G M Packaging (UK) Limited 04257001 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the distribution of food packaging solutions. Digita Accounts Production Advanced 6.30.9574.0 true true 04257001 2025-01-01 2025-12-31 04257001 2025-12-31 04257001 bus:Consolidated 2025-12-31 04257001 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 04257001 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 04257001 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 04257001 core:CurrentFinancialInstruments 2025-12-31 04257001 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04257001 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04257001 core:Goodwill 2025-12-31 04257001 core:PatentsTrademarksLicencesConcessionsSimilar 2025-12-31 04257001 core:FurnitureFittingsToolsEquipment 2025-12-31 04257001 core:MotorVehicles 2025-12-31 04257001 bus:SmallEntities 2025-01-01 2025-12-31 04257001 bus:Audited 2025-01-01 2025-12-31 04257001 bus:FilletedAccounts 2025-01-01 2025-12-31 04257001 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04257001 bus:RegisteredOffice 2025-01-01 2025-12-31 04257001 bus:Director1 2025-01-01 2025-12-31 04257001 bus:Director2 2025-01-01 2025-12-31 04257001 bus:Director3 2025-01-01 2025-12-31 04257001 bus:Director4 2025-01-01 2025-12-31 04257001 bus:Director5 2025-01-01 2025-12-31 04257001 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04257001 bus:Agent1 2025-01-01 2025-12-31 04257001 core:ComputerSoftware 2025-01-01 2025-12-31 04257001 core:Goodwill 2025-01-01 2025-12-31 04257001 core:PatentsTrademarksLicencesConcessionsSimilar 2025-01-01 2025-12-31 04257001 core:FurnitureFittings 2025-01-01 2025-12-31 04257001 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04257001 core:MotorVehicles 2025-01-01 2025-12-31 04257001 core:Vehicles 2025-01-01 2025-12-31 04257001 countries:AllCountries 2025-01-01 2025-12-31 04257001 2024-12-31 04257001 core:Goodwill 2024-12-31 04257001 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 04257001 core:FurnitureFittingsToolsEquipment 2024-12-31 04257001 core:MotorVehicles 2024-12-31 04257001 2024-01-01 2024-12-31 04257001 2024-12-31 04257001 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04257001 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 04257001 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 04257001 core:CurrentFinancialInstruments 2024-12-31 04257001 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04257001 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04257001 core:Goodwill 2024-12-31 04257001 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 04257001 core:FurnitureFittingsToolsEquipment 2024-12-31 04257001 core:MotorVehicles 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 04257001 (England & Wales)

Prepared for the registrar

G M Packaging (UK) Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2025

 

G M Packaging (UK) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

G M Packaging (UK) Limited

Company Information

Directors

J Abernethie

M W Barter

J T Carruth

K Carruth

P E Deaux

Registered office

Unit 3
Jade Business Park
Spring Road
Murton
Seaham
SR7 9DR

Bankers

Santander UK PLC
2 Triton Square
Regent's Palace
London
NW1 3AN

Auditors

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

G M Packaging (UK) Limited

(Registration number: 04257001)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

55,281

48,382

Tangible assets

5

268,813

144,104

 

324,094

192,486

Current assets

 

Stocks

924,105

691,503

Debtors

6

1,491,729

1,105,855

Cash at bank and in hand

 

798,781

530,278

 

3,214,615

2,327,636

Creditors: Amounts falling due within one year

7

(1,635,962)

(1,349,955)

Net current assets

 

1,578,653

977,681

Total assets less current liabilities

 

1,902,747

1,170,167

Creditors: Amounts falling due after more than one year

7

(36,844)

-

Deferred tax liabilities

9

(53,041)

(33,054)

Net assets

 

1,812,862

1,137,113

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

1,812,861

1,137,112

Total equity

 

1,812,862

1,137,113

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 August 2026 and signed on its behalf by:
 


K Carruth
Director

 

G M Packaging (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

 

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
Unit 3
Jade Business Park
Spring Road
Murton
Seaham
SR7 9DR

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

 

G M Packaging (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

 

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

15% reducing balance

Motor vehicles

25% reducing balance

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Computer software is recognised at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

G M Packaging (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

 

2

Accounting policies (continued)

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Computer software

3-5 years straight line

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

G M Packaging (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

 

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

G M Packaging (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

 

2

Accounting policies (continued)


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ('CGUs') of which the goodwill is a part. Any impairment loss in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2024 - 15).

 

G M Packaging (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

 

4

Intangible assets

Goodwill
 £

Computer software
 £

Total
£

Cost

At 1 January 2025

30,000

70,199

100,199

Additions acquired separately

-

24,185

24,185

At 31 December 2025

30,000

94,384

124,384

Amortisation

At 1 January 2025

30,000

21,817

51,817

Amortisation charge

-

17,286

17,286

At 31 December 2025

30,000

39,103

69,103

Carrying amount

At 31 December 2025

-

55,281

55,281

At 31 December 2024

-

48,382

48,382

 

5

Tangible assets

Fixtures and fittings
 £

Motor vehicles
 £

Total
£

Cost

At 1 January 2025

144,783

62,994

207,777

Additions

50,680

114,448

165,128

Disposals

(998)

-

(998)

At 31 December 2025

194,465

177,442

371,907

Depreciation

At 1 January 2025

27,768

35,905

63,673

Charge for the year

20,055

19,510

39,565

Eliminated on disposal

(144)

-

(144)

At 31 December 2025

47,679

55,415

103,094

Carrying amount

At 31 December 2025

146,786

122,027

268,813

At 31 December 2024

117,015

27,089

144,104


Assets held finance leases and hire purchase contracts:
The tangible fixed assets include motor vehicles held under hire purchase agreements with a net carrying amount of £101,710 (2024: £nil).

 

G M Packaging (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

 

6

Debtors

2025
£

2024
£

Trade debtors

1,095,253

895,979

Amounts due from group undertakings

10,370

-

Other debtors

311,956

21

Prepayments

74,150

209,855

1,491,729

1,105,855

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

31,491

-

Trade creditors

 

755,293

611,928

Amounts due to group undertakings

 

-

66,452

Taxation and social security

 

322,824

338,670

Other creditors

 

23,719

540

Accruals and deferred income

 

502,635

332,365

 

1,635,962

1,349,955

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

36,844

-

 

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

31,491

-

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

36,844

-


Security:
Amounts owed under hire purchase contracts are secured on the assets to which they relate.

 

G M Packaging (UK) Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

 

9

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Accelerated tax depreciation

53,041

53,041

2024

Liability
£

Accelerated tax depreciation

33,054

33,054

 

10

Parent and ultimate parent undertaking

The immediate and ultimate parent company was R G Distributors Limited, incorporated in the United Kingdom up until 31 January 2025. On that date, 100% of the share capital of the company was acquired by Servved Holdings Limited, incorporated in the United Kingdom, who became the immediate and ultimate parent company.

 

11

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 26 August 2026 was Scott Lawrence, who signed for and on behalf of Hazlewoods LLP.