Franklin Industrial Supplies Limited

Registered number

07107592

Filleted Accounts

31 December 2025

Franklin Industrial Supplies Limited
Registered number:		07107592
Balance Sheet
as at 31 December 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		15,314			20,414

Current assets
Stocks		66,317			57,343
Debtors	4	253,242			224,216
Cash at bank and in hand		407,248			423,762
		726,807			705,321

Creditors: amounts falling due within one year	5	(75,793)			(74,489)

Net current assets			651,014			630,832

Total assets less current liabilities			666,328			651,246


Provisions for liabilities			(3,800)			(5,000)


Net assets			662,528			646,246

Capital and reserves
Called up share capital			100			100
Profit and loss account			662,428			646,146

Shareholders' funds			662,528			646,246

The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




J P R Franklin
Director
Approved by the board on 9 September 2026

Franklin Industrial Supplies Limited
Notes to the Accounts
for the year ended 31 December 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Plant and machinery	25 % Reducing balance method
	Motor vehicles	25 % Reducing balance method

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			7		6


3	Tangible fixed assets
		Plant and machinery etc		Motor vehicles		Total
£			£		£
	Cost
	At 1 January 2025	18,679		41,601		60,280
	At 31 December 2025	18,679		41,601		60,280

	Depreciation
	At 1 January 2025	15,545		24,321		39,866
	Charge for the year	781		4,319		5,100
	At 31 December 2025	16,326		28,640		44,966

	Net book value
	At 31 December 2025	2,353		12,961		15,314
	At 31 December 2024	3,134		17,280		20,414


4	Debtors			2025		2024
£					£

	Trade debtors			69,831		73,264
	Other debtors			183,411		150,952
				253,242		224,216


5	Creditors: amounts falling due within one year			2025		2024
£					£

	Trade creditors			16,736		18,540
	Taxation and social security costs			56,508		53,376
	Other creditors			2,549		2,573
				75,793		74,489


6	Other information

	Franklin Industrial Supplies Limited is a private company limited by shares and incorporated in England. Its registered office is:
	Ferndale
	Market Lane
	Walpole St. Andrew
	Wisbech
	PE14 7LR