1 January 2025 false No description of principal activity Taxfiler 2024.6 10528595business:PrivateLimitedCompanyLtd2025-01-012025-12-31 105285952024-12-31 105285952025-01-012025-12-31 10528595business:AuditExempt-NoAccountantsReport2025-01-012025-12-31 10528595business:FilletedAccounts2025-01-012025-12-31 105285952025-12-31 10528595business:Director12025-01-012025-12-31 10528595business:RegisteredOffice2025-01-012025-12-31 105285952024-12-31 10528595core:WithinOneYear2025-12-31 10528595core:WithinOneYear2024-12-31 10528595core:AfterOneYear2025-12-31 10528595core:AfterOneYear2024-12-31 10528595core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 10528595core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 10528595core:SharePremiumcore:PreviouslyStatedAmount2025-12-31 10528595core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 10528595core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 10528595core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 10528595core:PreviouslyStatedAmount2025-12-31 10528595core:PreviouslyStatedAmount2024-12-31 10528595business:SmallEntities2025-01-012025-12-31 10528595countries:EnglandWales2025-01-012025-12-31 10528595core:ComputerEquipment2025-01-012025-12-31 10528595core:ComputerEquipment2024-12-31 10528595core:ComputerEquipment2025-12-31 10528595business:Director112025-01-012025-12-31 10528595business:Director112024-12-31 10528595business:Director112025-12-31 105285952024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 10528595 (England and Wales)
Midvale Limited Unaudited accounts for the year ended 31 December 2025
Midvale Limited Unaudited accounts Contents
Page
- 2 -
Midvale Limited Company Information for the year ended 31 December 2025
Director
Jonathan Lewis PHILLIPS
Company Number
10528595 (England and Wales)
Registered Office
3 Richmond Court White Lodge Close Sevenoaks Kent TN13 3BF England
Accountants
Lexarox Ltd Unit 128 203-213 Mare Street London LONDON E8 3JS
- 3 -
Midvale Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
(1)
567 
Current assets
Inventories
3,171 
9,478 
Debtors
527,023 
427,458 
Cash at bank and in hand
12,141 
19,520 
542,335 
456,456 
Creditors: amounts falling due within one year
(24,845)
(349,389)
Net current assets
517,490 
107,067 
Total assets less current liabilities
517,489 
107,634 
Creditors: amounts falling due after more than one year
(411,765)
(4,381)
Net assets
105,724 
103,253 
Capital and reserves
Called up share capital
100 
100 
Share premium
24,970 
24,970 
Profit and loss account
80,654 
78,183 
Shareholders' funds
105,724 
103,253 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 10 September 2026 and were signed on its behalf by
Jonathan Lewis PHILLIPS Director Company Registration No. 10528595
- 4 -
Midvale Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Midvale Limited is a private company, limited by shares, registered in England and Wales, registration number 10528595. The registered office is 3 Richmond Court, White Lodge Close, Sevenoaks, Kent, TN13 3BF, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Computer equipment
33% straight line basis
4
Tangible fixed assets
Computer equipment 
£ 
Cost or valuation
At cost 
At 1 January 2025
2,561 
At 31 December 2025
2,561 
Depreciation
At 1 January 2025
1,994 
Charge for the year
568 
At 31 December 2025
2,562 
Net book value
At 31 December 2025
(1)
At 31 December 2024
567 
- 5 -
Midvale Limited Notes to the Accounts for the year ended 31 December 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
10,368 
27,359 
Accrued income and prepayments
249,282 
400,099 
259,650 
427,458 
Amounts falling due after more than one year
Accrued income and prepayments
267,373 
- 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
9,938 
10,398 
VAT
12,437 
18,828 
Trade creditors
1,563 
2,094 
Taxes and social security
714 
2,304 
Other creditors
193 
315,765 
24,845 
349,389 
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
68,742 
4,381 
Loans from directors
343,023 
- 
411,765 
4,381 
8
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Jonathan Lewis PHILLIPS
Unsecured, interest-free loan. Non-demand until 31/12/2026 per written undertaking dated 10.09.2026
311,410 
73,614 
42,000 
343,024 
311,410 
73,614 
42,000 
343,024 
The company owes Mr J Phillips £343,023.69 in respect of amounts loaned by him to the company. The loan is unsecured and interest-free. Following a written undertaking from the director dated 10 September 2026, the balance is not repayable before 31 December 2026 and is therefore included within creditors falling due after more than one year.
9
Transactions with related parties
During the year, the company made advance payments to Joint Forest LLC, a company incorporated in Ukraine and wholly owned by Mr J Phillips, a director of the company, in respect of timber supply arrangements. At the year end, £507,372.69 remained outstanding and is included within prepayments.
10
Controlling party
The company is controlled by Mr Jonathan Lewis Phillips, who is the sole director and holds 100% of the ordinary share capital.
- 6 -
Midvale Limited Notes to the Accounts for the year ended 31 December 2025
11
Average number of employees
During the year the average number of employees was 0 (2024: 1).
- 7 -