Company registration number 13002691 (England and Wales)
SILVER MEWS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SILVER MEWS LIMITED
COMPANY INFORMATION
Directors
Mr A M Williamson
Mrs J P Houghton
Company number
13002691
Registered office
Houghton House
New Road
Team Valley Trading Estate
Gateshead
Tyne and Wear
NE11 0JU
Auditor
Robson Laidler Accountants Limited
Fernwood House
Fernwood Road
Jesmond
Newcastle upon Tyne
Tyne and Wear
England
NE2 1TJ
Business address
Silver Mews Care Home
1 Deal Road
Redcar
Tyne and Wear
TS10 2RG
SILVER MEWS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
SILVER MEWS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,675,518
1,564,908
Current assets
Debtors
4
61,519
72,795
Cash at bank and in hand
244,383
162,542
305,902
235,337
Creditors: amounts falling due within one year
5
(1,800,843)
(2,077,990)
Net current liabilities
(1,494,941)
(1,842,653)
Total assets less current liabilities
1,180,577
(277,745)
Provisions for liabilities
6
(283,925)
-
Net assets/(liabilities)
896,652
(277,745)
Capital and reserves
Called up share capital
8
1
1
Revaluation reserve
9
903,648
-
0
Profit and loss reserves
(6,997)
(277,746)
Total equity
896,652
(277,745)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
Mrs J P Houghton
Director
Company registration number 13002691 (England and Wales)
SILVER MEWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Silver Mews Limited is a private company limited by shares incorporated in England and Wales. The registered office is Houghton House, New Road, Team Valley Trading Estate, Gateshead, Tyne and Wear, NE11 0JU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in UK sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis which, in the opinion of the directors, is the appropriate basis. The company's ability to continue trading is dependent upon the ongoing support of its truefellow group undertakings. In the event that the company is unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amount.

1.3
Turnover

Turnover represents' fees receivable (exempt from value added tax) which are recognised either under the terms of contracts with local authorities or under the terms of short term letting agreements.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost or value
Fixtures and fittings
15% on cost
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

SILVER MEWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current and deferred taxation assets and liabilities are not discounted.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.8
Provisions

Provisions are recognised when the company has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

SILVER MEWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
45
30
3
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost or valuation
At 1 January 2025
1,539,820
162,912
8,405
1,711,137
Additions
-
0
3,964
1,244
5,208
Revaluation
1,090,180
-
0
-
0
1,090,180
At 31 December 2025
2,630,000
166,876
9,649
2,806,525
Depreciation and impairment
At 1 January 2025
94,487
46,074
5,668
146,229
Depreciation charged in the year
52,600
23,692
2,973
79,265
Revaluation
(94,487)
-
0
-
0
(94,487)
At 31 December 2025
52,600
69,766
8,641
131,007
Carrying amount
At 31 December 2025
2,577,400
97,110
1,008
2,675,518
At 31 December 2024
1,445,333
116,838
2,737
1,564,908

Land and buildings with a carrying amount of £1,445,333 were revalued on 28 December 2023 by Cushman & Wakefield, independent valuers not connected with the company, on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

The revaluation surplus is disclosed in note 9.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Freehold land and buildings
2025
2024
£
£
Cost
1,539,820
1,539,820
Accumulated depreciation
(125,462)
(94,487)
Carrying value
1,414,358
1,445,333
SILVER MEWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
34,351
43,166
Amounts owed by group undertakings
1,119
-
0
Prepayments and accrued income
26,049
29,629
61,519
72,795
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
36,753
33,559
Amounts owed to group undertakings
1,597,273
1,944,122
Taxation and social security
46,724
9,598
Other creditors
781
400
Accruals and deferred income
119,312
90,311
1,800,843
2,077,990
6
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
7
283,925
-
0
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
24,530
29,894
Tax losses carried forward
-
(29,894)
Revaluation of freehold property
259,395
-
283,925
-
SILVER MEWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Deferred taxation
(Continued)
- 6 -
2025
Movements in the year:
£
Liability at 1 January 2025
-
Charge to profit or loss
24,530
Charge to other comprehensive income
259,395
Liability at 31 December 2025
283,925
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
9
Revaluation reserve
2025
2024
£
£
At the beginning of the year
-
0
-
0
Revaluation surplus arising in the year
1,184,668
-
0
Deferred tax on revaluation of tangible assets
(259,395)
-
Transfer to retained earnings
(21,625)
-
0
At the end of the year
903,648
-
SILVER MEWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Peter Charles BSc FCA
Statutory Auditor:
Robson Laidler Accountants Limited
Date of audit report:
10 August 2026
SILVER MEWS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
11
Related party transactions
Transactions with related parties
Other information

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

12
Parent company

Exclusive Care Group Limited, a company registered in England and Wales, is regarded by the directors as being the company's ultimate parent undertaking. A copy of the consolidated financial statements can be obtained via the Companies House website.

The ultimate controlling party is Jennifer P Houghton.

13
Off balance sheet arrangements

The company is party to a group unlimited Multilateral Guarantee dated 7 August 2025 given by Exclusive Care Group Ltd, Glengall Holdings Limited, Glengall Care Group Whitefield Limited, Herrington Grange Care Home Limited, Glengall Property (1) Limited, Glengall Property (2) Limited and Glengall Care Group Carrickstone Limited.

 

The company has also provided a debenture over the company's freehold property and a floating charge over all other assets.

2025-12-312025-01-01falsefalsefalse10 August 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A M WilliamsonMrs J P Houghton130026912025-01-012025-12-3113002691bus:Director12025-01-012025-12-3113002691bus:Director22025-01-012025-12-3113002691bus:RegisteredOffice2025-01-012025-12-31130026912025-12-3113002691core:WithinOneYear2025-12-3113002691core:WithinOneYear2024-12-31130026912024-12-3113002691core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3113002691core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113002691core:ShareCapital2025-12-3113002691core:ShareCapital2024-12-3113002691core:RevaluationReserve2025-12-3113002691core:RevaluationReserve2024-12-3113002691core:RetainedEarningsAccumulatedLosses2025-12-3113002691core:RetainedEarningsAccumulatedLosses2024-12-3113002691core:ShareCapitalOrdinaryShareClass12025-12-3113002691core:ShareCapitalOrdinaryShareClass12024-12-3113002691core:RevaluationReserve2024-12-3113002691core:RevaluationReserve2023-12-3113002691core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3113002691core:FurnitureFittings2025-01-012025-12-3113002691core:ComputerEquipment2025-01-012025-12-31130026912024-01-012024-12-3113002691core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3113002691core:FurnitureFittings2024-12-3113002691core:ComputerEquipment2024-12-31130026912024-12-3113002691core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3113002691core:FurnitureFittings2025-12-3113002691core:ComputerEquipment2025-12-3113002691core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3113002691core:FurnitureFittings2024-12-3113002691core:ComputerEquipment2024-12-3113002691core:CurrentFinancialInstruments2025-12-3113002691core:CurrentFinancialInstruments2024-12-3113002691bus:OrdinaryShareClass12025-01-012025-12-3113002691bus:OrdinaryShareClass12025-12-3113002691bus:OrdinaryShareClass12024-12-3113002691core:RevaluationReserve2025-01-012025-12-3113002691core:RevaluationReserve2024-01-012024-12-3113002691bus:PrivateLimitedCompanyLtd2025-01-012025-12-3113002691bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3113002691bus:FRS1022025-01-012025-12-3113002691bus:Audited2025-01-012025-12-3113002691bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP