Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-12-31No description of principal activity2false22025-01-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04218499 2025-01-01 2025-12-31 04218499 2024-01-01 2024-12-31 04218499 2025-12-31 04218499 2024-12-31 04218499 2024-01-01 04218499 c:Director1 2025-01-01 2025-12-31 04218499 d:Buildings 2025-01-01 2025-12-31 04218499 d:Buildings 2025-12-31 04218499 d:Buildings 2024-12-31 04218499 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04218499 d:PlantMachinery 2025-01-01 2025-12-31 04218499 d:MotorVehicles 2025-01-01 2025-12-31 04218499 d:OfficeEquipment 2025-01-01 2025-12-31 04218499 d:OfficeEquipment 2025-12-31 04218499 d:OfficeEquipment 2024-12-31 04218499 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04218499 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 04218499 d:CurrentFinancialInstruments 2025-12-31 04218499 d:CurrentFinancialInstruments 2024-12-31 04218499 d:Non-currentFinancialInstruments 2025-12-31 04218499 d:Non-currentFinancialInstruments 2024-12-31 04218499 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 04218499 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04218499 d:ShareCapital 2025-12-31 04218499 d:ShareCapital 2024-12-31 04218499 d:ShareCapital 2024-01-01 04218499 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 04218499 d:RetainedEarningsAccumulatedLosses 2025-12-31 04218499 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 04218499 d:RetainedEarningsAccumulatedLosses 2024-12-31 04218499 d:RetainedEarningsAccumulatedLosses 2024-01-01 04218499 c:FRS102 2025-01-01 2025-12-31 04218499 c:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04218499 c:FullAccounts 2025-01-01 2025-12-31 04218499 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04218499 d:Subsidiary2 2025-01-01 2025-12-31 04218499 d:Subsidiary2 1 2025-01-01 2025-12-31 04218499 d:Subsidiary3 2025-01-01 2025-12-31 04218499 d:Subsidiary3 1 2025-01-01 2025-12-31 04218499 d:Subsidiary4 2025-01-01 2025-12-31 04218499 d:Subsidiary4 1 2025-01-01 2025-12-31 04218499 d:Subsidiary5 2025-01-01 2025-12-31 04218499 d:Subsidiary5 1 2025-01-01 2025-12-31 04218499 d:Subsidiary7 2025-01-01 2025-12-31 04218499 d:Subsidiary7 1 2025-01-01 2025-12-31 04218499 d:Subsidiary8 2025-01-01 2025-12-31 04218499 d:Subsidiary8 1 2025-01-01 2025-12-31 04218499 c:Consolidated 2025-12-31 04218499 c:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 04218499 2 2025-01-01 2025-12-31 04218499 4 2025-01-01 2025-12-31 04218499 6 2025-01-01 2025-12-31 04218499 d:Associate3 2025-01-01 2025-12-31 04218499 d:Associate3 1 2025-01-01 2025-12-31 04218499 d:Associate4 2025-01-01 2025-12-31 04218499 d:Associate4 1 2025-01-01 2025-12-31 04218499 d:Associate5 2025-01-01 2025-12-31 04218499 d:Associate5 1 2025-01-01 2025-12-31 04218499 d:Associate6 2025-01-01 2025-12-31 04218499 d:Associate6 1 2025-01-01 2025-12-31 04218499 d:Associate7 2025-01-01 2025-12-31 04218499 d:Associate7 1 2025-01-01 2025-12-31 04218499 d:Associate8 2025-01-01 2025-12-31 04218499 d:Associate8 1 2025-01-01 2025-12-31 04218499 d:Associate9 2025-01-01 2025-12-31 04218499 d:Associate9 1 2025-01-01 2025-12-31 04218499 d:Associate10 2025-01-01 2025-12-31 04218499 d:Associate10 1 2025-01-01 2025-12-31 04218499 d:Associate11 2025-01-01 2025-12-31 04218499 d:Associate11 1 2025-01-01 2025-12-31 04218499 d:Associate12 2025-01-01 2025-12-31 04218499 d:Associate12 1 2025-01-01 2025-12-31 04218499 d:Associate13 2025-01-01 2025-12-31 04218499 d:Associate13 1 2025-01-01 2025-12-31 04218499 d:Associate14 2025-01-01 2025-12-31 04218499 d:Associate14 1 2025-01-01 2025-12-31 04218499 d:Associate15 2025-01-01 2025-12-31 04218499 d:Associate15 1 2025-01-01 2025-12-31 04218499 d:Associate16 2025-01-01 2025-12-31 04218499 d:Associate16 1 2025-01-01 2025-12-31 04218499 d:Associate17 2025-01-01 2025-12-31 04218499 d:Associate17 1 2025-01-01 2025-12-31 04218499 d:Associate18 2025-01-01 2025-12-31 04218499 d:Associate18 1 2025-01-01 2025-12-31 04218499 d:Associate19 2025-01-01 2025-12-31 04218499 d:Associate19 1 2025-01-01 2025-12-31 04218499 d:Associate20 2025-01-01 2025-12-31 04218499 d:Associate20 1 2025-01-01 2025-12-31 04218499 e:PoundSterling 2025-01-01 2025-12-31 04218499 d:PreviouslyStatedAmount 2024-12-31 04218499 d:OfficeEquipment d:PreviouslyStatedAmount 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 04218499










SARKATE SECURITIES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2025

 
SARKATE SECURITIES LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF SARKATE SECURITIES LIMITED
FOR THE PERIOD ENDED 31 DECEMBER 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sarkate Securities Limited for the period ended 31 December 2025 which comprise the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes from the Group's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the director of Sarkate Securities Limited in accordance with the terms of our engagement letter dated 12 August 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Sarkate Securities Limited and state those matters that we have agreed to state to the director of Sarkate Securities Limited in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sarkate Securities Limited and its director for our work or for this report. 

It is your duty to ensure that Sarkate Securities Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sarkate Securities Limited. You consider that Sarkate Securities Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or review of the financial statements of Sarkate Securities Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners Audit LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
9 September 2026
Page 1

 
SARKATE SECURITIES LIMITED
REGISTERED NUMBER: 04218499

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
852,524
16,738,456

Investments
 6 
6,045,304
4,689,779

Investment property
 7 
4,463,925
-

  
11,361,753
21,428,235

Current assets
  

Stocks
 8 
152,475
4,030,042

Debtors: amounts falling due after more than one year
 9 
-
1,500

Debtors: amounts falling due within one year
 9 
26,875,684
34,391,237

Cash at bank and in hand
 10 
386,326
397,040

  
27,414,485
38,819,819

Creditors: amounts falling due within one year
 11 
(3,927,264)
(13,340,692)

Net current assets
  
 
 
23,487,221
 
 
25,479,127

Total assets less current liabilities
  
34,848,974
46,907,362

Creditors: amounts falling due after more than one year
 12 
-
(13,500,000)

Provisions for liabilities
  

Net assets excluding pension asset
  
34,848,974
33,407,362

Net assets
  
34,848,974
33,407,362


Capital and reserves
  

Called up share capital 
  
6,000
6,000

Profit and loss account
  
34,876,399
33,335,465

Equity attributable to owners of the Parent Company
  
34,882,399
33,341,465

Non-controlling interests
  
(33,425)
65,897

  
34,848,974
33,407,362


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006
Page 2

 
SARKATE SECURITIES LIMITED
REGISTERED NUMBER: 04218499
    
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 September 2026.




J R Pickstock
Director

The notes on pages 8 to 25 form part of these financial statements.

Page 3

 
SARKATE SECURITIES LIMITED
REGISTERED NUMBER: 04218499

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
852,524
781,734

Investments
 6 
1,619
6,670

  
854,143
788,404

Current assets
  

Stocks
 8 
105,060
1,656,723

Debtors: amounts falling due within one year
 9 
30,434,587
34,366,226

Cash at bank and in hand
 10 
384,483
1,667

  
30,924,130
36,024,616

Creditors: amounts falling due within one year
 11 
(2,947,938)
(6,585,224)

Net current assets
  
 
 
27,976,192
 
 
29,439,392

Total assets less current liabilities
  
28,830,335
30,227,796

  

  

Net assets
  
28,830,335
30,227,796


Capital and reserves
  

Called up share capital 
  
6,000
6,000

Profit and loss account brought forward
  
30,221,796
30,163,060

Loss/(profit) for the period
  
(1,397,461)
58,736

Profit and loss account carried forward
  
28,824,335
30,221,796

  
28,830,335
30,227,796


Page 4

 
SARKATE SECURITIES LIMITED
REGISTERED NUMBER: 04218499
    
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The director considers that the Company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the consolidated statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 September 2026.




J R Pickstock
Director

The notes on pages 8 to 25 form part of these financial statements.

Page 5

 
SARKATE SECURITIES LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Equity attributable to owners of Parent Company
Non-controlling interests
Total equity

£
£
£
£
£


At 1 January 2024 (as previously stated)
6,000
31,637,569
31,643,569
82,228
31,725,797

Prior year adjustment - correction of error
-
1,422,455
1,422,455
-
1,422,455


At 1 January 2024 (as restated)
6,000
33,060,024
33,066,024
82,228
33,148,252


Comprehensive income for the year

Profit for the year
-
275,441
275,441
(16,331)
259,110



At 1 January 2025
6,000
33,335,465
33,341,465
65,897
33,407,362


Comprehensive income for the period

Profit for the period
-
1,540,934
1,540,934
(99,322)
1,441,612


At 31 December 2025
6,000
34,876,399
34,882,399
(33,425)
34,848,974


The notes on pages 8 to 25 form part of these financial statements.

Page 6

 
SARKATE SECURITIES LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
6,000
30,163,060
30,169,060


Comprehensive income for the year

Profit for the year
-
58,736
58,736



At 1 January 2025
6,000
30,221,796
30,227,796


Comprehensive income for the year

Loss for the period
-
(1,397,461)
(1,397,461)


At 31 December 2025
6,000
28,824,335
28,830,335


The notes on pages 8 to 25 form part of these financial statements.

Page 7

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

1.


General information

The Company is a private company limited by shares, incorporated in England and Wales.  The address of its registered office is 2 Mile Oak Maesbury Road Oswestry Shropshire SY10 8GA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 April 2015.

Page 8

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

Page 9

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Group will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Profit is assessed on long term contracts on a contract by contract basis and is reflected in the Consolidated Statement of Comprehensive income by recording turnover and related costs in line with a surveyors assessment of contract progression.

Provision is made for all known losses and expected losses as soon as they are foreseen.  Uninvoiced amounts are shown within debtors as amounts recoverable under long term contracts.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

Page 10

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.


 
2.10

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Group but are presented separately due to their size or incidence.

 
2.11

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
Plant and machinery
-
15 - 20%
Motor vehicles
-
20 - 25%
Office equipment
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 11

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.14

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.15

Associates and joint ventures

An entity is treated as a joint venture where the Group is a party to a contractual agreement with one or more parties from outside the Group to undertake an economic activity that is subject to joint control.

An entity is treated as an associated undertaking where the Group exercises significant influence in that it has the power to participate in the operating and financial policy decisions.

In the consolidated accounts, interests in associated undertakings are accounted for using the equity method of accounting. Under this method an equity investment is initially recognised at the transaction price (including transaction costs) and is subsequently adjusted to reflect the investors share of the profit or loss, other comprehensive income and equity of the associate. The Consolidated statement of comprehensive income includes the Group's share of the operating results, interest, pre-tax results and attributable taxation of such undertakings applying accounting policies consistent with those of the Group. In the Consolidated balance sheet, the interests in associated undertakings are shown as the Group's share of the identifiable net assets, including any unamortised premium paid on acquisition.

Any premium on acquisition is dealt with in accordance with the goodwill policy.

 
2.16

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.17

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 12

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.18

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.19

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the director, during the period was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Directors
2
2
2
2



Construction staff
1
11
-
-



Management and admin staff
1
13
-
-

4
26
2
2

Page 13

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

4.


Intangible assets

Group and Company





Goodwill

£





At 1 January 2025
425,568



At 31 December 2025

425,568





At 1 January 2025
425,568



At 31 December 2025

425,568



Net book value



At 31 December 2025
-



At 31 December 2024
-


Page 14

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

5.


Tangible fixed assets

Group



Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
16,637,092
735,111
490,242
447,711
18,310,156


Additions
281,732
-
-
1,260
282,992


Disposals
(15,427,292)
(735,111)
(490,242)
(446,081)
(17,098,726)


Transfers between classes
(632,234)
-
-
-
(632,234)



At 31 December 2025

859,298
-
-
2,890
862,188



Depreciation


At 1 January 2025
-
728,561
446,521
396,618
1,571,700


Charge for the period on owned assets
7,930
-
-
578
8,508


Disposals
-
(728,561)
(446,521)
(395,462)
(1,570,544)



At 31 December 2025

7,930
-
-
1,734
9,664



Net book value



At 31 December 2025
851,368
-
-
1,156
852,524



At 31 December 2024
16,637,092
6,550
43,721
51,093
16,738,456




The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
851,368
16,637,092


Page 15

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

Company






Freehold property
Office equipment
Total

£
£
£

Cost or valuation


At 1 January 2025
780,000
2,890
782,890


Additions
79,298
-
79,298



At 31 December 2025

859,298
2,890
862,188



Depreciation


At 1 January 2025
-
1,156
1,156


Charge for the period on owned assets
7,930
578
8,508



At 31 December 2025

7,930
1,734
9,664



Net book value



At 31 December 2025
851,368
1,156
852,524



At 31 December 2024
780,000
1,734
781,734





The net book value of land and buildings may be further analysed as follows:


2025
2024
£
£

Freehold
851,368
780,000


Page 16

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

6.


Fixed asset investments

Group





Investments in associates

£



Cost or valuation


At 1 January 2025
4,852,241


Disposals
(1,380)


Share of profit/(loss)
1,356,905



At 31 December 2025

6,207,766



Impairment


At 1 January 2025
162,462



At 31 December 2025

162,462



Net book value



At 31 December 2025
6,045,304



At 31 December 2024
4,689,779

Page 17

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
Company





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 January 2025
6,175
495
6,670


Disposals
(5,001)
(50)
(5,051)



At 31 December 2025
1,174
445
1,619






Net book value



At 31 December 2025
1,174
445
1,619



At 31 December 2024
6,175
495
6,670

Page 18

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

Direct subsidiary undertakings


The following were direct subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Savanna Investments Limited
Unit 2 Maesbury Road, Oswestry, United Kingdom, SY10 8GA
Property development
Ordinary
70%
Pickstock Holdings Limited
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
Investment holding company
Ordinary
100%
North American Securities Limited
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
Investment holding company
Ordinary
100%
KIP Securities Limited
Unit 2 Maesbury Road, Oswestry, United Kingdom, SY10 8GA
Dormant
Ordinary
100%
Able 9 Ltd
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
Property development
Ordinary
100%
Concierge 1000 Limited
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
Dormant
Ordinary
100%

Page 19

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

Indirect subsidiary undertakings


The following were indirect subsidiary undertakings of the Company:

Name

Registered office

Principal activity

Class of shares

Holding

Concierge 6 Limited
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
Dormant
Ordinary
100%
Concierge 8 Limited
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
Property development
Ordinary
100%
Concierge 9 Limited
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
Dormant
Ordinary
100%
Concierge 10 Limited
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
Dormant
Ordinary
100%
Able 8 Limited
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
Property development
Ordinary
100%
Bright Home Developments (Sapphire) Limited
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
Property development
Ordinary
70%

Page 20

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

Associates


The following were associates of the Company:


Name

Registered office

Class of shares

Holding

Elements (Europe) Limited
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
25%
Specialist Network Operations Limited
Hollis House, Maesbury Road, Oswestry, United Kingdom, SY10 8NR
Ordinary
30%
Sifi Global Limited
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
Ordinary
35%
Sifi Networks America Limited
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
Ordinary
25.7%
Pickstock Homes Limited
Brookland Hall, Guilsfield, Welshpool, United Kingdom, SY21 9BU
Ordinary
20%
Fibre Optic Solutions Limited
2 Mile Oak, Maesbury Road, Oswestry, Shropshire, England, SY10 8GA
Ordinary
35%
NETPMD Ltd
Hollis House, Maesbury Road, Oswestry, United Kingdom, SY10 8NR
Ordinary
47.5%
NETPMD Design and Integration Limited
Hollis House, Maesbury Road, Oswestry, United Kingdom, SY10 8NR
Ordinary
47.5%
NETPMD LLC
251 Little Falls Drive, Wilmington, DE 19808
Ordinary
47.5%
MR 100 LLC
251 Little Falls Drive, Wilmington, DE 19808
Ordinary
50%
NETPMD Solutions LLC
16192 Coastal Highway, Lewes, DE 19958
Ordinary
37.5%
Concierge 11 Limited
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
Ordinary
50%
Everstock Development Limited
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
Ordinary
50%
Everstock Waterside Limited
155 Gray's Inn Road, London, United Kingdom, WC1X 8UE
Ordinary
50%
OAF America Limited
TNS Building, Maesbury Road, Oswestry, Shropshire, England, SY10 8NR
Ordinary
35%
Maven Telecommunications Limited
TNS Building, Maesbury Road, Oswestry, Shropshire, England, SY10 8NR
Ordinary
50%
Page 21

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
Associates (continued)


Name

Registered office

Class of shares

Holding

Kinetic IOT Solutions Limited
TNS Building, Maesbury Road, Oswestry, Shropshire, England, SY10 8NR
Ordinary
50%
Arian Hapus Limited
TNS Building, Maesbury Road, Oswestry, Shropshire, England, SY10 8NR
Ordinary
40%


7.


Investment property

Group and Company


Property under construction

£



Valuation


Transfers between classes
4,463,925



At 31 December 2025
4,463,925



At 31 December 2025





8.


Stocks

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Work in progress
152,475
4,030,042
105,060
1,656,723


Page 22

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

9.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due after more than one year

Other debtors
-
1,500
-
-


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Due within one year

Trade debtors
320,964
3,370,506
320,964
2,463,252

Amounts owed by group undertakings
-
-
3,819,481
2,055,647

Amounts owed by joint ventures and associated undertakings
2,938,241
4,794,558
2,938,241
4,569,477

Other debtors
23,319,147
23,997,807
23,058,945
25,043,879

Called up share capital not paid
-
122
-
-

Prepayments and accrued income
297,332
1,256,221
296,956
233,971

Amounts recoverable on long-term contracts
-
972,023
-
-

26,875,684
34,391,237
30,434,587
34,366,226




10.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
386,326
397,040
384,483
1,667


Page 23

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

11.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Trade creditors
367,261
503,108
135,093
42,745

Amounts owed to group undertakings
-
-
1,124,635
2,447,280

Amounts owed to associates
600,164
529,893
356,841
529,241

Other taxation and social security
33,889
117,129
-
26,555

Obligations under finance lease and hire purchase contracts
-
16,551
-
-

Other creditors
2,620,456
7,919,122
1,275,922
3,529,642

Accruals and deferred income
305,494
4,254,889
55,447
9,761

3,927,264
13,340,692
2,947,938
6,585,224



12.


Creditors: Amounts falling due after more than one year

Group
Group
2025
2024
£
£

Bank loans
-
13,500,000



13.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2025
2024
£
£




Amounts falling due after more than 5 years

Bank loans
-
13,500,000



14.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Group in an independently administered fund. The pension cost charge represents contributions payable by the Group to the fund and amounted to £3,462 (2024 - £21,176). Contributions totalling £Nil (2024 - £36,695) were payable to the fund at the balance sheet date and are included in creditors.

Page 24

 
SARKATE SECURITIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

15.


Controlling party

The Group's ultimate controlling party is J R Pickstock and L M E Pickstock by virtue of their interest in Sarkate Securities Limited.

 
Page 25