Company Registration No. 6927618 (England and Wales)
CAXTON BUILDERS (MIDLANDS) LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CAXTON BUILDERS (MIDLANDS) LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
97,634
150,319
Current assets
Debtors
5
5,774,952
5,566,368
Cash at bank and in hand
127,137
32,343
5,902,089
5,598,711
Creditors: amounts falling due within one year
6
(4,222,574)
(3,733,298)
Net current assets
1,679,515
1,865,413
Total assets less current liabilities
1,777,149
2,015,732
Creditors: amounts falling due after more than one year
7
(18,420)
(121,300)
Provisions for liabilities
(7,500)
(19,600)
Net assets
1,751,229
1,874,832
Capital and reserves
Called up share capital
125
125
Profit and loss reserves
1,751,104
1,874,707
Total equity
1,751,229
1,874,832
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 9 September 2026 and are signed on its behalf by:
Mr CP Bellamy
Director
Company registration number 6927618 (England and Wales)
CAXTON BUILDERS (MIDLANDS) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
Caxton Builders (Midlands) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 36 Raymond Street, Shelton, Stoke-on-Trent, Staffordshire, ST1 4DP.
The company extended its year end by one month during the prior year. Therefore the comparative period to 31 December in 2024 was for a 13 month period.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Caxton Midlands Group Limited. These consolidated financial statements are available from the registered office, 36 Raymond Street Shelton, Stoke-on-Trent, Staffordshire, ST1 4DP.
1.2
Going concern
Attrue the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for work done in respect of construction contracts, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
CAXTON BUILDERS (MIDLANDS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
33% straight line
Motor vehicles
25% reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount.
1.6
Construction contracts
Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.
When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.
Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.
The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.
1.7
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
CAXTON BUILDERS (MIDLANDS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
CAXTON BUILDERS (MIDLANDS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
CAXTON BUILDERS (MIDLANDS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
39
41
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
193,683
129,450
37,257
360,390
Additions
2,625
2,625
Disposals
(28,484)
(28,484)
At 31 December 2025
165,199
132,075
37,257
334,531
Depreciation and impairment
At 1 January 2025
88,566
95,672
25,833
210,071
Depreciation charged in the year
24,077
18,875
2,795
45,747
Eliminated in respect of disposals
(18,921)
(18,921)
At 31 December 2025
93,722
114,547
28,628
236,897
Carrying amount
At 31 December 2025
71,477
17,528
8,629
97,634
At 31 December 2024
105,117
33,778
11,424
150,319
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,794,199
1,941,211
Amounts owed by group undertakings
2,538,218
3,135,598
Other debtors
442,535
489,559
5,774,952
5,566,368
CAXTON BUILDERS (MIDLANDS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
8
398,576
204,498
Obligations under finance leases
13,723
28,168
Trade creditors
982,154
2,702,879
Amounts owed to group undertakings
1,113,198
Corporation tax
227,770
165,972
Other taxation and social security
148,085
144,932
Other creditors
299,169
37,173
Accruals and deferred income
1,039,899
449,676
4,222,574
3,733,298
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
8
1,207
86,534
Obligations under finance leases
17,213
34,766
18,420
121,300
Obligations under finance leases and long term bank loan are secured on the assets to which they relate.
8
Loans and overdrafts
2025
2024
£
£
Bank loans
86,537
291,032
Bank overdrafts
313,246
399,783
291,032
Payable within one year
398,576
204,498
Payable after one year
1,207
86,534
Bank loans of £15,703 are secured on a company vehicle with an interest rate of 6%. The remainder of the loans £70,834 relate to Government-backed Coronovirus Interruption Loan Scheme (CBILS) and are repayable in 2026. The loans are secured by an unlimited debenture on the assets of the group under cross guarantees.
The overdraft is secured on the trade debtors of the company under a debt factoring arrangement.
CAXTON BUILDERS (MIDLANDS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Karen Staley BSc (Hons) FCA
Statutory Auditor:
BK Plus Audit Limited
Date of audit report:
10 September 2026
10
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption in FRS 102 from the requirement to disclose transactions with the parent company and wholly owned group subsidiary companies on the grounds that consolidated financial statements are prepared by the parent company.
Transactions and balances with related parties include the following:
Stofix Holdings (formerly Caxton Distribution Limited) is a company controlled by the directors of Caxton Builders (Midlands) Limited:
Stofix UK Limited is a company controlled by the directors of Caxton Builders (Midlands) Limited.
Amounts owed to this company at 31 December 2025 - £181,973 (2024 - Amounts owed by this company £45,276).
Recharges of costs to this company - £28,998 (2024 - £11,763).
Purchases from this company £212 (2024 - £13,316).
Caxton Mechanical & Engineering Limited is a company which a director of Caxton Builders (Midlands) Limited exercises significant influence.
Amounts owed by this company at 31 December 2025 - £6,398 (2024 - £16,000).
Amounts owed to this company at 31 December 2025 - £6,423 (2025 - £nil)
Sales to this company - £nil (2024 - £nil).
Purchases from this company £252,635 (2024 - £nil).
All amounts owed are payable on demand and no interest is charged.
11
Parent company
CAXTON BUILDERS (MIDLANDS) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Parent company
(Continued)
- 9 -
The immediate and ultimate parent company is Caxton Midlands Group Limited a company registered in England. Caxton Builders (Midlands) Limited is included in the group accounts of Caxton Midlands Group Limited, which are available from the registered office address:
36 Raymond Street
Shelton
Stoke-on-Trent
Staffordshire
ST1 4DP
The company is controlled by company director, John Webber, who is the majority shareholder of Caxton Midlands Group Limited.
2025-12-312025-01-01falsefalsefalse10 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr J WebberMr C P Bellamy69276182025-01-012025-12-3169276182025-12-3169276182024-12-316927618core:PlantMachinery2025-12-316927618core:FurnitureFittings2025-12-316927618core:MotorVehicles2025-12-316927618core:PlantMachinery2024-12-316927618core:FurnitureFittings2024-12-316927618core:MotorVehicles2024-12-316927618core:WithinOneYear2025-12-316927618core:WithinOneYear2024-12-316927618core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-316927618core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-316927618core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-316927618core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-316927618core:ShareCapital2025-12-316927618core:ShareCapital2024-12-316927618core:RetainedEarningsAccumulatedLosses2025-12-316927618core:RetainedEarningsAccumulatedLosses2024-12-316927618bus:Director22025-01-012025-12-316927618core:PlantMachinery2025-01-012025-12-316927618core:FurnitureFittings2025-01-012025-12-316927618core:MotorVehicles2025-01-012025-12-3169276182023-12-012024-12-316927618core:PlantMachinery2024-12-316927618core:FurnitureFittings2024-12-316927618core:MotorVehicles2024-12-3169276182024-12-316927618core:CurrentFinancialInstruments2025-12-316927618core:CurrentFinancialInstruments2024-12-316927618bus:PrivateLimitedCompanyLtd2025-01-012025-12-316927618bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-316927618bus:FRS1022025-01-012025-12-316927618bus:Audited2025-01-012025-12-316927618bus:Director12025-01-012025-12-316927618bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP