38
9 September 2026
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2025-01-01
Sage Accounts Production Advanced 2025 - FRS102_2025
5,550
5,550
77
77
77
xbrli:pure
xbrli:shares
iso4217:GBP
06274550
2025-01-01
2025-12-31
06274550
2025-12-31
06274550
2024-12-31
06274550
2024-01-01
2024-12-31
06274550
2024-12-31
06274550
2023-12-31
06274550
core:PlantMachinery
2025-01-01
2025-12-31
06274550
bus:RegisteredOffice
2025-01-01
2025-12-31
06274550
bus:Director2
2025-01-01
2025-12-31
06274550
bus:Director3
2025-01-01
2025-12-31
06274550
bus:Director4
2025-01-01
2025-12-31
06274550
bus:Director5
2025-01-01
2025-12-31
06274550
bus:Director6
2025-01-01
2025-12-31
06274550
bus:Director7
2025-01-01
2025-12-31
06274550
bus:Director9
2025-01-01
2025-12-31
06274550
core:LandBuildings
core:ShortLeaseholdAssets
2024-12-31
06274550
core:PlantMachinery
2024-12-31
06274550
core:LandBuildings
core:ShortLeaseholdAssets
2025-12-31
06274550
core:PlantMachinery
2025-12-31
06274550
core:LandBuildings
core:ShortLeaseholdAssets
2025-01-01
2025-12-31
06274550
core:WithinOneYear
2025-12-31
06274550
core:WithinOneYear
2024-12-31
06274550
core:ShareCapital
2025-12-31
06274550
core:ShareCapital
2024-12-31
06274550
core:RetainedEarningsAccumulatedLosses
2025-12-31
06274550
core:RetainedEarningsAccumulatedLosses
2024-12-31
06274550
core:CostValuation
core:Non-currentFinancialInstruments
2025-12-31
06274550
core:Non-currentFinancialInstruments
2025-12-31
06274550
core:Non-currentFinancialInstruments
2024-12-31
06274550
core:LandBuildings
core:ShortLeaseholdAssets
2024-12-31
06274550
core:PlantMachinery
2024-12-31
06274550
bus:Director1
2025-01-01
2025-12-31
06274550
bus:SmallEntities
2025-01-01
2025-12-31
06274550
bus:Audited
2025-01-01
2025-12-31
06274550
bus:SmallCompaniesRegimeForAccounts
2025-01-01
2025-12-31
06274550
bus:PrivateLimitedCompanyLtd
2025-01-01
2025-12-31
06274550
bus:FullAccounts
2025-01-01
2025-12-31
06274550
core:Goodwill
2025-01-01
2025-12-31
06274550
core:ComputerSoftware
2025-01-01
2025-12-31
06274550
core:ComputerSoftware
2025-12-31
COMPANY REGISTRATION NUMBER:
06274550
|
Servotest Testing Systems Ltd |
|
|
Filleted Financial Statements |
|
|
Servotest Testing Systems Ltd |
|
Year ended 31 December 2025
The directors present their report and the financial statements of the company for the year ended
31 December 2025
.
Directors
The directors who served the company during the year were as follows:
|
B Ferris |
|
|
J Lie Li |
|
|
J Tian |
|
|
Y Shen Zhang |
|
|
T J Rogers |
|
|
Dr J Luo |
|
|
S Duan |
|
|
|
Directors' responsibilities statement
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: - select suitable accounting policies and then apply them consistently; - make judgments and accounting estimates that are reasonable and prudent; - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
Each of the persons who is a director at the date of approval of this report confirms that:
-
so far as they are aware, there is no relevant audit information of which the company's auditor is unaware; and - they have taken all steps that they ought to have taken as a director to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on
9 September 2026
and signed on behalf of the board by:
|
Registered office: |
|
Unit 2 |
|
Alpha Way |
|
Thorpe Industrial Estate |
|
Egham |
|
Surrey |
|
TW20 8RZ |
|
|
Servotest Testing Systems Ltd |
|
|
Statement of Financial Position |
|
31 December 2025
Fixed assets
|
Tangible assets |
6 |
87,305 |
150,329 |
|
Investments |
7 |
77 |
77 |
|
-------- |
--------- |
|
87,382 |
150,406 |
|
|
|
|
Current assets
|
Stocks |
1,026,451 |
1,090,880 |
|
Debtors |
8 |
4,742,654 |
3,635,470 |
|
Cash at bank and in hand |
5,760,424 |
3,556,767 |
|
------------- |
------------ |
|
11,529,529 |
8,283,117 |
|
|
|
|
|
Creditors: amounts falling due within one year |
9 |
4,094,975 |
1,266,817 |
|
------------- |
------------ |
|
Net current assets |
7,434,554 |
7,016,300 |
|
------------ |
------------ |
|
Total assets less current liabilities |
7,521,936 |
7,166,706 |
|
|
|
|
|
Provisions |
240,581 |
272,479 |
|
------------ |
------------ |
|
Net assets |
7,281,355 |
6,894,227 |
|
------------ |
------------ |
|
|
|
Capital and reserves
|
Called up share capital |
196 |
196 |
|
Profit and loss account |
7,281,159 |
6,894,031 |
|
------------ |
------------ |
|
Shareholders funds |
7,281,355 |
6,894,227 |
|
------------ |
------------ |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the
board of directors
and authorised for issue on
9 September 2026
, and are signed on behalf of the board by:
Company registration number:
06274550
|
Servotest Testing Systems Ltd |
|
|
Notes to the Financial Statements |
|
Year ended 31 December 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 2, Alpha Way, Thorpe Industrial Estate, Egham, TW20 8RZ, Surrey.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows: The percentage completion of projects undertaken will affect the level of income which is shown for those projects not wholly completed. The directors make an estimation of this completion rate based on their knowledge of the work undertaken and experience in this area. The provision provided for warranties outstanding at the year end is a matter of estimation based on the directors' knowledge of the work undertaken and experience in this area.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Website costs |
- |
33% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when all of the following criteria are met: - It is technically feasible to complete the intangible asset so that it will be available for use or sale; - There is the intention to complete the intangible asset and use or sell it; - There is the ability to use or sell the intangible asset; - The use or sale of the intangible asset will generate probable future economic benefits; - There are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and - The expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Short leasehold property |
- |
Over the length of the lease |
|
Plant and machinery |
- |
10% straight line |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stock and work in progress is valued at the lower of cost and net realisable value. Projects undertaken are monitored and valued on the percentage completion basis. Where revenue is received in advance, compared to the progress of the project, it is shown as deferred income. Where project progress is in advance of the fees invoiced, then revenue is accrued accordingly. This is shown in the accounts within Other Creditors and Other Debtors accordingly.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
38
(2024:
37
).
5.
Intangible assets
|
Website costs |
|
£ |
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
5,550 |
|
------- |
|
Amortisation |
|
|
At 1 January 2025 and 31 December 2025 |
5,550 |
|
------- |
|
Carrying amount |
|
|
At 31 December 2025 |
– |
|
------- |
|
At 31 December 2024 |
– |
|
------- |
|
|
6.
Tangible assets
|
Short leasehold property |
Plant and machinery |
Total |
|
£ |
£ |
£ |
|
Cost |
|
|
|
|
At 1 January 2025 |
155,490 |
807,359 |
962,849 |
|
Additions |
– |
9,995 |
9,995 |
|
--------- |
--------- |
--------- |
|
At 31 December 2025 |
155,490 |
817,354 |
972,844 |
|
--------- |
--------- |
--------- |
|
Depreciation |
|
|
|
|
At 1 January 2025 |
129,940 |
682,580 |
812,520 |
|
Charge for the year |
16,136 |
56,883 |
73,019 |
|
--------- |
--------- |
--------- |
|
At 31 December 2025 |
146,076 |
739,463 |
885,539 |
|
--------- |
--------- |
--------- |
|
Carrying amount |
|
|
|
|
At 31 December 2025 |
9,414 |
77,891 |
87,305 |
|
--------- |
--------- |
--------- |
|
At 31 December 2024 |
25,550 |
124,779 |
150,329 |
|
--------- |
--------- |
--------- |
|
|
|
|
7.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
77 |
|
---- |
|
Impairment |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
---- |
|
|
|
Carrying amount |
|
|
At 31 December 2025 |
77 |
|
---- |
|
At 31 December 2024 |
77 |
|
---- |
|
|
8.
Debtors
|
2025 |
2024 |
|
£ |
£ |
|
Trade debtors |
1,247,780 |
261,149 |
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
1,775,353 |
2,274,370 |
|
Other debtors |
1,719,521 |
1,099,951 |
|
------------ |
------------ |
|
4,742,654 |
3,635,470 |
|
------------ |
------------ |
|
|
|
9.
Creditors:
amounts falling due within one year
|
2025 |
2024 |
|
£ |
£ |
|
Trade creditors |
306,029 |
431,800 |
|
Social security and other taxes |
62,425 |
55,654 |
|
Other creditors |
3,726,521 |
779,363 |
|
------------ |
------------ |
|
4,094,975 |
1,266,817 |
|
------------ |
------------ |
|
|
|
10.
Summary audit opinion
The auditor's report dated
9 September 2026
was
unqualified
.
The senior statutory auditor was
Thomas McManners BSc ACA ACMI
, for and on behalf of
TTCA Ltd
.
11.
Controlling party
Servotest Testing Systems Ltd
is a subsidiary of BBK Testing Systems Hong Kong Company. Its financial statements are consolidated into the financial statements of its ultimate parent company BBK Test Systems Co Limited which can be obtained from 20 Jingshengzhongjie Golden Bridge Science & Technology Industrial Base, Tongzhou District, Beijing 101102 China.