Company registration number 02773411 (England and Wales)
PICCADILLY MOTORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
PICCADILLY MOTORS LIMITED
COMPANY INFORMATION
Director
Mr S S Watts
Company number
02773411
Registered office
Boroughbridge Road
Knaresborough
North Yorkshire
HG5 0LZ
Auditor
Buckle Barton Limited
Techno Centre
Station Road
Horsforth
Leeds
LS18 5BJ
PICCADILLY MOTORS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 23
PICCADILLY MOTORS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2026
- 1 -

The director presents the strategic report for the year ended 30 April 2026.

Review of the business

Another strong performance in what can only be described as a challenging market. We put this success down to our attention to detail, selling great product, focusing on the things that make a positive difference, caring for customers to improve retention, rewarding and retaining our experienced committed workforce & working with the local community.

Overall head count in the period reduced by 4 taking the total number of employees to 58.

Total turnover in the 12-month period fell by 5.8% to £40.3M. Overall gross profit saw a slightly percentage improvement from 11% to 11.12%. Profit before tax fell by 9.9% on the previous year, coming in at £1.93M. Profit as a percentage of turnover at 4.8% (including interest received of £476,319.00 in the period), before interest 3.6%, well above industry average. During the period property rents of £213,650.00 were paid to Piccadilly Holdings Limited by Piccadilly Motors Limited.

General Overheads on the period increased by 8% year on year. We have invested in more efficient lighting and installed air source heating in the showrooms, rather than gas. Nevertheless, the business still suffered an increase in the cost of heating, light and power of 13% to £50,090.00, due to increase in tariffs and not consumption. Renumeration per headcount increased by 8%, rewarding those that work in the business, and at the same time helping to cover the increase in cost of living. Business rates increased by 71% on the previous year, no longer benefitting from Business Rates Relief.

Charitable donations increased to £13,271.00, supporting charities and organisations in the local community, and Candlelighters, who support children and their families suffering from cancer in the Yorkshire region.

Our Kia business at Knaresborough continued to trade well, as has Wakefield, now in its 6th year with the Kia Brand, benefitting from greater repeat business. During the year the Wakefield business underwent the Global Store Concept showroom refurb, which involved increasing the showroom size, constructing a first-floor offices and welfare facilities. The works were phased to minimise disruption, and the team adapted to ensure we remained open for business as usual throughout. We also completed works involving upgrading our EV charging infrastructure to cater for the growing demand.

New vehicle turnover over for the 12 months across the sites reached £21.6M, down very slightly year on year. 929 new vehicles registered in the period across the sites; up by 8 units on the previous year. New vehicle gross profit fell slightly year on year to 6.3% (6.75% previous year), reflecting the more challenging market conditions, yet helped by lesser volume of low margin Motability sales in the period. Nevertheless, both locations exceeded their annual new car registration objectives set by the manufacturer. Knaresborough achieved a Kia share bettered only by VW, and Wakefield’s performance achieved top five position. New EV demand improved year on year, sales reaching 22% of the total new car sales; a significant improvement on the previous year (15%), and in line with manufacturer/ government expectation.

Used car volumes fell to 586, a 10% decline year on year (651 units previous year), gross profit remained strong at 10%, no change from the previous year. Numbers reflected the shortage of good quality used cars, suitable to sell with confidence, without incurring excessive reconditioning cost, lowering of standards, and avoiding the costs associated with disposal of aged cars remaining on stock. Throughout the year the average days a used car was in stock equated to less than 25 days, significantly better than industry average. At the end of the year the sites had single numbers of used cars over 30 days in stock, all of which have subsequently sold, without losses.

All demonstrators registered during the financial year have since sold to end users. The businesses have no new car stock that was invoiced during the financial year, again all have been sold, registered to end users. This reflects the level of attention given to managing age profile of the stock we carry.

Gross profit on vehicle trade sales, after auction fees and preparation remained strong at £371,875.00, on 444 units, equating to £838.00 per unit. Gross profit on these sales suffered a small fall year on year of 3%. Trade policy, made up of higher mileage older cars not meeting our high standards of retail quality, or non-Franchise part exchanges offering more profit in the trade than retail, representing zero risk. This strong performance reflects the level of demand, high standards of vehicle appraisals, our attention to detail, presenting the cars to the highest possible standards, and the trust buyers put in us.

PICCADILLY MOTORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 2 -
Review of the business continued

Fixed costs in the vehicle department as a percentage of gross profit came in at 27%, a small increase of 2% year on year, made up of departmental wage increases, yet still well below the industry benchmark.

Finance commission receivable throughout the 12-month period, represented only 0.31% of vehicle sales turnover. Total income generated from 740 cases is £104,081.00, down 27% year on year. Average income per finance transaction at £141.00, which we believe to be reasonable in relationship to the work involved.

The total number of vehicles sold in the period, including trade part exchanges came in at 1830 units, which is down 9.5% on the previous year. Although volume is important, this should not be at any cost!

Sales ratio used to new at 0.73:1.0.

Workshop labour sales (excluding sub-contract) over the 12-months increased to £1.61M, representing a growth of 4.5%. In the same period the retail element remained strong, making up 69% of the total. Departmental profit finished on £564,083.00 increasing 11.1% year on year.

Parts sales in the period came in at £1.66M a small growth of 2.5% year on year growth. Gross Profits including purchase bonuses increased in the period to 28% a significant improvement of 15% over the previous year. Stock levels finished the year before write-off at £43,000.00, slightly below budget; turning over just short of 39 times in the year at net values. Obsolete parts stock write-off at the end of the period took account of all items with little to no demand, and a commercial decision was made on all parts in stock not moved for 12 months. This was a relatively low-cost exercise; allowing the business to start the next financial year with very clean stock on the shelf. Improvements in stock management policy continue to minimise levels of obsolete stock.

Service Absorption KPI (contribution from aftersales ability to cover general overheads) in the period achieved 68%, in the top quartile for the Franchise.

Customer satisfaction is at the centre of everything the business stands for. Our commitment to treat all customers in the same way we ourselves would expect to be treated, remains a core value.

Throughout the year our Wakefield showroom went through the Global Store Concept. We also completed our programme to update the sites EV charging infrastructure, to include high voltage fast charging at the Knaresborough location. During the next financial year, we are in the process of extending our workshop facilities at Knaresborough to cater for the growing demand in workshop hours.

Piccadilly Holdings Limited contributed a further £402,982.00 to Group P&L, made up of rental income, interest from cash on deposit, and other income. Taking the total for the Group P&L to £2.33M, down from £2.64M the previous year, 11.6% down year on year. Interest receivable, from cash reserves on deposit of £583,469.00 fell by 22% on bigger balances, due to the reduction in interest rates.

First quarter trading for the financial year 2026/27 remains challenging. Nevertheless, performance in all departments has seen improvements in trading performance finishing the quarter on £419,989.00 net profit, up 9.7% on a turnover of £10,005,620.00, 4.2% profit as a percentage of turnover.

On behalf of the board

Mr S S Watts
Director
9 September 2026
PICCADILLY MOTORS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 APRIL 2026
- 3 -

The director presents his annual report and financial statements for the year ended 30 April 2026.

Principal activities

The principal activity of the company continued to be that of operating franchised car dealerships.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £295,000. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr S S Watts
Auditor

In accordance with the company's articles, a resolution proposing that Buckle Barton Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the director has taken all the necessary steps that they ought to have taken as a director in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

PICCADILLY MOTORS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 4 -
On behalf of the board
Mr S S Watts
Director
9 September 2026
PICCADILLY MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PICCADILLY MOTORS LIMITED
- 5 -
Opinion

We have audited the financial statements of Piccadilly Motors Limited (the 'company') for the year ended 30 April 2026 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PICCADILLY MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PICCADILLY MOTORS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

PICCADILLY MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PICCADILLY MOTORS LIMITED (CONTINUED)
- 7 -

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

- We obtained an understanding of laws and regulations that affect the company, focusing on those that had a direct effect on the financial statements or that had a fundamental effect on its operations. Key laws and regulations that we identified included the UK Companies Act, tax legislation and occupational health and employment legislation.

 

- We enquired of the directors for evidence of non compliance with relevant laws and regulations. We also reviewed controls the directors have in place to ensure compliance.

 

- We gained an understanding of the controls that the directors have in place to prevent and detect fraud. We enquired of the directors about any instances of fraud that had taken place during the accounting period.

 

- The risk of fraud and non compliance with laws and regulations and fraud was discussed within the audit team and teste were planned and performed to address these risks. We identified the potential for fraud in the following areas - revenue recognition.

 

- We reviewed financial statements disclosures and tested to supporting documentation to assess compliance with relevant laws and regulations discussed above.

 

- We enquired of the directors about actual and potential litigation and claims.

 

- We performed analytical procedures to identify any unusual or unexpected relationships that might indicate risks of material misstatement due to fraud.

 

- In addressing the risk of fraud due to management override of internal controls we tested the appropriateness of journal entries and assessed whether the judgements made in making accounting estimates were indicative of a potential bias.

 

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non compliance with laws and regulations and cannot be expected to detect all fraud and non compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

PICCADILLY MOTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF PICCADILLY MOTORS LIMITED (CONTINUED)
- 8 -
Ian Meek ACA FCCA (Senior Statutory Auditor)
For and on behalf of Buckle Barton Limited, Statutory Auditor
Chartered Accountants
Techno Centre
Station Road
Horsforth
Leeds
LS18 5BJ
9 September 2026
PICCADILLY MOTORS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
40,291,530
42,785,843
Cost of sales
(35,812,945)
(38,093,612)
Gross profit
4,478,585
4,692,231
Administrative expenses
(3,028,334)
(3,100,443)
Operating profit
4
1,450,251
1,591,788
Interest receivable and similar income
7
476,319
561,026
Profit before taxation
1,926,570
2,152,814
Tax on profit
8
(510,971)
(523,889)
Profit for the financial year
1,415,599
1,628,925

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PICCADILLY MOTORS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2026
- 10 -
2026
2025
£
£
Profit for the year
1,415,599
1,628,925
Other comprehensive income
-
-
Total comprehensive income for the year
1,415,599
1,628,925
PICCADILLY MOTORS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2026
30 April 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
815,547
400,032
Current assets
Stocks
12
2,564,300
2,426,568
Debtors
13
1,097,770
1,199,708
Cash at bank and in hand
11,459,199
10,719,873
15,121,269
14,346,149
Creditors: amounts falling due within one year
14
(2,932,800)
(2,978,608)
Net current assets
12,188,469
11,367,541
Total assets less current liabilities
13,004,016
11,767,573
Provisions for liabilities
Deferred tax liability
15
144,584
28,740
(144,584)
(28,740)
Net assets
12,859,432
11,738,833
Capital and reserves
Called up share capital
17
36,000
36,000
Capital redemption reserve
12,000
12,000
Profit and loss reserves
12,811,432
11,690,833
Total equity
12,859,432
11,738,833

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 9 September 2026
Mr S S Watts
Director
Company registration number 02773411 (England and Wales)
PICCADILLY MOTORS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 May 2024
36,000
12,000
10,111,908
10,159,908
Year ended 30 April 2025:
Profit and total comprehensive income
-
-
1,628,925
1,628,925
Dividends
9
-
-
(50,000)
(50,000)
Balance at 30 April 2025
36,000
12,000
11,690,833
11,738,833
Year ended 30 April 2026:
Profit and total comprehensive income
-
-
1,415,599
1,415,599
Dividends
9
-
-
(295,000)
(295,000)
Balance at 30 April 2026
36,000
12,000
12,811,432
12,859,432
PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026
- 13 -
1
Accounting policies
Company information

Piccadilly Motors Limited is a private company limited by shares incorporated in England and Wales. The registered office is Boroughbridge Road, Knaresborough, North Yorkshire, HG5 0LZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 14 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
15% - 25% Reducing Balance
Plant and equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks comprise of vehicles and parts that are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 15 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sale of goods and services
40,185,348
42,645,921
Commission received
106,182
139,922
40,291,530
42,785,843
2026
2025
£
£
Other revenue
Interest income
476,319
561,026
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
15,000
15,000
Depreciation of tangible fixed assets
51,792
39,854
Profit on disposal of tangible fixed assets
(16,150)
-
Operating lease charges
213,650
213,400
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Administration and support
15
14
Sales
43
48
Total
58
62
PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
5
Employees
(Continued)
- 19 -

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
1,949,656
1,953,799
Social security costs
266,601
240,079
Pension costs
44,358
194,340
2,260,615
2,388,218
6
Director's remuneration
2026
2025
£
£
Remuneration for qualifying services
82,981
79,665
Company pension contributions to defined contribution schemes
1,211
149,397
84,192
229,062
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
476,319
561,026
8
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
396,740
523,889
Adjustments in respect of prior periods
(1,613)
-
0
Total current tax
395,127
523,889
Deferred tax
Origination and reversal of timing differences
115,844
-
0
Total tax charge
510,971
523,889
PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
8
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,926,570
2,152,814
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
481,643
538,204
Effects of:
Other
29,328
(14,315)
Taxation charge in the financial statements
510,971
523,889
9
Dividends
2026
2025
£
£
Final paid
295,000
50,000
10
Intangible fixed assets
Goodwill
£
Cost
At 1 May 2025 and 30 April 2026
57,500
Amortisation and impairment
At 1 May 2025 and 30 April 2026
57,500
Carrying amount
At 30 April 2026
-
0
At 30 April 2025
-
0
PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 21 -
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2025
323,896
130,671
99,920
554,487
Additions
339,147
45,836
132,674
517,657
Disposals
-
0
-
0
(99,920)
(99,920)
At 30 April 2026
663,043
176,507
132,674
972,224
Depreciation and impairment
At 1 May 2025
43,427
67,313
43,715
154,455
Depreciation charged in the year
7,583
27,298
16,911
51,792
Eliminated in respect of disposals
-
0
-
0
(49,570)
(49,570)
At 30 April 2026
51,010
94,611
11,056
156,677
Carrying amount
At 30 April 2026
612,033
81,896
121,618
815,547
At 30 April 2025
280,469
63,358
56,205
400,032
12
Stocks
2026
2025
£
£
Finished goods and goods for resale
2,564,300
2,426,568
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
794,101
1,021,424
Corporation tax recoverable
-
0
116,877
Other debtors
233,554
-
0
Prepayments and accrued income
70,115
61,407
1,097,770
1,199,708
PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 22 -
14
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
1,948,427
2,014,600
Amounts owed to group undertakings
140,077
80,290
Corporation tax
146,740
334,889
Other taxation and social security
425,575
350,990
Other creditors
115,769
12,350
Accruals and deferred income
156,212
185,489
2,932,800
2,978,608
15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
144,584
28,740
2026
Movements in the year:
£
Liability at 1 May 2025
28,740
Charge to profit or loss
115,844
Liability at 30 April 2026
144,584
16
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
44,358
194,340

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

PICCADILLY MOTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2026
- 23 -
17
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
19,700
19,700
19,700
19,700
B Ordinary of £1 each
16,300
16,300
16,300
16,300
36,000
36,000
36,000
36,000
18
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
211,000
211,000
Years 2-5
474,750
633,000
After 5 years
-
0
52,750
685,750
896,750
19
Capital commitments

Amounts contracted for but not provided in the financial statements:

2026
2025
£
£
Acquisition of tangible fixed assets
-
278,755
20
Ultimate controlling party

Piccadilly Motors Limited is a 100% owned subsidiary of Piccadilly Holdings Limited. Piccadilly Holdings Limited is registered in England and Wales and prepares consolidated accounts that incorporate the figures for Piccadilly Motors Limited during this period. The registered office address of Piccadilly Holdings Limited is Piccadilly Holdings Limited Head Office, Boroughbridge Road, Knaresborough, England, HG5 0LZ.

2026-04-302025-05-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr S S Watts027734112025-05-012026-04-3002773411bus:Director12025-05-012026-04-3002773411bus:RegisteredOffice2025-05-012026-04-30027734112026-04-30027734112024-05-012025-04-3002773411core:RetainedEarningsAccumulatedLosses2024-05-012025-04-3002773411core:RetainedEarningsAccumulatedLosses2025-05-012026-04-30027734112025-04-3002773411core:LeaseholdImprovements2026-04-3002773411core:PlantMachinery2026-04-3002773411core:MotorVehicles2026-04-3002773411core:LeaseholdImprovements2025-04-3002773411core:PlantMachinery2025-04-3002773411core:MotorVehicles2025-04-3002773411core:WithinOneYear2026-04-3002773411core:WithinOneYear2025-04-3002773411core:CurrentFinancialInstrumentscore:WithinOneYear2026-04-3002773411core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3002773411core:ShareCapital2026-04-3002773411core:ShareCapital2025-04-3002773411core:CapitalRedemptionReserve2026-04-3002773411core:CapitalRedemptionReserve2025-04-3002773411core:RetainedEarningsAccumulatedLosses2026-04-3002773411core:RetainedEarningsAccumulatedLosses2025-04-3002773411core:ShareCapital2024-04-3002773411core:CapitalRedemptionReserve2024-04-3002773411core:RetainedEarningsAccumulatedLosses2024-04-3002773411core:ShareCapitalOrdinaryShareClass12026-04-3002773411core:ShareCapitalOrdinaryShareClass12025-04-3002773411core:ShareCapitalOrdinaryShareClass22026-04-3002773411core:ShareCapitalOrdinaryShareClass22025-04-3002773411core:ShareCapitalOrdinaryShares2026-04-3002773411core:ShareCapitalOrdinaryShares2025-04-3002773411core:Goodwill2025-05-012026-04-3002773411core:LeaseholdImprovements2025-05-012026-04-3002773411core:PlantMachinery2025-05-012026-04-3002773411core:MotorVehicles2025-05-012026-04-3002773411core:UKTax2025-05-012026-04-3002773411core:UKTax2024-05-012025-04-300277341112025-05-012026-04-300277341112024-05-012025-04-3002773411core:Goodwill2025-04-3002773411core:Goodwill2026-04-3002773411core:Goodwill2025-04-3002773411core:LeaseholdImprovements2025-04-3002773411core:PlantMachinery2025-04-3002773411core:MotorVehicles2025-04-30027734112025-04-3002773411core:CurrentFinancialInstruments2026-04-3002773411core:CurrentFinancialInstruments2025-04-3002773411bus:OrdinaryShareClass12025-05-012026-04-3002773411bus:OrdinaryShareClass22025-05-012026-04-3002773411bus:OrdinaryShareClass12026-04-3002773411bus:OrdinaryShareClass12025-04-3002773411bus:OrdinaryShareClass22026-04-3002773411bus:OrdinaryShareClass22025-04-3002773411bus:AllOrdinaryShares2026-04-3002773411bus:AllOrdinaryShares2025-04-3002773411core:BetweenTwoFiveYears2026-04-3002773411core:BetweenTwoFiveYears2025-04-3002773411core:MoreThanFiveYears2026-04-3002773411core:MoreThanFiveYears2025-04-3002773411bus:PrivateLimitedCompanyLtd2025-05-012026-04-3002773411bus:FRS1022025-05-012026-04-3002773411bus:Audited2025-05-012026-04-3002773411bus:FullAccounts2025-05-012026-04-30xbrli:purexbrli:sharesiso4217:GBP