| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 3 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 4 |
|
|
||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 7 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 602,412 | 630,579 | |||
|
Director
|
|
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | ||||
|---|---|---|---|---|
| Leasehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 July 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 30 June 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 July 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 30 June 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 30 June 2025 |
|
|
|
|
| As at 1 July 2024 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost | ||
| As at 1 July 2024 |
|
|
| Additions |
|
|
| As at 30 June 2025 |
|
|
| Depreciation | ||
| As at 1 July 2024 |
|
|
| Provided during the period |
|
|
| As at 30 June 2025 |
|
|
| Net Book Value | ||
| As at 30 June 2025 |
|
|
| As at 1 July 2024 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Stock - stock & work in progress |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors–Savills Rent & Lease Deposits (including interest) |
|
|
|
| Other debtors - Overcharges Suspense |
|
|
|
| Other debtors - Employee Advance |
|
|
|
| Other debtors - Overcharges Awaiting Credit |
|
|
|
| Corporation tax recoverable s.455 |
|
|
|
| Director's current account | 105,346 | - | |
| Amounts owed by associates |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| Other taxes and social security |
|
|
|
| VAT |
|
|
|
| Director's current account | - | 1,651 | |
| Other creditors - Pension Control |
|
|
|
| Other trade creditors - Credit card |
|
|
|
| Other creditors-Stamp Duty Land Tax |
|
|
|
| Accruals and deferred income |
|
|
|
|
|
|
||
| As at 1 July 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 30 June 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr John S Stanford Esq |
( |
|
|
- |
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Mr John S Stanford Esq | 108,000 | 85,000 |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Interim dividend paid |
|
|
|