Company registration number 10524316 (England and Wales)
TGP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
TGP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr R Baggaley
Mrs NC Baggaley
Mrs R Baggaley
Company number
10524316
Registered office
Unit 19
Blythe Park
Cresswell
Stoke-on-Trent
Staffordshire
ST11 9RD
Auditor
BK Plus Audit Limited
Graphic House
124 City Road
Stoke on Trent
ST4 2PH
TGP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 33
TGP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the group strategic report for the year ended 31 December 2025.
Review of the business
The Group has a strong presence in the domestic hobby greenhouse market, and by manufacturing in its Staffordshire factory five of the top greenhouse brands in the UK, the company has developed a prominent position in the market. Recently, the company has also diversified into the wooden garden buildings market with a range of sheds.
The Group sells directly to the public through website and mail order as well as through a network of over 50 resellers in the UK alongside growing exports in Holland, Germany, Belgium and Finland. The company is well placed to maximise its opportunities within the garden buildings market, and, by operating 35 direct sales display centres at the leading garden centres across the UK as well as manufacturing in-house most of what is sold, the company has a strong, robust and diverse route to market.
Principal risks and uncertainties
The group assess risks and opportunities to the business as a matter of course. These include adapting to currency fluctuations and market trends such as energy and potential recession. The sector in which we operate can be susceptible to the foibles of the British weather. Somewhat unusually in 2025, the weather conditions suited trading very well – in particular a sunny start in the first quarter and this certainly helped sales. We should add further worries about taxation and changes to employment law to the list of uncertainties and risks that the group faces through 2026 and beyond.
Key performance indicators
The key financial performance indicators are those that communicate the financial performance and strength of the Group as a whole, these being turnover and gross margins:
The consolidated turnover for year 2025, as predicted in this report last year, grew to £32.2m (2024-£28.2m). Overheads increased to £13.5m (2024-£12.68m) and as a result of this, the operating profit increased by 29% to £5.9m (2024-£4.6m).
The Group keeps a significant cash reserve. It should be noted that this is primarily for the purpose of building a new factory next to the existing site. This plan has been in motion for many years and has been delayed by planning and other difficulties, however it nevertheless remains the purpose for the cash reserve.
Overall, the group has had a great year with strong sales and increased profits. The company benefited from great weather, particularly in the crucial first quarter which benefited sales. It is likely that 2026 sales will not be as buoyant.
Mr R Baggaley
Director
1 September 2026
TGP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company was that of a holding company. The principal activity of the trading subsidiary during the year was that of suppliers of greenhouses, premium garden buildings and ancillary products.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £4,360,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr R Baggaley
Mrs NC Baggaley
Mrs R Baggaley
Auditor
The auditor, BK Plus Audit Limited (formerly Geens Limited), is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr R Baggaley
Director
1 September 2026
TGP HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
TGP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TGP HOLDINGS LIMITED
- 4 -
Opinion
We have audited the financial statements of TGP Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
TGP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TGP HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the group through discussions with directors and other management and from our knowledge and experience of the client and businesses in similar sectors;
we assessed the extent of compliance with the laws and regulations identified through making enquiries of management and inspecting any available legal correspondence; and
the audit team were in regular communication in relation to laws and regulations and potential instances of non-compliance throughout the audit.
We assessed the susceptibility of the group’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
TGP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TGP HOLDINGS LIMITED
- 6 -
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias: and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigations and claims;
reviewing legal and professional expenses for ongoing litigation work: and
reviewing correspondence with HMRC.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. The risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Karen Staley BSc (Hons) FCA (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited, Statutory Auditor
Chartered Certified Accountants
Graphic House
124 City Road
Stoke on Trent
ST4 2PH
1 September 2026
TGP HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
32,175,820
28,229,810
Cost of sales
(12,902,961)
(11,108,416)
Gross profit
19,272,859
17,121,394
Administrative expenses
(13,486,778)
(12,687,752)
Other operating income
126,171
135,020
Operating profit
4
5,912,252
4,568,662
Share of results of joint ventures
(194,542)
36,288
Interest receivable and similar income
6
711,328
876,458
Interest payable and similar expenses
(1,314)
(7,341)
Profit before taxation
6,427,724
5,474,067
Tax on profit
7
(1,662,218)
(1,468,101)
Profit for the financial year
4,765,506
4,005,966
Profit for the financial year is all attributable to the owners of the parent company.
TGP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
£
£
Profit for the year
4,765,506
4,005,966
Other comprehensive income
Other comprehensive income of joint ventures accounted for using the equity method
22,111
(18,723)
Cash flow hedges gain arising in the year
Total comprehensive income for the year
4,787,617
3,987,243
Total comprehensive income for the year is all attributable to the owners of the parent company.
TGP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
9
856,373
1,032,686
Total intangible assets
856,373
1,032,686
Tangible assets
10
1,847,139
1,743,886
Investments
11
333,957
506,387
3,037,469
3,282,959
Current assets
Stocks
13
7,453,232
6,637,848
Debtors
14
4,698,502
808,935
Cash at bank and in hand
15,925,941
19,568,712
28,077,675
27,015,495
Creditors: amounts falling due within one year
15
(3,491,982)
(3,126,614)
Net current assets
24,585,693
23,888,881
Total assets less current liabilities
27,623,162
27,171,840
Creditors: amounts falling due after more than one year
16
-
(493)
Provisions for liabilities
Deferred tax liability
17
378,870
354,674
(378,870)
(354,674)
Net assets
27,244,292
26,816,673
Capital and reserves
Called up share capital
19
2
2
Profit and loss reserves
27,244,290
26,816,671
Total equity
27,244,292
26,816,673
The notes on pages 15 to 33 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
01 September 2026
Mr R Baggaley
Mrs NC Baggaley
Director
Director
Company registration number 10524316 (England and Wales)
TGP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
9
856,373
1,032,686
Total intangible assets
856,373
1,032,686
Tangible assets
10
290,538
307,085
Investments
11
4
4
1,146,915
1,339,775
Current assets
Debtors
14
5,154,025
961,080
Cash at bank and in hand
11,761,575
16,797,834
16,915,600
17,758,914
Creditors: amounts falling due within one year
15
(124,906)
(158,373)
Net current assets
16,790,694
17,600,541
Total assets less current liabilities
17,937,609
18,940,316
Provisions for liabilities
Deferred tax liability
17
12,410
16,547
(12,410)
(16,547)
Net assets
17,925,199
18,923,769
Capital and reserves
Called up share capital
19
2
2
Profit and loss reserves
17,925,197
18,923,767
Total equity
17,925,199
18,923,769
The notes on pages 15 to 33 form part of these financial statements.
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £3,361,430 (2024 - £6,452,382 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 1 September 2026 and are signed on its behalf by:
01 September 2026
Mr R Baggaley
Mrs NC Baggaley
Director
Director
Company registration number 10524316 (England and Wales)
TGP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
2
25,189,428
25,189,430
Year ended 31 December 2024:
Profit for the year
-
4,005,966
4,005,966
Other comprehensive income:
Other comprehensive income of associates and jointly controlled entities accounted for using the equity method
-
(18,723)
(18,723)
Total comprehensive income for the year
-
3,987,243
3,987,243
Dividends
8
-
(2,360,000)
(2,360,000)
Balance at 31 December 2024
2
26,816,671
26,816,673
Year ended 31 December 2025:
Profit for the year
-
4,765,506
4,765,506
Other comprehensive income:
Currency translation differences
-
2
2
Other comprehensive income of associates and jointly controlled entities accounted for using the equity method
-
22,111
22,111
Total comprehensive income for the year
-
4,787,619
4,787,617
Dividends
8
-
(4,360,000)
(4,360,000)
Balance at 31 December 2025
2
27,244,290
27,244,292
TGP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
2
14,831,384
14,831,386
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
6,452,383
6,452,383
Dividends
8
-
(2,360,000)
(2,360,000)
Balance at 31 December 2024
2
18,923,767
18,923,769
Year ended 31 December 2025:
Profit and total comprehensive income
-
3,361,430
3,361,430
Dividends
8
-
(4,360,000)
(4,360,000)
Balance at 31 December 2025
2
17,925,197
17,925,199
TGP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
6,540,443
7,040,162
Interest paid
(1,314)
(7,341)
Income taxes paid
(1,591,593)
(1,023,543)
Net cash inflow from operating activities
4,947,536
6,009,278
Investing activities
Purchase of tangible fixed assets
(798,160)
(336,189)
Proceeds from disposal of tangible fixed assets
82,238
4,167
Loans made to other entities
(4,195,945)
-
Repayment of loans
2,574
-
Interest received
538,588
703,718
Dividends received
172,740
172,740
Net cash (used in)/generated from investing activities
(4,197,965)
544,436
Financing activities
Payment of finance leases obligations
(32,342)
3,476
Dividends paid to equity shareholders
(4,360,000)
(2,360,000)
Net cash used in financing activities
(4,392,342)
(2,356,524)
Net (decrease)/increase in cash and cash equivalents
(3,642,771)
4,197,190
Cash and cash equivalents at beginning of year
19,568,712
15,371,522
Cash and cash equivalents at end of year
15,925,941
19,568,712
TGP HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
25
(76,027)
(32,271)
Income taxes paid
(145,449)
(68,401)
Net cash outflow from operating activities
(221,476)
(100,672)
Investing activities
Loans made
(4,195,945)
Repayment of loans
2,574
Interest received
538,588
615,169
Dividends received
3,200,000
6,200,000
Net cash (used in)/generated from investing activities
(454,783)
6,815,169
Financing activities
Dividends paid to equity shareholders
(4,360,000)
(2,360,000)
Net cash used in financing activities
(4,360,000)
(2,360,000)
Net (decrease)/increase in cash and cash equivalents
(5,036,259)
4,354,497
Cash and cash equivalents at beginning of year
16,797,834
12,443,337
Cash and cash equivalents at end of year
11,761,575
16,797,834
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
TGP Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 19, Blythe Park, Cresswell, Stoke-on-Trent, Staffordshire, ST11 9RD Unit 19, Blythe Park, Cresswell, Stoke-on-Trent, ST11 9RD.
The group consists of TGP Holdings Limited and its subsidiaries, The Greenhouse People Limited, GBC Buildings for Leisure LLP (dormant) and the Garden Buildings Centres Limited (dormant).
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated financial statements incorporate those of TGP Holdings Limited and its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Entities acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Revenue
Turnover is recognised at the fair value of the consideration receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. All turnover and profits are derived from the group's principal activities.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, and it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue for services provided as a selling agent is recognised when the sale is made and a contractual obligation between the buyer and seller exist.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life. Historic goodwill is amortised over 20 years.
The goodwill arising on the acquisition of GBC Buildings for Leisure LLP transaction is being amortised over 10 years. Provision is made for any impairment.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Intellectual property
over 4 years
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
25% reducing balance and 33.33% straight line
Fixtures, fitting & equipment
25% reducing balance and 33.33% straight line
Show sites
20% straight line
Motor vehicles
25% reducing balance
Integral features
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
Repairs, maintenance and inspection costs are expensed as incurred.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stock is valued on a first in, first out basis.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Other financial liabilities
Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.17
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of tangible assets and intangible assets
The annual depreciation and amortisation charge for tangible assets and intangible assets is sensitive to changes in the estimated useful economic lives and residual values of assets. The useful economic lives and residual values are re-assessed annually. They are amended where necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.
Stock provisioning
The group supplies greenhouses and ancillary products. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of stock, as well as applying assumptions around anticipated saleability of finished goods.
Impairment of debtors
The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment, management considers factors including the ageing profile of debtors and historical experience.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
31,016,701
27,418,036
Europe
1,159,119
811,774
32,175,820
28,229,810
2025
2024
£
£
Other revenue
Interest income
538,588
703,718
Dividends received
172,740
172,740
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging:
Exchange losses
15,400
22,739
Fees payable to the group's auditor for the audit of the group's financial statements
6,250
6,000
Depreciation of tangible fixed assets
555,245
528,378
Loss on disposal of tangible fixed assets
57,425
5,064
Amortisation of intangible assets
176,313
176,313
Operating lease charges
1,622,893
1,648,325
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
62
54
-
-
Sales, accounts and administration
103
107
-
-
Directors
5
5
-
-
Total
170
166
0
0
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
6,361,155
5,987,330
Social security costs
777,424
623,834
-
-
Pension costs
154,335
377,989
7,292,914
6,989,153
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
6
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
538,588
703,718
Income from fixed asset investments
Income from shares in group undertakings
172,740
172,740
Total income
711,328
876,458
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
538,588
703,718
7
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,640,986
1,419,060
Adjustments in respect of prior periods
(2,965)
101,615
Total current tax
1,638,021
1,520,675
Deferred tax
Origination and reversal of timing differences
24,197
(52,574)
Total tax charge
1,662,218
1,468,101
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Taxation
(Continued)
- 24 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
6,427,724
5,474,067
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
1,606,931
1,368,517
Effects of:
Expenses that are not deductible in determining taxable profit
53,153
49,766
Depreciation on assets not qualifying for tax allowances
460
Tax under/(over) provided in prior years
(2,964)
101,615
Dividend income
(43,185)
(43,185)
Other
(351)
Movement in JV investment not taxable
48,634
(9,072)
Taxation charge in the financial statements
1,662,218
1,468,101
8
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
4,360,000
2,360,000
9
Intangible fixed assets
Group
Goodwill
Intellectual property
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
2,080,000
149,000
2,229,000
Amortisation and impairment
At 1 January 2025
1,047,314
149,000
1,196,314
Amortisation charged for the year
176,313
176,313
At 31 December 2025
1,223,627
149,000
1,372,627
Carrying amount
At 31 December 2025
856,373
856,373
At 31 December 2024
1,032,686
1,032,686
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Intangible fixed assets
(Continued)
- 25 -
Company
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
1,763,125
Amortisation and impairment
At 1 January 2025
730,439
Amortisation charged for the year
176,313
At 31 December 2025
906,752
Carrying amount
At 31 December 2025
856,373
At 31 December 2024
1,032,686
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
10
Tangible fixed assets
Group
Assets under construction
Plant and machinery
Fixtures, fitting & equipment
Show sites
Motor vehicles
Integral features
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
240,899
3,566,389
369,501
333,676
954,674
69,432
5,534,571
Additions
680,878
14,069
103,213
798,160
Disposals
(266,744)
(266,744)
At 31 December 2025
240,899
4,247,267
383,570
333,676
791,143
69,432
6,065,987
Depreciation and impairment
At 1 January 2025
2,655,890
291,170
333,676
479,482
30,467
3,790,685
Depreciation charged in the year
399,690
36,127
109,687
9,741
555,245
Eliminated in respect of disposals
(127,082)
(127,082)
At 31 December 2025
3,055,580
327,297
333,676
462,087
40,208
4,218,848
Carrying amount
At 31 December 2025
240,899
1,191,687
56,273
329,056
29,224
1,847,139
At 31 December 2024
240,899
910,499
78,331
475,192
38,965
1,743,886
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
Company
Assets under construction
Plant and machinery
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
240,899
372,436
613,335
Depreciation and impairment
At 1 January 2025
306,250
306,250
Depreciation charged in the year
16,547
16,547
At 31 December 2025
322,797
322,797
Carrying amount
At 31 December 2025
240,899
49,639
290,538
At 31 December 2024
240,899
66,186
307,085
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
4
4
Investments in joint ventures
333,957
506,387
333,957
506,387
4
4
Movements in fixed asset investments
Group
Shares in joint ventures
£
Cost or valuation
At 1 January 2025
506,387
Dividends paid
(172,430)
At 31 December 2025
333,957
Carrying amount
At 31 December 2025
333,957
At 31 December 2024
506,387
The Group has a 50% share holding in a company under a joint venture arrangement. The carrying amount of the investment in this joint venture represents 50% of the equity.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
11
Fixed asset investments
(Continued)
- 28 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
4
Carrying amount
At 31 December 2025
4
At 31 December 2024
4
12
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
The Greenhouse People Limited
England
Greenhouse suppliers
Ordinary
100.00
Garden Buildings Centres Limited
England
Dormant
Ordinary
100.00
GBC Buildings for Lesiure LLP
England
Dormant
Membership of LLP
0
The company holds a 99.999% interest in GBC Buildings for Leisure LLP. GBC was dormant throughout the financial year and has been subsequently dissolved.
13
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Work in progress
-
103,502
-
-
Finished goods and goods for resale
7,453,232
6,534,346
7,453,232
6,637,848
-
-
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
199,530
495,943
Amounts owed by group undertakings
958,080
958,080
Other debtors
4,217,352
24,407
4,195,945
3,000
Prepayments and accrued income
281,620
288,585
4,698,502
808,935
5,154,025
961,080
Included within other debtors is a loan receivable of £4,189,500 due from The Fradswell Estate Limited.
The loan is repayable on demand and is secured by a debenture dated 30 May 2025, which creates fixed and floating charges over the assets of the borrower.
No interest is charged on the loan unless and until repayment is demanded by the Company. Following demand, interest is chargeable on the outstanding balance at a rate of 5% per annum above the Bank of England Base Rate until the loan is repaid in full.
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
31,849
Trade creditors
844,504
583,738
1,683
2,799
Corporation tax payable
865,489
819,060
115,728
148,414
Other taxation and social security
596,949
445,318
Other creditors
1,049,742
965,328
Accruals and deferred income
135,298
281,321
7,495
7,160
3,491,982
3,126,614
124,906
158,373
Obligations under finance lease are secured on the assets to which they relate.
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
493
Obligations under finance lease are secured on the assets to which they relate.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
17
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
378,870
354,674
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
12,410
16,547
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
354,674
16,547
Charge/(credit) to profit or loss
24,196
(4,137)
Liability at 31 December 2025
378,870
12,410
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
154,335
377,989
Defined contribution pension schemes are operated for all qualifying employees in the subsidiary companies. The assets of the schemes are held separately from those of the group in an independently administered fund.
As at the year end there was an amount outstanding in respect of pension contributions which amounted to £33,825 (2024: £33,043).
19
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
20
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
2,625
245,116
-
-
21
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Purchases
Purchases
2025
2024
£
£
Group
Entities over which the group has control, joint control or significant influence
3,859,266
2,162,789
Provision of services
2025
2024
£
£
Group
Entities over which the entity has control, joint control or significant influence
93,405
93,405
Amounts due from related parties
2025
2024
Balance
Balance
£
£
Group
The Fradswell Estate Limited
4,195,945
-
22
Controlling party
TGP Holdings Limited is owned and controlled by the company directors.
23
Directors' transactions
Dividends totalling £4,360,000 (2024 - £2,360,000) were paid in the year in respect of shares held by the company's directors.
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
24
Cash generated from group operations
2025
2024
£
£
Profit after taxation
4,765,506
4,005,966
Adjustments for:
Share of results of associates and joint ventures
194,542
(36,288)
Taxation charged
1,662,218
1,468,101
Finance costs
1,314
7,341
Investment income
(711,328)
(876,458)
Loss on disposal of tangible fixed assets
57,425
5,064
Amortisation and impairment of intangible assets
176,313
176,313
Depreciation and impairment of tangible fixed assets
555,245
528,378
Movements in working capital:
(Increase)/decrease in stocks
(815,384)
1,603,531
Decrease/(increase) in debtors
303,804
(253,230)
Increase in creditors
350,788
411,444
Cash generated from operations
6,540,443
7,040,162
25
Cash absorbed by operations - company
2025
2024
£
£
Profit after taxation
3,361,430
6,452,383
Adjustments for:
Taxation charged
108,626
142,898
Investment income
(3,738,588)
(6,815,169)
Amortisation and impairment of intangible assets
176,313
176,313
Depreciation and impairment of tangible fixed assets
16,547
22,062
Movements in working capital:
Decrease/(increase) in debtors
426
(1,315)
Decrease in creditors
(781)
(9,443)
Cash absorbed by operations
(76,027)
(32,271)
26
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
19,568,712
(3,642,771)
15,925,941
Payment of finance leases obligations
(32,342)
32,342
-
19,536,370
(3,610,429)
15,925,941
TGP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
27
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
16,797,834
(5,036,259)
11,761,575
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr R BaggaleyMrs NC BaggaleyMrs R Baggaleyfalse10524316bus:Consolidated2025-01-012025-12-31105243162025-01-012025-12-3110524316bus:Director12025-01-012025-12-3110524316bus:Director22025-01-012025-12-3110524316bus:Director32025-01-012025-12-3110524316bus:RegisteredOffice2025-01-012025-12-31105243162025-12-3110524316bus:Consolidated2025-12-3110524316bus:Consolidated2024-01-012024-12-31105243162024-01-012024-12-3110524316core:Goodwillbus:Consolidated2025-12-3110524316core:Goodwillbus:Consolidated2024-12-3110524316bus:Consolidated2024-12-3110524316core:Goodwill2025-12-3110524316core:Goodwill2024-12-31105243162024-12-3110524316core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-12-3110524316core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3110524316core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-12-3110524316core:PlantMachinerybus:Consolidated2025-12-3110524316core:FurnitureFittingsbus:Consolidated2025-12-3110524316core:ComputerEquipmentbus:Consolidated2025-12-3110524316core:MotorVehiclesbus:Consolidated2025-12-3110524316core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-12-3110524316core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3110524316core:PlantMachinerybus:Consolidated2024-12-3110524316core:FurnitureFittingsbus:Consolidated2024-12-3110524316core:ComputerEquipmentbus:Consolidated2024-12-3110524316core:MotorVehiclesbus:Consolidated2024-12-3110524316core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3110524316core:ConstructionInProgressAssetsUnderConstruction2025-12-3110524316core:PlantMachinery2025-12-3110524316core:ConstructionInProgressAssetsUnderConstruction2024-12-3110524316core:PlantMachinery2024-12-3110524316core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3110524316core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3110524316core:ShareCapitalbus:Consolidated2025-12-3110524316core:ShareCapitalbus:Consolidated2024-12-3110524316core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3110524316core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3110524316core:ShareCapital2025-12-3110524316core:ShareCapital2024-12-3110524316core:RetainedEarningsAccumulatedLosses2025-12-3110524316core:RetainedEarningsAccumulatedLosses2024-12-3110524316core:ShareCapitalbus:Consolidated2023-12-3110524316core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3110524316core:ShareCapital2023-12-3110524316bus:Consolidated2023-12-31105243162023-12-3110524316core:Goodwill2025-01-012025-12-3110524316core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3110524316core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3110524316core:PlantMachinery2025-01-012025-12-3110524316core:FurnitureFittings2025-01-012025-12-3110524316core:ComputerEquipment2025-01-012025-12-3110524316core:MotorVehicles2025-01-012025-12-3110524316core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-012025-12-3110524316core:UKTaxbus:Consolidated2025-01-012025-12-3110524316core:UKTaxbus:Consolidated2024-01-012024-12-3110524316bus:Consolidated12025-01-012025-12-3110524316bus:Consolidated12024-01-012024-12-3110524316bus:Consolidated22025-01-012025-12-3110524316bus:Consolidated22024-01-012024-12-3110524316bus:Consolidated32025-01-012025-12-3110524316bus:Consolidated32024-01-012024-12-3110524316core:Goodwillbus:Consolidated2024-12-3110524316core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3110524316bus:Consolidated2024-12-3110524316core:Goodwill2024-12-3110524316core:Goodwillbus:Consolidated2025-01-012025-12-3110524316core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-01-012025-12-3110524316core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-12-3110524316core:PlantMachinerybus:Consolidated2024-12-3110524316core:FurnitureFittingsbus:Consolidated2024-12-3110524316core:ComputerEquipmentbus:Consolidated2024-12-3110524316core:MotorVehiclesbus:Consolidated2024-12-3110524316core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3110524316core:ConstructionInProgressAssetsUnderConstruction2024-12-3110524316core:PlantMachinery2024-12-31105243162024-12-3110524316core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-01-012025-12-3110524316core:PlantMachinerybus:Consolidated2025-01-012025-12-3110524316core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3110524316core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3110524316core:MotorVehiclesbus:Consolidated2025-01-012025-12-3110524316core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2025-01-012025-12-3110524316core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-3110524316core:Subsidiary12025-01-012025-12-3110524316core:Subsidiary22025-01-012025-12-3110524316core:Subsidiary32025-01-012025-12-3110524316core:Subsidiary112025-01-012025-12-3110524316core:Subsidiary222025-01-012025-12-3110524316core:Subsidiary332025-01-012025-12-3110524316core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3110524316core:CurrentFinancialInstruments2025-12-3110524316core:CurrentFinancialInstruments2024-12-3110524316core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3110524316core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3110524316core:CurrentFinancialInstruments22025-12-3110524316core:CurrentFinancialInstruments22024-12-3110524316core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3110524316core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3110524316core:Non-currentFinancialInstruments2025-12-3110524316core:Non-currentFinancialInstruments2024-12-3110524316core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3110524316core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3110524316core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110524316bus:PrivateLimitedCompanyLtd2025-01-012025-12-3110524316bus:FRS1022025-01-012025-12-3110524316bus:Audited2025-01-012025-12-3110524316bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3110524316bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP