 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02676657 e:CurrentFinancialInstruments 7 2025-12-31 02676657 e:CurrentFinancialInstruments 7 2024-12-31 02676657 e:WithinOneYear 2025-12-31 02676657 e:WithinOneYear 2024-12-31 02676657 e:BetweenOneFiveYears 2025-12-31 02676657 e:BetweenOneFiveYears 2024-12-31 02676657 e:AcceleratedTaxDepreciationDeferredTax 2025-12-31 02676657 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 02676657 g:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02676657









UZIN UTZ UK LTD.









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
UZIN UTZ UK LTD.
 
 
COMPANY INFORMATION


Directors
M J Brown 
J Utz




Registered number
02676657



Registered office
Unit 2 Mitchell Court
Castle Mound Way, Central Park

Rugby

Warwickshire

CV23 0UY




Independent auditors
Ecovis Wingrave Yeats LLP
Chartered Accountants and Statutory Auditor

3rd Floor

Waverley House

7-12 Noel Street

London

W1F 8GQ





 
UZIN UTZ UK LTD.
 

CONTENTS



Page
Strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditors' report
 
5 - 8
Statement of comprehensive income
 
9
Statement of financial position
 
10
Statement of changes in equity
 
11
Notes to the financial statements
 
12 - 26


 
UZIN UTZ UK LTD.
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their strategic report for the year ended 31 December 2025. Uzin Utz UK Ltd operates as a wholly owned subsidiary of Uzin Utz SE and is engaged in the supply of products, machinery, and tools for the flooring industry within the United Kingdom and Ireland. The strategic objective of the Company is to effectively position itself for expansion within the construction and flooring markets in these regions. Furthermore, Uzin Utz UK Ltd employs a comprehensive sales and marketing strategy across all product sectors. The Company is actively pursuing demand development, supported by innovative product initiatives and substantial investments in human resources.

Business review
 
The financial results for the year are detailed on pages 9 and 10 of these financial statements. In recent months, we have encountered challenging market conditions, particularly within the flooring sector, stemming from macroeconomic factors impacting the UK economy. These circumstances have constrained opportunities for increasing annual turnover. Nevertheless, we have experienced a notable increase in profitability, attributed to a preferential product mix and diligent cost control measures. The Directors are committed to continually reviewing and implementing strategies and initiatives designed to enhance the competitive positioning of our various brands within the industry, with a strong emphasis on maintaining cost efficiency.

Principal risks and uncertainties
 
The Company is influenced by various economic and market conditions that may impact its business strategies. Factors including interest rates, credit availability, inflation rates, economic uncertainty, legislative changes, and political circumstances both in the United Kingdom and internationally can significantly affect the effectiveness of our operations. Furthermore, unanticipated market volatility or liquidity challenges have the potential to undermine profitability or result in financial losses.
Uzin Utz UK Ltd functions within a competitive landscape in the flooring industry, contending with pressures from both established and emerging manufacturers based in the United Kingdom. The Company also faces considerable competition from entities that own and operate their production facilities within the country. Additionally, the organisation encounters challenges arising from fluctuating exchange rates and increasing logistics costs, both domestically and throughout Europe. The directors of the Company routinely engage in comprehensive reviews and analyses of all relevant risks that could impact the organisation and implement appropriate measures to mitigate these potential threats.

Financial key performance indicators
 
Management consider the following to be the main KPIs driving the business' growth:ole0667.png

Page 1

 
UZIN UTZ UK LTD.
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

The company utilises a robust set of financial and non-financial key performance indicators (KPIs) to systematically monitor and assess business performance. These indicators encompass various metrics, including revenue growth, profit margins, customer satisfaction, and employee engagement. Local management teams evaluate these KPIs during regular leadership meetings, which are scheduled on a weekly or monthly basis, depending on departmental requirements. Furthermore, a comprehensive review of these performance indicators is conducted during quarterly meetings with the executive board of our parent company located in Germany. These sessions facilitate strategic discussions and help ensure alignment with overarching business objectives, thereby enhancing organisational effectiveness and fostering a culture of continuous improvement.

This report was approved by the board on 12 March 2026 and signed on its behalf.





M J Brown
Director

Page 2

 
UZIN UTZ UK LTD.
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Principal activity

The principal activity of the Company during the year was the supply of flooring preparation and installation products.

Results and dividends

The profit for the year, after taxation, amounted to £703,026 (2024 - £613,932).

Details of dividends paid are disclosed in Note 20 to the financial statements.

Directors

The directors who served during the year were:

M J Brown 
J Utz 

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


∙select suitable accounting policies and then apply them consistently;

∙make judgements and accounting estimates that are reasonable and prudent;

∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.




Page 3

 
UZIN UTZ UK LTD.
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' reports may differ from legislation in other jurisdictions.

Matters covered in the Strategic Report

Details covering employee engagement and supplier, customer and other business relationship engagements are contained in the Strategic Report.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
∙so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

This report was approved by the board on 12 March 2026 and signed on its behalf.
 





M J Brown
Director

Page 4

 
UZIN UTZ UK LTD.
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF UZIN UTZ UK LTD.
 

Opinion


We have audited the financial statements of Uzin Utz UK Ltd. (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


∙give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
∙have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 5

 
UZIN UTZ UK LTD.
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF UZIN UTZ UK LTD. (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


∙the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
∙the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
UZIN UTZ UK LTD.
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF UZIN UTZ UK LTD. (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

∙We determined that the laws and regulations which are directly relevant to the financial statements are those that relate to the reporting framework, Financial Reporting Standard 101 (“FRS 101”), and the relevant tax compliance regulations in the jurisdictions in which the Company operates. We evaluated the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
∙In addition, there are other laws and regulations which may have an effect on the determination of the amounts and disclosures in the financial statements. For these laws and regulations, the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through fines or litigation being imposed. As required by the auditing standards, auditing procedures in respect of non-compliance with these identified laws and regulations are limited to enquiry of the Directors and other management and inspection of regulatory and legal correspondence, if any. Actual or suspected non-compliance was not sufficiently significant to our audit to result in our response being identified as a key audit risk.
∙We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur, by meeting with a number of individuals, including with individuals outside of the finance function, and conducted interviews to understand where they considered there was susceptibility to fraud.
∙Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations and fraud risks identified in the paragraphs above. In addition to the audit procedures, we remained alert to any indications of non-compliance throughout the audit. The specific audit procedures performed included:
°Review of senior management meeting minutes;
°Reviewed large and unusual bank transactions;
°Challenged assumptions and judgements made by management in its significant accounting estimates, in particular in relation to the stock provision; and
°Identifying and testing journal entries.
°Review of legal and professional fee expenditure;

There are inherent limitations of an audit. There is a higher risk that irregularities, including fraud, will not be detected during the audit as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. The primary responsibility for the prevention and detection of non-compliance with all laws and regulations and fraud lies with both those charged with governance of the entity and management.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 7

 
UZIN UTZ UK LTD.
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF UZIN UTZ UK LTD. (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Michael Storey (Senior statutory auditor)
  
for and on behalf of
Ecovis Wingrave Yeats LLP
 
Chartered Accountants and Statutory Auditor
  
3rd Floor
Waverley House
7-12 Noel Street
London
W1F 8GQ

 
Date: 
12 March 2026
Page 8

 
UZIN UTZ UK LTD.
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
15,363,260
14,281,606

Cost of sales
  
(9,556,158)
(9,295,365)

Gross profit
  
5,807,102
4,986,241

Distribution costs
  
(555,760)
(571,057)

Administrative expenses
  
(4,163,740)
(3,579,225)

Operating profit
 5 
1,087,602
835,959

Interest payable and similar expenses
 9 
(28,373)
(17,383)

Profit before tax
  
1,059,229
818,576

Tax on profit
 10 
(356,203)
(204,644)

Profit for the financial year
  
703,026
613,932

There was no other comprehensive income for 2025 (2024 - £Nil).

The notes on pages 12 to 26 form part of these financial statements.

Page 9

 
UZIN UTZ UK LTD.
REGISTERED NUMBER: 02676657

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Fixed assets
  

Tangible fixed assets
 11 
1,374,404
1,492,324

  
1,374,404
1,492,324

Current assets
  

Stocks
 12 
880,427
1,396,308

Debtors: amounts falling due within one year
 13 
2,438,693
2,250,045

Cash at bank and in hand
 14 
1,531,158
1,171,567

  
4,850,278
4,817,920

Creditors: amounts falling due within one year
 15 
(2,425,614)
(2,920,974)

Net current assets
  
 
 
2,424,664
 
 
1,896,946

Total assets less current liabilities
  
3,799,068
3,389,270

  

Creditors: amounts falling due after more than one year
 16 
(269,120)
(325,587)

Deferred taxation
 18 
(63,239)
-

Net assets
  
 
 
3,466,709
 
 
3,063,683


Capital and reserves
  

Called up share capital 
 19 
1,000
1,000

Profit and loss account
  
3,465,709
3,062,683

  
3,466,709
3,063,683


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 March 2026.




M J Brown
Director

The notes on pages 12 to 26 form part of these financial statements.

Page 10

 
UZIN UTZ UK LTD.
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
1,000
2,748,751
2,749,751


Comprehensive income for the year

Profit for the year
-
613,932
613,932

Dividends: Equity capital
-
(300,000)
(300,000)



At 1 January 2025
1,000
3,062,683
3,063,683


Comprehensive income for the year

Profit for the year
-
703,026
703,026

Dividends: Equity capital
-
(300,000)
(300,000)


At 31 December 2025
1,000
3,465,709
3,466,709


The notes on pages 12 to 26 form part of these financial statements.

Page 11

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Uzin Utz UK Ltd. is a private company, limited by shares, domiciled in England and Wales, registration number 02676657. The registered office is Unit 2 Mitchell Court, Castle Mound Way, Central Park, Rugby, Warwickshire, CV23 0UY.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
∙the requirements of IFRS 7 Financial Instruments: Disclosures
∙the requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115, 118, 119(a) to (c), 120 to 127 and 129 of IFRS 15 Revenue from Contracts with Customers
∙the requirements of paragraph 52, the second sentence of paragraph 89, and paragraphs 90, 91 and 93 of IFRS 16 Leases. The requirements of paragraph 58 of IFRS 16, provided that the disclosure of details in indebtedness relating to amounts payable after 5 years required by company law is presented separately for lease liabilities and other liabilities, and in total
∙the requirement in paragraph 38 of IAS 1 'Presentation of Financial Statements' to present comparative information in respect of:
 - paragraph 73(e) of IAS 16 Property, Plant and Equipment;
 - paragraphs 76 and 79(d) of IAS 40 Investment Property; and
∙the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements
∙the requirements of IAS 7 Statement of Cash Flows
∙the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
∙the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
∙the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member

The above disclosures can be found in the consolidated accounts of Uzin Utz SE, the immediate and ultimate parent company. Uzin Utz SE is a company incorporated in Germany. Copies of the consolidated financial statements of the Uzin Group can be obtained from the parent company at Dieselstrasse 3, 0-89079 Ulm, Germany.

Page 12

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Going concern

After making relevant enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operation for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. 

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised on the satisfaction of performance obligations, such as the transfer of a promised good, identified in the contract between the Company and the customer.

A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

The company have some arrangements with suppliers to recharge agreed costs incurred, in relation to selling specific products.  Income received in respect of recharged costs is also included in the revenue and is recognised in the period that the costs are incurred.

 
2.5

Leases

The Company as a lessee

The Company assesses whether a contract is or contains a lease, at inception of a contract. The Company recognises a right-of-use asset and a corresponding lease liability with respect to all lease agreements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Lease payments included in the measurement of the lease liability comprise:

∙fixed lease payments (including in-substance fixed payments), less any lease incentives;


The lease liability is included in 'Creditors' on the Statement of financial position.

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Company did not make any such adjustments during the periods presented.

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.
Page 13

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.5
Leases (continued)


Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

The right-of-use assets are included in the Tangible Fixed Assets in the Statement of financial position.

The Company applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in note 2.6.

As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components, and instead account for any lease and associated non-lease components as a single arrangement. The Company has used this practical expedient.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold land
-
Depreciation is not provided on land
Freehold buildings
-
Straight line over 30 years
Right of use assets - Motor vehicles
-
Over the life of the lease
Fixtures & fittings
-
Straight line over 3-10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 14

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

  
2.8

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. The Company's accounting policies in respect of financial instruments transactions are explained below:
Financial assets and financial liabilities are initially measured at fair value.
All recognised financial assets are subsequently measured in their entirety at either fair value or amortised cost, depending on the classification of the financial assets.

 
2.9

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 15

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 16

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Tangible fixed assets 
Fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values. 
Stock provision 
Provision is made for slow moving and obsolete stock. The provision requires management's best estimate of stock that they believe they will be unable to or will experience difficulty in selling. In addition to this, management have to consider the value at which they believe the old stock can be sold for.
Bad debt provision
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. 
The company have applied the simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade debtors. To measure the expected credit losses, trade debtors have been grouped based on credit risk characteristics and the days past due. The impact in the current year is immaterial and so has not been considered in respect of the comparatives.
Effective rate of interest rate on right of use assets
If the rate cannot be readily determined from the lease agreement, which is generally the case for leases in the Company, the lessee's incremental borrowing rate is used. This is the rate that the lessee would expect to borrow at over similar terms and with a similar security on the right of use asset. Management determine these rates through research for lease opportunities on comparable vehicle models; each lease attracts a different rate, dependent upon the model of vehicle and the leasing company used.


4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Sales
15,363,260
14,281,606


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
14,298,711
13,322,145

Rest of Europe
1,064,549
959,461

15,363,260
14,281,606


Page 17

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Operating profit

The operating profit is stated after charging/(crediting):

2025
2024
£
£

Depreciation of tangible fixed assets
252,738
228,572

Exchange differences
71,188
2,148

Defined contribution pension cost
140,857
88,640

(Profit)/loss on sale of tangible assets
1,249
-

Cost of stocks recognised as an expense
8,717,412
9,281,177


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors and their associates:


2025
2024
£
£

Fees payable to the Company's auditors and their associates for the audit of the Company's financial statements

32,300
33,800

Fees payable to the Company's auditors and their associates in respect of:

Taxation compliance services
5,800
5,500

All other services

3,600
4,330

9,400
9,830

Page 18

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Employees

2025
2024
£
£

Wages and salaries
2,277,067
1,967,677

Social security costs
279,200
215,319

Cost of defined contribution scheme
140,857
88,640

2,697,124
2,271,636


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Sales
30
29



Administration
9
7

39
36

2 of the employees are employed by a third party, and the salaries are recharged to this entity.


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
171,361
146,410

Company contributions to defined contribution pension schemes
46,956
13,050

218,317
159,460


During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.


9.


Interest payable and similar expenses

2025
2024
£
£


Interest on lease liabilities
28,373
17,383

28,373
17,383

Page 19

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
304,352
204,644

Adjustments in respect of previous periods
(11,388)
-


Total current tax
292,964
204,644

Deferred tax


Origination and reversal of timing differences
63,239
-

Total deferred tax
63,239
-


Tax on profit
356,203
204,644

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
1,059,229
818,576


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
264,807
204,644

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
26,655
25,051

Fixed asset differences
5,274
6,625

Adjustments to tax charge in respect of prior periods
(36,192)
(21,244)

Movement in deferred tax not recognised
70,855
(10,432)

Total tax charge for the year
331,399
204,644

Page 20

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
10.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Tangible fixed assets





Freehold land
Freehold buildings
Right of use assets - Motor vehicles
Fixtures & fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
75,000
949,052
720,464
221,328
1,965,844


Additions
-
-
119,711
16,356
136,067


Disposals
-
-
(139,499)
(16,619)
(156,118)



At 31 December 2025

75,000
949,052
700,676
221,065
1,945,793



Depreciation


At 1 January 2025
-
124,742
239,177
109,601
473,520


Charge for the year on owned assets
-
34,925
181,111
36,702
252,738


Disposals
-
-
(138,430)
(16,439)
(154,869)



At 31 December 2025

-
159,667
281,858
129,864
571,389



Net book value



At 31 December 2025
75,000
789,385
418,818
91,201
1,374,404



At 31 December 2024
75,000
824,310
481,287
111,727
1,492,324

Page 21

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Stocks

2025
2024
£
£

Finished goods and goods for resale
880,427
1,396,308




13.


Debtors

2025
2024
£
£


Trade debtors
2,315,840
2,123,174

Amounts owed by group undertakings
40,559
4,080

Other debtors
28,809
19,487

Prepayments and accrued income
53,485
63,286

Corporation tax recoverable
-
40,018

2,438,693
2,250,045


Amounts owed by group undertakings are unsecured, interest free and repayable on demand. 


14.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
1,531,158
1,171,567

1,531,158
1,171,567



Page 22

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
121,669
204,806

Amounts owed to group undertakings
842,626
1,463,420

Corporation tax
23,445
-

Other taxation and social security
455,392
390,111

Lease liabilities
163,739
163,302

Accruals and deferred income
818,743
699,335

2,425,614
2,920,974


Amounts owed to group undertakings are unsecured, interest free and repayable on demand. 


16.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Lease liabilities
269,120
325,587



17.

Leases

Company as a lessee



Lease liabilities are due as follows:

2025
2024
£
£

Not later than one year
163,739
163,302

Between one year and five years
269,120
325,587

432,859
488,889


The following amounts in respect of leases, where the Company is a lessee, have been recognised in profit or loss:

2025
2024
£
£

Interest expense on lease liabilities
28,373
17,383

Depreciation charge of right of use assets
181,111
158,608

Page 23

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.Leases (continued)

The total cash outflow for leases in 2025 was £135,268 (2024 - £171,721).

18.


Deferred taxation




2025


£






Charged to profit or loss
(63,239)



At end of year
(63,239)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Fixed asset temporary differences
(63,239)
-

(63,239)
-


19.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1,000 (2024 - 1,000) Ordinary shares of £1.00 each
1,000
1,000



20.


Dividends

2025
2024
£
£


Dividends paid
300,000
300,000


21.


Pension commitments

The company operates a defined contribution pensions scheme. The pension cost charge represents contributions payable by the Company to the fund and amounted to £140,857 (2024 - £88,640). Contributions totalling £Nil (2024 - £Nil) were payable to the fund at the balance sheet date.

Page 24

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

22.


Related party transactions

During the year, the Company paid a dividend of £300,000 (2024 - £300,000) to its parent company.
The company has taken the exemption under FRS 101 whereby the Company is not required to disclose transactions with other wholly owned subsidiaries or companies within the same group that are wholly owned.


23.


Controlling party

Uzin Utz SE, incorporated in Germany, is regarded by the directors as being the company's ultimate holding company and is the parent undertaking of the smallest and largest group of which the company is a member. 
Copies of the consolidated financial statements of the Uzin Group can be obtained from the parent company at Dieselstrasse 3, 0-89079 Ulm, Germany. 

Page 25

 
UZIN UTZ UK LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

24.


Financial risk management

The directors constantly monitor the financial risks to which the Company is exposed, in order to detect those risks in advance and take the necessary action to mitigate them through regular review by the board. 
Fair value estimation
The fair value of financial assets and financial liabilities are estimated for recognition and measurement and for disclosure purposes.   The carrying value of cash, trade receivables and other receivables, trade and other payables approximate to their fair values due to their short term nature.  
Liquidity risk
The company has adopted a series of policies and procedures whose purpose is to optimise the management of funds and to reduce the liquidity risk, as follows:
• maintaining an adequate level of available liquidity; and
• monitoring future liquidity on the basis of business planning.
Management believes that the funds and credit lines currently available, in addition to those funds that will be generated from future operating and funding activities, will enable the company to satisfy its requirements resulting from its investing activities and its working capital needs and to fulfil its obligations to repay its debts at their natural due date.
Trade payables and other taxes and social security costs fall due for payment within thirty days.
Market risk
The Company does not currently have any material borrowings affected by interest rates and the company has a low level of foreign currency transactions thus mitigating the risk of exposure to currency risk.
 
Credit risk
No credit limits were exceeded during the reporting period, and management does not expect any losses in respect of receivables due as at the year end.
Capital risk management 
The Company aims to manage its overall capital so as to ensure that the company continues to operate as a going concern.

 
Page 26